| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,386 | 4,349 | 2,643 | 4,933 | 4,346 | 4,918 | 2,449 | 5,698 | 6,413 | 5,898 | 2,785 | 5,027 | |
Growth YoY Revenue Growth YoY% | -37.3 | -47.6 | -26.6 | -11.7 | -19.3 | 13.1 | -7.3 | 15.5 | 47.5 | 19.9 | 13.7 | -11.8 |
| 4,771 | 3,720 | 2,477 | 4,181 | 3,556 | 4,140 | 2,285 | 4,937 | 5,571 | 5,078 | 2,530 | 4,176 | |
| 615 | 628 | 167 | 752 | 790 | 778 | 163 | 761 | 842 | 821 | 255 | 851 | |
OPM OPM% | 11.4 | 14.4 | 6.3 | 15.2 | 18.2 | 15.8 | 6.7 | 13.4 | 13.1 | 13.9 | 9.2 | 16.9 |
| 90 | 151 | 73 | 86 | 80 | 95 | 86 | 79 | 88 | 36 | 53 | 2 | |
Interest Expense Interest ExpenseCr | 46 | 36 | 36 | 40 | 1 | 7 | 0 | 2 | 1 | 1 | 3 | 17 |
Depreciation DepreciationCr | 78 | 79 | 78 | 82 | 83 | 83 | 82 | 84 | 87 | 88 | 90 | 89 |
PBT PBTCr | 581 | 664 | 126 | 716 | 786 | 783 | 168 | 754 | 842 | 768 | 215 | 747 |
| 200 | 205 | 29 | 268 | 249 | 248 | 37 | 205 | 193 | 182 | 46 | 223 | |
| 381 | 459 | 97 | 448 | 536 | 534 | 130 | 549 | 649 | 586 | 169 | 524 | |
Growth YoY PAT Growth YoY% | 38.9 | 41.8 | 3.0 | 32.4 | 40.8 | 16.3 | 34.6 | 22.4 | 20.9 | 9.7 | 29.9 | -4.6 |
NPM NPM% | 7.1 | 10.6 | 3.7 | 9.1 | 12.3 | 10.9 | 5.3 | 9.6 | 10.1 | 9.9 | 6.1 | 10.4 |
| 9.2 | 11.0 | 2.5 | 11.2 | 13.4 | 13.3 | 3.3 | 13.7 | 16.2 | 14.6 | 4.2 | 13.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,386 | 4,349 | 2,643 | 4,933 | 4,346 | 4,918 | 2,449 | 5,698 | 6,413 | 5,898 | 2,785 | 5,027 | |
Growth YoY Revenue Growth YoY% | -37.3 | -47.6 | -26.6 | -11.7 | -19.3 | 13.1 | -7.3 | 15.5 | 47.5 | 19.9 | 13.7 | -11.8 |
| 4,771 | 3,720 | 2,477 | 4,181 | 3,556 | 4,140 | 2,285 | 4,937 | 5,571 | 5,078 | 2,530 | 4,176 | |
| 615 | 628 | 167 | 752 | 790 | 778 | 163 | 761 | 842 | 821 | 255 | 851 | |
OPM OPM% | 11.4 | 14.4 | 6.3 | 15.2 | 18.2 | 15.8 | 6.7 | 13.4 | 13.1 | 13.9 | 9.2 | 16.9 |
| 90 | 151 | 73 | 86 | 80 | 95 | 86 | 79 | 88 | 36 | 53 | 2 | |
Interest Expense Interest ExpenseCr | 46 | 36 | 36 | 40 | 1 | 7 | 0 | 2 | 1 | 1 | 3 | 17 |
Depreciation DepreciationCr | 78 | 79 | 78 | 82 | 83 | 83 | 82 | 84 | 87 | 88 | 90 | 89 |
PBT PBTCr | 581 | 664 | 126 | 716 | 786 | 783 | 168 | 754 | 842 | 768 | 215 | 747 |
| 200 | 205 | 29 | 268 | 249 | 248 | 37 | 205 | 193 | 182 | 46 | 223 | |
| 381 | 459 | 97 | 448 | 536 | 534 | 130 | 549 | 649 | 586 | 169 | 524 | |
Growth YoY PAT Growth YoY% | 38.9 | 41.8 | 3.0 | 32.4 | 40.8 | 16.3 | 34.6 | 22.4 | 20.9 | 9.7 | 29.9 | -4.6 |
NPM NPM% | 7.1 | 10.6 | 3.7 | 9.1 | 12.3 | 10.9 | 5.3 | 9.6 | 10.1 | 9.9 | 6.1 | 10.4 |
| 9.2 | 11.0 | 2.5 | 11.2 | 13.4 | 13.3 | 3.3 | 13.7 | 16.2 | 14.6 | 4.2 | 13.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9,008 | 7,553 | 7,541 | 10,095 | 12,206 | 12,719 | 16,069 | 27,773 | 17,966 | 16,646 | 20,794 | 20,123 |
Growth Revenue Growth% | -7.5 | -16.1 | -0.2 | 33.9 | 20.9 | 4.2 | 26.3 | 72.8 | -35.3 | -7.3 | 24.9 | 15.6 |
| 8,252 | 6,777 | 6,745 | 8,882 | 10,304 | 10,256 | 13,807 | 25,953 | 15,923 | 14,163 | 18,115 | 17,355 | |
| 756 | 776 | 797 | 1,212 | 1,902 | 2,463 | 2,262 | 1,819 | 2,043 | 2,483 | 2,678 | 2,768 | |
OPM OPM% | 8.4 | 10.3 | 10.6 | 12.0 | 15.6 | 19.4 | 14.1 | 6.5 | 11.4 | 14.9 | 12.9 | 13.8 |
| 49 | 136 | 181 | -2 | 215 | 475 | 374 | 225 | 330 | 347 | 256 | 178 | |
Interest Expense Interest ExpenseCr | 266 | 254 | 155 | 246 | 503 | 289 | 106 | 320 | 173 | 48 | 7 | 21 |
Depreciation DepreciationCr | 111 | 92 | 85 | 119 | 287 | 289 | 300 | 308 | 313 | 330 | 349 | 354 |
PBT PBTCr | 428 | 566 | 737 | 846 | 1,328 | 2,360 | 2,231 | 1,416 | 1,887 | 2,452 | 2,578 | 2,572 |
| 160 | 186 | 245 | 247 | 101 | 612 | 665 | 383 | 611 | 802 | 625 | 644 | |
PAT PATCr | 268 | 380 | 492 | 599 | 1,227 | 1,748 | 1,566 | 1,034 | 1,276 | 1,649 | 1,953 | 1,928 |
Growth PAT Growth% | -4.3 | 42.0 | 29.4 | 21.7 | 104.9 | 42.5 | -10.4 | -34.0 | 23.4 | 29.3 | 18.4 | 10.2 |
NPM NPM% | 3.0 | 5.0 | 6.5 | 5.9 | 10.1 | 13.7 | 9.8 | 3.7 | 7.1 | 9.9 | 9.4 | 9.6 |
| 5.3 | 8.7 | 12.0 | 14.2 | 29.5 | 39.8 | 37.6 | 24.9 | 30.8 | 41.2 | 48.8 | 48.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9,008 | 7,553 | 7,541 | 10,095 | 12,206 | 12,719 | 16,069 | 27,773 | 17,966 | 16,646 | 20,794 | 20,123 |
Growth Revenue Growth% | -7.5 | -16.1 | -0.2 | 33.9 | 20.9 | 4.2 | 26.3 | 72.8 | -35.3 | -7.3 | 24.9 | 15.6 |
| 8,252 | 6,777 | 6,745 | 8,882 | 10,304 | 10,256 | 13,807 | 25,953 | 15,923 | 14,163 | 18,115 | 17,355 | |
| 756 | 776 | 797 | 1,212 | 1,902 | 2,463 | 2,262 | 1,819 | 2,043 | 2,483 | 2,678 | 2,768 | |
OPM OPM% | 8.4 | 10.3 | 10.6 | 12.0 | 15.6 | 19.4 | 14.1 | 6.5 | 11.4 | 14.9 | 12.9 | 13.8 |
| 49 | 136 | 181 | -2 | 215 | 475 | 374 | 225 | 330 | 347 | 256 | 178 | |
Interest Expense Interest ExpenseCr | 266 | 254 | 155 | 246 | 503 | 289 | 106 | 320 | 173 | 48 | 7 | 21 |
Depreciation DepreciationCr | 111 | 92 | 85 | 119 | 287 | 289 | 300 | 308 | 313 | 330 | 349 | 354 |
PBT PBTCr | 428 | 566 | 737 | 846 | 1,328 | 2,360 | 2,231 | 1,416 | 1,887 | 2,452 | 2,578 | 2,572 |
| 160 | 186 | 245 | 247 | 101 | 612 | 665 | 383 | 611 | 802 | 625 | 644 | |
PAT PATCr | 268 | 380 | 492 | 599 | 1,227 | 1,748 | 1,566 | 1,034 | 1,276 | 1,649 | 1,953 | 1,928 |
Growth PAT Growth% | -4.3 | 42.0 | 29.4 | 21.7 | 104.9 | 42.5 | -10.4 | -34.0 | 23.4 | 29.3 | 18.4 | 10.2 |
NPM NPM% | 3.0 | 5.0 | 6.5 | 5.9 | 10.1 | 13.7 | 9.8 | 3.7 | 7.1 | 9.9 | 9.4 | 9.6 |
| 5.3 | 8.7 | 12.0 | 14.2 | 29.5 | 39.8 | 37.6 | 24.9 | 30.8 | 41.2 | 48.8 | 48.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 416 | 416 | 416 | 416 | 416 | 416 | 416 | 416 | 401 | 401 | 401 |
Reserves ReservesCr | 1,468 | 1,725 | 2,104 | 2,478 | 3,131 | 4,837 | 5,986 | 6,652 | 6,873 | 8,327 | 10,007 |
| 5,008 | 4,391 | 3,309 | 6,525 | 6,678 | 1,525 | 3,802 | 3,152 | 2,037 | 1,174 | 2,555 | |
| 1,326 | 1,625 | 3,736 | 4,616 | 4,423 | 3,485 | 3,101 | 2,565 | 2,214 | 1,521 | 1,457 | |
| 8,124 | 8,057 | 9,463 | 13,926 | 14,533 | 10,247 | 13,289 | 12,770 | 11,509 | 11,407 | 14,402 | |
| 5,256 | 4,870 | 3,773 | 6,505 | 7,325 | 3,148 | 6,075 | 5,639 | 4,089 | 3,622 | 5,962 | |
| 2,868 | 3,187 | 5,690 | 7,421 | 7,207 | 7,099 | 7,214 | 7,131 | 7,420 | 7,785 | 8,440 | |
| 8,124 | 8,057 | 9,463 | 13,926 | 14,533 | 10,247 | 13,289 | 12,770 | 11,509 | 11,407 | 14,402 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 416 | 416 | 416 | 416 | 416 | 416 | 416 | 416 | 401 | 401 | 401 |
Reserves ReservesCr | 1,468 | 1,725 | 2,104 | 2,478 | 3,131 | 4,837 | 5,986 | 6,652 | 6,873 | 8,327 | 10,007 |
| 5,008 | 4,391 | 3,309 | 6,525 | 6,678 | 1,525 | 3,802 | 3,152 | 2,037 | 1,174 | 2,555 | |
| 1,326 | 1,625 | 3,736 | 4,616 | 4,423 | 3,485 | 3,101 | 2,565 | 2,214 | 1,521 | 1,457 | |
| 8,124 | 8,057 | 9,463 | 13,926 | 14,533 | 10,247 | 13,289 | 12,770 | 11,509 | 11,407 | 14,402 | |
| 5,256 | 4,870 | 3,773 | 6,505 | 7,325 | 3,148 | 6,075 | 5,639 | 4,089 | 3,622 | 5,962 | |
| 2,868 | 3,187 | 5,690 | 7,421 | 7,207 | 7,099 | 7,214 | 7,131 | 7,420 | 7,785 | 8,440 | |
| 8,124 | 8,057 | 9,463 | 13,926 | 14,533 | 10,247 | 13,289 | 12,770 | 11,509 | 11,407 | 14,402 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -27 | 1,280 | 1,172 | -1,130 | 827 | 6,944 | -24 | 3,239 | 3,327 | 1,394 | 138 | |
| -339 | -691 | -1,778 | -1,125 | -455 | -196 | -119 | -1,873 | -382 | 739 | -482 | |
| 362 | -500 | 564 | 2,263 | -283 | -6,007 | -213 | -1,862 | -2,871 | -2,135 | 543 | |
Net Cash Flow Net Cash FlowCr | -4 | 89 | -43 | 8 | 89 | 740 | -356 | -496 | 73 | -2 | 199 |
Free Cash Flow Free Cash FlowCr | -665 | 400 | -1,250 | -2,334 | 177 | 6,709 | -186 | 3,046 | 2,720 | 825 | -748 |
CFO To PAT CFO To PAT% | -9.9 | 336.6 | 238.3 | -188.8 | 67.4 | 397.3 | -1.6 | 313.3 | 260.8 | 84.5 | 7.0 |
CFO To EBITDA CFO To EBITDA% | -3.5 | 164.8 | 147.1 | -93.2 | 43.5 | 281.9 | -1.1 | 178.0 | 162.8 | 56.1 | 5.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -27 | 1,280 | 1,172 | -1,130 | 827 | 6,944 | -24 | 3,239 | 3,327 | 1,394 | 138 | |
| -339 | -691 | -1,778 | -1,125 | -455 | -196 | -119 | -1,873 | -382 | 739 | -482 | |
| 362 | -500 | 564 | 2,263 | -283 | -6,007 | -213 | -1,862 | -2,871 | -2,135 | 543 | |
Net Cash Flow Net Cash FlowCr | -4 | 89 | -43 | 8 | 89 | 740 | -356 | -496 | 73 | -2 | 199 |
Free Cash Flow Free Cash FlowCr | -665 | 400 | -1,250 | -2,334 | 177 | 6,709 | -186 | 3,046 | 2,720 | 825 | -748 |
CFO To PAT CFO To PAT% | -9.9 | 336.6 | 238.3 | -188.8 | 67.4 | 397.3 | -1.6 | 313.3 | 260.8 | 84.5 | 7.0 |
CFO To EBITDA CFO To EBITDA% | -3.5 | 164.8 | 147.1 | -93.2 | 43.5 | 281.9 | -1.1 | 178.0 | 162.8 | 56.1 | 5.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,283 | 3,602 | 6,768 | 6,930 | 4,499 | 9,523 | 17,564 | 10,990 | 13,706 | 25,065 | 17,082 | 16,827 |
Price To Earnings Price To Earnings | 10.3 | 9.9 | 13.6 | 11.7 | 3.7 | 5.8 | 11.2 | 10.6 | 10.7 | 15.2 | 8.7 | 8.7 |
Price To Sales Price To Sales | 0.3 | 0.5 | 0.9 | 0.7 | 0.4 | 0.8 | 1.1 | 0.4 | 0.8 | 1.5 | 0.8 | 0.8 |
Price To Book Price To Book | 1.2 | 1.7 | 2.7 | 2.4 | 1.3 | 1.8 | 2.7 | 1.6 | 1.9 | 2.9 | 1.6 | 1.6 |
EV To EBITDA EV To EBITDA | 9.6 | 10.4 | 16.0 | 12.8 | 7.2 | 5.1 | 9.4 | 7.8 | 7.6 | 10.0 | 6.6 | 6.2 |
GPM GPM% | 19.0 | 22.0 | 22.3 | 21.1 | 25.0 | 27.9 | 20.1 | 10.7 | 17.7 | 21.4 | 19.3 | 19.3 |
OPM OPM% | 8.4 | 10.3 | 10.6 | 12.0 | 15.6 | 19.4 | 14.1 | 6.5 | 11.4 | 14.9 | 12.9 | 13.8 |
NPM NPM% | 3.0 | 5.0 | 6.5 | 5.9 | 10.1 | 13.7 | 9.8 | 3.7 | 7.1 | 9.9 | 9.4 | 9.6 |
ROCE ROCE% | 10.1 | 12.1 | 10.4 | 9.4 | 14.1 | 28.8 | 21.8 | 16.6 | 22.5 | 28.3 | 22.5 | 22.5 |
ROE ROE% | 14.2 | 17.8 | 19.5 | 20.7 | 34.6 | 33.3 | 24.5 | 14.6 | 17.5 | 18.9 | 18.8 | 18.8 |
ROA ROA% | 3.3 | 4.7 | 5.2 | 4.3 | 8.4 | 17.1 | 11.8 | 8.1 | 11.1 | 14.5 | 13.6 | 13.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,283 | 3,602 | 6,768 | 6,930 | 4,499 | 9,523 | 17,564 | 10,990 | 13,706 | 25,065 | 17,082 | 16,827 |
Price To Earnings Price To Earnings | 10.3 | 9.9 | 13.6 | 11.7 | 3.7 | 5.8 | 11.2 | 10.6 | 10.7 | 15.2 | 8.7 | 8.7 |
Price To Sales Price To Sales | 0.3 | 0.5 | 0.9 | 0.7 | 0.4 | 0.8 | 1.1 | 0.4 | 0.8 | 1.5 | 0.8 | 0.8 |
Price To Book Price To Book | 1.2 | 1.7 | 2.7 | 2.4 | 1.3 | 1.8 | 2.7 | 1.6 | 1.9 | 2.9 | 1.6 | 1.6 |
EV To EBITDA EV To EBITDA | 9.6 | 10.4 | 16.0 | 12.8 | 7.2 | 5.1 | 9.4 | 7.8 | 7.6 | 10.0 | 6.6 | 6.2 |
GPM GPM% | 19.0 | 22.0 | 22.3 | 21.1 | 25.0 | 27.9 | 20.1 | 10.7 | 17.7 | 21.4 | 19.3 | 19.3 |
OPM OPM% | 8.4 | 10.3 | 10.6 | 12.0 | 15.6 | 19.4 | 14.1 | 6.5 | 11.4 | 14.9 | 12.9 | 13.8 |
NPM NPM% | 3.0 | 5.0 | 6.5 | 5.9 | 10.1 | 13.7 | 9.8 | 3.7 | 7.1 | 9.9 | 9.4 | 9.6 |
ROCE ROCE% | 10.1 | 12.1 | 10.4 | 9.4 | 14.1 | 28.8 | 21.8 | 16.6 | 22.5 | 28.3 | 22.5 | 22.5 |
ROE ROE% | 14.2 | 17.8 | 19.5 | 20.7 | 34.6 | 33.3 | 24.5 | 14.6 | 17.5 | 18.9 | 18.8 | 18.8 |
ROA ROA% | 3.3 | 4.7 | 5.2 | 4.3 | 8.4 | 17.1 | 11.8 | 8.1 | 11.1 | 14.5 | 13.6 | 13.6 |
Documents — Chambal Fertilisers & Chemicals Ltd
Concall Transcript Summaries — Chambal Fertilisers & Chemicals Ltd