Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Chalet Hotels Ltd

CHALET
NSE
757.70
1.78%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Chalet Hotels Ltd

CHALET
NSE
757.70
1.78%
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16,593Cr
Close
Close Price
757.70
Industry
Industry
Hotels
PE
Price To Earnings
27.32
PS
Price To Sales
6.07
Revenue
Revenue
2,734Cr
Rev Gr TTM
Revenue Growth TTM
69.35%
PAT Gr TTM
PAT Growth TTM
499.27%
Peer Comparison
How does CHALET stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CHALET
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
338311315374418361377458522895735582
Growth YoY
Revenue Growth YoY%
128.322.826.929.023.816.219.922.524.8147.895.027.1
Expenses
ExpensesCr
186201189208235221228253281537436317
Operating Profit
Operating ProfitCr
152110126166183140150205241357299265
OPM
OPM%
45.135.340.044.443.738.939.644.746.339.940.745.6
Other Income
Other IncomeCr
-114466867151497
Interest Expense
Interest ExpenseCr
414550485332344548494546
Depreciation
DepreciationCr
303135353739424850545758
PBT
PBTCr
71374489997879118159269205167
Tax
TaxCr
35-5181817172182235655043
PAT
PATCr
378936718261-13997124203155124
Growth YoY
PAT Growth YoY%
419.6210.4131.4-31.0125.1-31.6-480.136.650.2234.9211.828.5
NPM
NPM%
10.828.511.618.919.716.8-36.721.123.722.721.121.3
EPS
EPS
1.84.31.83.44.02.8-6.34.45.79.37.15.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7127969879812865081,1281,4171,7182,734
Growth
Revenue Growth%
11.824.1-0.6-70.977.8122.225.621.259.1
Expenses
ExpensesCr
4915516686382794096768339821,570
Operating Profit
Operating ProfitCr
2212453193437984535857361,163
OPM
OPM%
31.130.832.335.02.519.440.141.342.842.5
Other Income
Other IncomeCr
187-664424181792203644
Interest Expense
Interest ExpenseCr
218212266146152144154197159188
Depreciation
DepreciationCr
127112115113117118117138179220
PBT
PBTCr
63-145-18107-245-147273269434800
Tax
TaxCr
-76-52-111-109-7290-9292194
PAT
PATCr
139-93-8106-135-75183278142606
Growth
PAT Growth%
-166.891.81,488.6-227.944.7344.651.8-48.8325.2
NPM
NPM%
19.5-11.7-0.810.8-47.4-14.816.219.68.322.2
EPS
EPS
8.7-5.9-0.45.0-6.8-4.08.913.56.527.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
152171205205205205205205218219
Reserves
ReservesCr
4363241,2181,3501,2111,1361,3371,6462,8283,196
Current Liabilities
Current LiabilitiesCr
8569207257317658411,0781,9132,2041,364
Non Current Liabilities
Non Current LiabilitiesCr
2,1412,3011,4091,7271,8082,2412,3121,9861,8142,195
Total Liabilities
Total LiabilitiesCr
3,5853,7163,5604,0133,9894,4234,9315,7507,0636,974
Current Assets
Current AssetsCr
6197065996585556427048821,165848
Non Current Assets
Non Current AssetsCr
2,9663,0102,9603,3553,4343,7814,2264,8675,8986,125
Total Assets
Total AssetsCr
3,5853,7163,5604,0133,9894,4234,9315,7507,0636,974

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2012493662526062477689950
Investing Cash Flow
Investing Cash FlowCr
325-129147-394-50-396-592-635-1,385
Financing Cash Flow
Financing Cash FlowCr
-463-157-523133-34411126-108496
Net Cash Flow
Net Cash FlowCr
63-37-10-9-247711-5361
Free Cash Flow
Free Cash FlowCr
871883301631323305262-14
CFO To PAT
CFO To PAT%
144.7-268.0-4,792.5238.4-44.4-83.0260.2247.8667.0
CFO To EBITDA
CFO To EBITDA%
91.0101.7114.573.6852.363.2105.3117.9129.2

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
006,9264,1813,0126,1677,43618,15217,932
Price To Earnings
Price To Earnings
0.00.00.040.70.00.040.665.2125.7
Price To Sales
Price To Sales
0.00.07.04.310.612.16.612.810.4
Price To Book
Price To Book
0.00.04.92.72.14.64.89.85.9
EV To EBITDA
EV To EBITDA
10.69.625.916.8711.788.022.436.027.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
90.690.586.188.287.384.887.789.890.7
OPM
OPM%
31.130.832.335.02.519.440.141.342.8
NPM
NPM%
19.5-11.7-0.810.8-47.4-14.816.219.68.3
ROCE
ROCE%
9.52.38.77.8-2.7-0.19.79.610.5
ROE
ROE%
23.6-18.7-0.56.8-9.6-5.611.915.04.7
ROA
ROA%
3.9-2.5-0.22.6-3.4-1.73.74.82.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Chalet Hotels Limited, part of the prominent K Raheja Corp Group, is a vertically integrated real estate developer and operator focused on high-end hospitality and commercial real estate across India. The company functions as an owner, developer, asset manager, and operator, with a strategic emphasis on luxury, upper-upscale, and premium lifestyle hospitality sectors. It also actively develops commercial, office, and selective residential projects as part of its diversified, asset-led growth model. Operating under a "Double Engine" strategy—leveraging both **hospitality** and **commercial real estate**—Chalet has positioned itself as a market leader in integrated mixed-use development, primarily in high-barrier, high-density urban centers and premium leisure destinations. --- ### **Core Business Segments** 1. **Hospitality (Hotels & Resorts)** 2. **Commercial Real Estate (Office & Retail)** 3. **Residential Development** --- ### **Portfolio Overview (As of Nov 2025)** #### **1. Hospitality Portfolio** - **Operational Hotels**: 11 hotels with **3,351 keys**, including world-renowned brands under Marriott, Accor, and Hyatt (e.g., JW Marriott, The Westin, Novotel, Courtyard by Marriott). - **Key Flagship Properties**: - JW Marriott Mumbai Sahar (588 keys) - The Westin Mumbai Powai Lake (604 keys) - Marriott Hotel Whitefield, Bengaluru (512 keys) - Courtyard by Marriott Aravali Resort, NCR (158 keys) - The Westin Resort & Spa, Himalayas (141 keys, acquired Feb 2025) - **Pipeline Projects**: - Taj Delhi Airport (390 keys) – Target FY26 launch - Hyatt Regency Airoli, Navi Mumbai (~280 keys) – Under development - Luxury resort in Varca, Goa (~190 rooms) – Target FY28 completion - ATHIVA Resort & Spa, Khandala (147 rooms) – Launched Oct 2025 - **Under Development / Expansion**: - ~1,200 rooms currently under development, bringing total pipeline to **~4,550 keys** by FY26–27. #### **2. Commercial Real Estate** - **Leasable Area**: 2.4 million sq. ft. (current), expanding to **3.3 million sq. ft. by FY27**. - **Key Properties**: - *The Orb*, Mumbai (0.5 million sq. ft.) - CIGNUS Powai Tower I, Mumbai (0.9 million sq. ft.) - CIGNUS Whitefield, Bengaluru (1.0 million sq. ft.) - Upcoming: CIGNUS II Powai (Launch FY27) - **Performance (as of Jul 2025)**: - 70% leased across portfolio - Monthly revenue run rate: **>₹210 million** - Annual revenue: ₹2 billion (59% YoY growth), EBITDA: ₹1.5 billion (56% growth), **EBITDA margin: 78%** #### **3. Residential Development** - **Project**: Raheja Vivarea, Koramangala, Bengaluru - **Size**: 0.86 million sq. ft. across 321 units - **Sales Status**: 84% sold (0.86 million sq. ft.), average price ~₹19,700–₹21,700/sq. ft. - **Collections**: ₹8.3 billion realized, ₹4.1 billion receivables - **Future**: Two additional towers and a 0.15 million sq. ft. commercial block under development --- ### **Strategic Initiatives & Highlights (Oct 2025)** #### **Launch of ATHIVA® – A New Premium Lifestyle Hospitality Brand** In October 2025, Chalet Hotels announced the launch of **ATHIVA®**, a **proprietary, premium lifestyle brand** designed for **millennial and Gen Z travelers**, blending wellness, sustainability, and immersive local experiences. - **Debut Property**: **ATHIVA Resort & Spa, Khandala** (formerly The Dukes Retreat), repositioned with 147 rooms and 11 suites. - **Initial Rollout (6 properties)**: 1. Rebranded **Navi Mumbai business hotel** 2. **The Resort at Aksa Beach** 3. **Three greenfield projects** in **Goa** and **Thiruvananthapuram** - **Launch Scale**: Over **900 rooms** - **Growth Ambition**: **Double capacity within 3 years** by leveraging Chalet’s operational expertise. #### **ATHIVA Brand Differentiation** - **Experiential Guest Offerings**: - *Breakfast@Anytime* - *Binge Box* snacks (curated late-night treats) - *Dollops of Joy* (unexpected surprise treats) - *Local Immersions* (cultural and community-based engagement) - **Sustainability & Wellness Focus**: - Energy-efficient design, waste-conscious operations, local sourcing - Alignment with **Parivartan Initiative** (Chalet’s ESG platform) - Circular, inclusive, and regenerative hospitality model - **Target Markets**: Business, leisure, bleisure, MICE (Meetings, Incentives, Conferences, Exhibitions) --- ### **Growth Strategy & Business Model** #### **1. "Double Engine" Growth Model** - Diversifies risk by balancing **hospitality** and **commercial real estate**. - Integrates **business (CBDs)** and **leisure (drivable destinations)** segments. - Achieves strong financial resilience amid macro volatility. #### **2. Ecosystem Approach** - **Co-location of hotels and commercial assets** in prime locations to generate **mutual demand**: - Hotels benefit from corporate footfall - Offices attract premium rentals due to nearby hospitality infrastructure - **Enhances asset utilization, drives blended returns** #### **3. Capital Efficiency & Development Focus** - Prioritizes **greenfield projects, brownfield acquisitions, and mixed-use developments**. - Focus on **capital-efficient expansion**, leveraging: - Organic growth (room expansions at Bengaluru Marriott, Dukes Retreat) - Inorganic growth (acquisitions in Goa, Uttarakhand) - Targets **~38% increase in hospitality keys and ~37% expansion in commercial assets by FY26–27**. --- ### **Key Acquisitions & Strategic Moves** | Date | Asset | Details | |------|-------|--------| | Feb 2025 | **The Westin Resort & Spa, Himalayas** | Acquired for ₹5.3 billion; 141-key luxury wellness resort; strategic entry into leisure/spiritual tourism; expected >60% occupancy once stabilized | | Aug 2024 | **11-acre beachfront land, Varca, Goa** | ₹1.4 billion acquisition; developing a 190-room upper-upscale resort (FY28) | | Jul/May 2025 | **Lakeview Mercantile Co. (Bambolim, Goa)** | 15+ acres beachfront land; term sheet signed for a ~170-room luxury resort | | Mar 2023 | **The Dukes Retreat, Khandala** | ₹1.33 billion; acquiring 80-key leisure resort; rebranded as **ATHIVA Resort & Spa** after expansion to 147 rooms | --- ### **Financial & Operational Performance** - **Revenue Diversification**: - Hospitality (75%), Commercial (25%) – targeted long-term split - Reduced cyclical exposure via annuity-like commercial income - **EBITDA Margins**: - Hospitality: **44.7% (record high in FY25)** - Adjusted EBITDA margin improved from **42.1% (FY24) to 44% (FY25)** - **Staff-to-Room Ratio**: **1.0** (significantly below industry average of 1.1–2.1), reflecting **high operational efficiency** - **Financial Highlights (FY25)**: - Hospitality Revenue: **₹15.2 billion**, EBITDA: ₹6.8 billion - RevPAR: **₹8,781**, Average Room Rate (ARR): ₹12,094 - **Record performance** across metrics, driven by strong corporate, MICE, and wedding demand --- ### **Sustainability & ESG** - **Parivartan Initiative**: Focuses on environmental, social, and economic sustainability. - Core to **ATHIVA brand**, promoting a **circular and regenerative model**. - LEED-certified properties (e.g., The Westin HITEC City). - Energy efficiency, waste reduction, and community partnerships central to operations. --- ### **Leadership & Governance** - Led by an experienced leadership team with over **243 years of combined experience**. - Appointed **Shwetank Singh** as Chief Growth & Strategy Officer (Aug 2023) to focus on leisure expansion. - Awarded among **India’s Great Mid-Sized Workplaces** (4 years) and **Top 10 for Women** (3 years).