Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹625Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CHANDAN
VS
| Quarter | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 19.0 |
| 46 | 54 | 53 |
Operating Profit Operating ProfitCr |
| 16.3 | 20.8 | 18.2 |
Other Income Other IncomeCr | 0 | 1 | -1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 2 | 2 |
| 7 | 11 | 7 |
| 2 | 3 | 2 |
|
Growth YoY PAT Growth YoY% | | | 8.6 |
| 8.5 | 12.2 | 7.7 |
| 2.1 | 3.2 | 1.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 37.2 | 14.5 | 29.0 | 30.3 |
| 82 | 117 | 128 | 150 | 189 |
Operating Profit Operating ProfitCr |
| 5.7 | 1.9 | 6.8 | 14.9 | 18.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 2 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 | 5 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 7 |
| 2 | -1 | 5 | 21 | 32 |
| 1 | 0 | 1 | 5 | 9 |
|
| | -223.3 | 428.3 | 356.1 | 43.8 |
| 1.0 | -0.9 | 2.6 | 9.3 | 10.2 |
| 0.4 | -0.6 | 1.7 | 8.1 | 10.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 24 |
| 4 | 4 | 7 | 21 | 98 |
Current Liabilities Current LiabilitiesCr | 33 | 45 | 57 | 58 | 57 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 10 | 11 | 17 | 27 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 37 | 43 | 54 | 61 | 110 |
Non Current Assets Non Current AssetsCr | 28 | 38 | 45 | 57 | 100 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 5 | 1 | -29 |
Investing Cash Flow Investing Cash FlowCr | -11 | -6 | -15 | -36 |
Financing Cash Flow Financing Cash FlowCr | 3 | 2 | 16 | 67 |
|
Free Cash Flow Free Cash FlowCr | -1 | -1 | -18 | -68 |
| -558.3 | 125.4 | 6.8 | -123.5 |
CFO To EBITDA CFO To EBITDA% | 270.6 | 48.0 | 4.2 | -70.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | | 0 | 0 | 0 | 443 |
Price To Earnings Price To Earnings | | 0.0 | 0.0 | 0.0 | 20.0 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 0.0 | 1.9 |
Price To Book Price To Book | | 0.0 | 0.0 | 0.0 | 3.6 |
| | 6.7 | 2.1 | 1.2 | 11.7 |
Profitability Ratios Profitability Ratios |
| 55.3 | 47.9 | 52.7 | 54.2 | 53.2 |
| 5.7 | 1.9 | 6.8 | 14.9 | 18.0 |
| 1.0 | -0.9 | 2.6 | 9.3 | 10.2 |
| 9.8 | 1.6 | 15.3 | 31.4 | 21.5 |
| 3.7 | -4.6 | 13.1 | 39.7 | 19.2 |
| 1.4 | -1.3 | 3.6 | 13.8 | 11.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Chandan Healthcare Limited is a leading integrated diagnostic and pharmacy service provider in North India, operating a high-integrity **Company-Owned and Company-Operated (COCO)** model. Established in 2003 and listed on the **NSE Emerge** in February 2025, the company has evolved from a regional player in Uttar Pradesh and Uttarakhand into a pan-India healthcare contender. By integrating pathology, advanced radiology, and retail pharmacy, Chandan offers a "one-roof" solution that distinguishes it from franchise-heavy competitors.
---
### **Integrated Business Model & Revenue Verticals**
Chandan operates a synergistic model where retail pharmacies serve as diagnostic collection points, and diagnostic centers drive pharmacy footfall. The company is strategically shifting its revenue mix toward a target of **80% Diagnostics and 20% Pharmacy** over the next three years to capture higher-margin pathology and radiology growth.
| Segment | FY25 Revenue | Revenue Share | Key Offerings & Infrastructure |
| :--- | :--- | :--- | :--- |
| **Pathology** | **₹96.50 Cr** | **41.94%** | **1,496 total tests** (481 routine, 1,015 specialized). Includes Genomics and Molecular Diagnostics. |
| **Radiology** | **₹27.80 Cr** | **12.08%** | **3 Tesla MRI**, **128-slice CT**, 4D Ultrasound, PET scans, and Digital X-Ray. |
| **Pharmacy** | **₹105.80 Cr** | **45.98%** | **27 retail outlets** providing genuine medicines at concessional prices. |
---
### **Operational Infrastructure: The Hub-and-Spoke Framework**
The company utilizes a tiered infrastructure model to penetrate Tier 2 and Tier 3 cities while maintaining centralized expertise for complex testing. The network is supported by **16 NABL-accredited labs**, **10 NABH-accredited centres**, and a workforce of over **1,800 skilled professionals**.
* **Large Centres (22):** Flagship facilities (**8,000–9,000 sq. ft.**) offering comprehensive MRI and advanced imaging.
* **Medium Centres (29):** Equipped with CT facilities and essential imaging.
* **Small Centres (11):** Basic diagnostics catering to underserved regions.
* **Collection Centres (400+):** Extensive network for last-mile connectivity.
* **Chandan Medical Centres (CMCs):** Community hubs integrating sample collection, pharmacy, and teleconsultation. The company plans to launch **20+ new CMCs annually**.
---
### **Strategic Growth Pillars & Market Expansion**
Chandan is transitioning from a regional leader to a national provider through a multi-pronged expansion strategy:
* **National Footprint:** While **Uttar Pradesh (70%)** and **Uttarakhand (30%)** are core markets, the company has recently entered **Haryana, Bihar, Maharashtra, West Bengal, Chhattisgarh, and Madhya Pradesh**.
* **Network Targets:** Planning to develop **100 labs** and over **1,000 franchise collection points** across **17 states** within the next **3 years**.
* **Institutional Exclusivity:** A landmark **5-year strategic partnership** with **Jeena Sikho Lifecare** makes Chandan the exclusive diagnostic partner for **100+ clinics** across **23 states**, ensuring "day-one profitability" for new labs.
* **Public-Private Partnerships (PPP):** Secured high-value government contracts, including a **10-year, ₹550 Cr** estimated project in **Punjab** for MRI/CT services and a **10-year** project at **NFRCH, Malegaon, Assam**.
* **Inorganic Growth:** Recent acquisitions of **Nishkam Imaging (Delhi)** and **X Life Diagnostics (Patna)** have accelerated entry into high-demand metro markets.
---
### **Technology, Innovation & Specialized Diagnostics**
Chandan is moving up the value chain by focusing on high-growth segments like **Cancer, IVF, and Genetics**.
* **Genome Lab (Lucknow):** Expected to be operational by **mid-2026**, this facility will focus on **Whole-Genome Sequencing (WGS)**, **Transcriptomics**, and **Pharmacogenomics**.
* **Precision Equipment:** Utilization of **Closed PCR Systems** (Roche/Abbott) and high-end imaging like the **3T Magnetom Lumina MRI** and **384-slice CT** scanners.
* **Digital Ecosystem:** The **Chandan 24x7 App** (**100K+ downloads**) integrates lab bookings, teleconsultations, and e-pharmacy services.
* **CAPEX Efficiency:** Strategic use of refurbished high-end machinery allows the company to optimize capital expenditure while maintaining diagnostic accuracy.
---
### **Financial Performance & Scaling Metrics**
The company has demonstrated explosive growth, with a **559.82% surge in PAT** between **FY23 and FY25**.
| Particulars (₹ Cr) | 9M FY26 | FY25 (Full Year) | FY24 (Full Year) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **203.27** | **230.12** | **176.59** |
| **EBITDA** | **42.59** | **43.38** | **27.62** |
| **EBITDA Margin** | **20.95%** | **18.85%** | **15.64%** |
| **PAT** | **20.14** | **22.17** | **16.36** |
**Key Financial Highlights:**
* **Patient Volume:** Served **18.21 lakh patients** and conducted **53.98 lakh+ tests** in FY25.
* **Margin Expansion:** Targeting consolidated **EBITDA margins of 30%-32% by FY27**. Pharmacy margins improved from **1.2% to 5.2%** in H1 FY26, with a **10% target**.
* **Capital Allocation:** Deploying **₹100 Crore** for expansion, funded via a **₹104.13 Crore** preferential issue of warrants and IPO proceeds.
* **Debt Management:** Successfully cleared significant term loans from **SBI** as of March 2025; Net worth exceeds **₹122.6 Cr** as of October 2025.
---
### **Risk Mitigation & Competitive Positioning**
In a landscape of aggressive digital entrants and national chains, Chandan employs a **doctor-led marketing strategy** to protect margins and avoid the "cash-burn" associated with online-only models.
* **B2C Loyalty:** The **Chandan Family Loyalty Card** has over **40 lakh cardholders**, adding **2 lakh new members per month**, ensuring a stable retail base (**58.78% of revenue**).
* **Franchise Evolution:** Launching a franchise model as a fourth vertical only after establishing a low-cost operational base, aiming to offer better profitability than struggling competitors.
* **Pricing Stability:** By focusing on B2B and institutional referrals, the company mitigates the pricing pressure caused by online aggregators.
* **Future Roadmap:** Management intends to transition to a **Main Board IPO in FY27-28** as the company scales toward a **850-bed hospital capacity**.