Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹344Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CHAVDA
VS
| Quarter | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 42.3 |
| 25 | 76 | 38 |
Operating Profit Operating ProfitCr |
| 27.4 | 26.8 | 23.0 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 9 | 5 |
Depreciation DepreciationCr | 5 | 9 | 5 |
| 1 | 10 | 2 |
| 0 | 2 | 0 |
|
Growth YoY PAT Growth YoY% | | | 64.2 |
| 3.1 | 7.6 | 3.5 |
| 0.4 | 3.2 | 0.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 20.4 | 47.4 | 49.3 | 8.2 |
| 76 | 94 | 135 | 199 | 205 |
Operating Profit Operating ProfitCr |
| 16.3 | 14.2 | 16.7 | 17.6 | 21.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 2 |
Interest Expense Interest ExpenseCr | 4 | 3 | 5 | 7 | 12 |
Depreciation DepreciationCr | 5 | 5 | 6 | 11 | 18 |
| 6 | 7 | 17 | 25 | 28 |
| 2 | 2 | 5 | 6 | 7 |
|
| | 17.5 | 131.0 | 55.7 | 12.5 |
| 4.9 | 4.8 | 7.4 | 7.8 | 8.1 |
| 29.6 | 34.8 | 6.7 | 8.7 | 8.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 18 | 25 | 25 |
| 12 | 17 | 12 | 68 | 88 |
Current Liabilities Current LiabilitiesCr | 55 | 66 | 96 | 143 | 209 |
Non Current Liabilities Non Current LiabilitiesCr | 18 | 25 | 28 | 15 | 40 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 52 | 77 | 120 | 179 | 282 |
Non Current Assets Non Current AssetsCr | 35 | 32 | 35 | 71 | 80 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 11 | -9 | 9 | -25 | -33 |
Investing Cash Flow Investing Cash FlowCr | -12 | -3 | -9 | -43 | -27 |
Financing Cash Flow Financing Cash FlowCr | 1 | 14 | -1 | 67 | 63 |
|
Free Cash Flow Free Cash FlowCr | -2 | -11 | -1 | -68 | -57 |
| 238.9 | -176.1 | 72.1 | -130.6 | -155.6 |
CFO To EBITDA CFO To EBITDA% | 71.3 | -58.7 | 32.1 | -57.6 | -58.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 249 | 330 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 13.3 | 15.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.0 | 1.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 2.7 | 2.9 |
| 2.1 | 2.9 | 1.9 | 7.8 | 8.6 |
Profitability Ratios Profitability Ratios |
| 49.8 | 64.0 | 52.6 | 53.4 | 100.1 |
| 16.3 | 14.2 | 16.7 | 17.6 | 21.6 |
| 4.9 | 4.8 | 7.4 | 7.8 | 8.1 |
| 20.9 | 15.5 | 25.8 | 18.0 | 14.9 |
| 33.8 | 28.4 | 39.6 | 20.3 | 18.8 |
| 5.1 | 4.8 | 7.8 | 7.5 | 5.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Chavda Infra Limited is a premier, fully integrated **Engineering, Procurement, and Construction (EPC)** specialist headquartered in Ahmedabad. Since its inception in **1990**, the company has evolved from a local repair contractor into a dominant player in the high-rise "skyscraper" segment. Today, Chavda Infra is a key architect of Gujarat’s urban skyline, capable of delivering complex structures exceeding **140 meters** in height.
---
### **Strategic Market Positioning & Geographic Focus**
Chavda Infra operates with a "depth-over-breadth" strategy, maintaining a concentrated and dominant presence in Gujarat’s high-growth urban corridors.
* **The Tri-City Stronghold:** Operations are primarily focused on the **Ahmedabad, Gandhinagar, and GIFT City** regions. This concentration allows for optimized logistics, rapid mobilization of equipment, and deep relationships with local regulatory bodies.
* **Skyscraper Dominance:** The company is a specialist in verticality. It is currently executing **5 out of the 10** approved skyscraper projects in the Ahmedabad and Gandhinagar region.
* **Private Sector Preference:** Unlike many EPC firms that rely on low-margin government tenders, Chavda Infra sources the majority of its projects through **nomination** from elite private developers. This is driven by a reputation for quality that often allows the company to win contracts even when it is the **highest bidder**.
* **Growth Catalysts:** The company is strategically positioned to benefit from major regional infrastructure drivers, including the **GIFT City** expansion, the **Mumbai-Ahmedabad High-Speed Rail**, and the **Sardar Patel Sports Enclave** (linked to India’s 2036 Olympic bid).
---
### **Integrated Business Model & Revenue Segments**
The company manages the entire construction value chain in-house, reducing reliance on third-party vendors and protecting project timelines.
#### **Revenue Diversification (FY24)**
| Segment | Revenue Contribution | Focus Area |
| :--- | :--- | :--- |
| **Residential** | **55%** | Luxury high-rise apartments, townships, and HNW private residences. |
| **Commercial** | **32%** | Premium office spaces, retail outlets, and mixed-use complexes. |
| **Institutional** | **13%** | High-value specialized projects for universities and hospitals. |
#### **The Integrated Advantage**
* **Captive Supply Chain:** Operates **two Ready-Mix Concrete (RMC) plants** (via Chavda RMC LLP) for quality control and a **5,000 sq. ft. refurbishing yard** to extend the lifecycle of construction materials.
* **Human Capital:** Employs **346+** permanent staff and manages a daily mobilized workforce of over **3,500** workers.
* **Asset Ownership:** Maintains a robust logistics fleet including **20** mixers, **6** concrete pumps, **3** static booms, and various heavy loaders/JCBs.
---
### **Technological Edge & Execution Excellence**
Chavda Infra utilizes global construction technologies to ensure structural precision and industry-leading execution speeds.
* **Advanced Formwork Systems:** Utilizes **Aluminum Monolithic Formwork** (Malaysia), **Peri Up MI System** (Germany), **Doka Flex**, and **Gridflex** shuttering systems.
* **Safety Leadership:** A pioneer in the Ahmedabad region for **Edge Protection Systems (EPS)** and **Static Boom Pumps**. The company maintains a **"Zero-Harm" culture** supported by dedicated Safety Parks.
* **Efficiency Metrics:** The company follows a **three-year growth cycle** model, aiming to **double its business scale** every 36 months through continuous technological reinvestment.
---
### **Project Pipeline & Order Book**
As of **May/June 2025**, the company maintains a robust unexecuted order book of approximately **₹953 Crores**.
**Key Ongoing Projects:**
* **The Identity (GIFT City):** ₹218.98 Crores (Commercial)
* **Arvind Aqua City:** ₹150.00 Crores (Residential)
* **Trogon Twin Towers:** ₹147.00 Crores (Commercial)
* **WYNN (Sindhu Bhavan Road):** ₹131.02 Crores (Commercial)
* **Kalrav Nest:** ₹125.00 Crores (Residential)
* **Nirma Corporate House:** ₹72.75 Crores (Commercial)
---
### **Financial Performance & Capital Structure**
Chavda Infra has demonstrated a strong growth trajectory since its listing on the **NSE Emerge** platform in **September 2023**.
#### **Comparative Financial Highlights**
| Metric | H1-FY25 | FY 2024 | FY 2023 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹114.88 Cr** | **₹241.32 Cr** | **₹162.00 Cr** |
| **EBITDA** | **₹25.03 Cr** | **₹40.87 Cr** | **₹27.21 Cr** |
| **EBITDA Margin** | **21.79%** | **17.73%** | **16.96%** |
| **Profit After Tax (PAT)** | **₹9.29 Cr** | **₹18.76 Cr** | **₹12.05 Cr** |
| **PAT Margin** | **8.08%** | **7.76%** | **7.44%** |
#### **Solvency & Capital Management**
* **Leverage:** The **Total Outside Liabilities to Total Net Worth (TOL/TNW)** ratio improved significantly from **4.07** in FY23 to **1.71** in FY24.
* **Net Debt-to-Equity:** Maintained at a healthy **1.4x** as of October 2025.
* **Fund Raising:** In late 2025, the company approved a **Preferential Issue** of **80,00,000 shares** at **₹114 per share** to raise **₹91.20 Crores** for working capital and machinery expansion through **March 2027**.
* **Credit Rating:** Reaffirmed as **Stable** by **CARE Ratings Limited** in October 2025.
---
### **Commercial Terms & Risk Mitigation**
The company employs several structural safeguards to protect its margins and liquidity:
* **Cash Flow Protection:** Uses **milestone-based billing** (typically per slab cast) to ensure consistent cash conversion.
* **Inflation Pass-Through:** Contracts include **escalation clauses** to mitigate the volatility of raw materials (Steel, Cement, Copper), which have seen increases of **30%–90%** over the last three years.
* **Retention Policy:** **3%** of project revenue is held as retention money, released **12 months** after the Defect Liability Period.
* **Inter-company Limits:** A cap of **₹700 Crores** is set for providing loans or guarantees to group entities to ensure capital remains focused on core EPC activities.
---
### **Key Risks & Challenges**
* **Tax Contingency:** As of **April 2026**, the company is contesting an **Income Tax Authority** demand of **₹14.71 Crore** following a 2024 search. While management is appealing, this remains a pending liability.
* **Working Capital Intensity:** The company reported a **negative cash flow from operations of ₹32.8 Crore** in FY25, driven by back-ended revenue cycles and high trade receivables.
* **Input Cost Pressure:** Labour costs have surged by approximately **150%** over the last three years, while premium construction costs per sq. ft. rose from **₹2,200** in 2021 to **₹2,800** in 2024.
* **Geographic Concentration:** While dominant in Gujarat, the company’s revenue is highly sensitive to the economic and regulatory environment of a single state.