Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Chavda Infra Ltd

CHAVDA
NSE
105.40
0.52%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Chavda Infra Ltd

CHAVDA
NSE
105.40
0.52%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
344Cr
Close
Close Price
105.40
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
17.45
PS
Price To Sales
1.32
Revenue
Revenue
261Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does CHAVDA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CHAVDA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterDec 2024Sep 2025Dec 2025
Revenue
RevenueCr
3510449
Growth YoY
Revenue Growth YoY%
42.3
Expenses
ExpensesCr
257638
Operating Profit
Operating ProfitCr
102811
OPM
OPM%
27.426.823.0
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
395
Depreciation
DepreciationCr
595
PBT
PBTCr
1102
Tax
TaxCr
020
PAT
PATCr
182
Growth YoY
PAT Growth YoY%
64.2
NPM
NPM%
3.17.63.5
EPS
EPS
0.43.20.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
91110162242261
Growth
Revenue Growth%
20.447.449.38.2
Expenses
ExpensesCr
7694135199205
Operating Profit
Operating ProfitCr
1516274356
OPM
OPM%
16.314.216.717.621.6
Other Income
Other IncomeCr
00002
Interest Expense
Interest ExpenseCr
435712
Depreciation
DepreciationCr
5561118
PBT
PBTCr
67172528
Tax
TaxCr
22567
PAT
PATCr
45121921
Growth
PAT Growth%
17.5131.055.712.5
NPM
NPM%
4.94.87.47.88.1
EPS
EPS
29.634.86.78.78.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
22182525
Reserves
ReservesCr
1217126888
Current Liabilities
Current LiabilitiesCr
556696143209
Non Current Liabilities
Non Current LiabilitiesCr
1825281540
Total Liabilities
Total LiabilitiesCr
87109154251362
Current Assets
Current AssetsCr
5277120179282
Non Current Assets
Non Current AssetsCr
3532357180
Total Assets
Total AssetsCr
87109154251362

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
11-99-25-33
Investing Cash Flow
Investing Cash FlowCr
-12-3-9-43-27
Financing Cash Flow
Financing Cash FlowCr
114-16763
Net Cash Flow
Net Cash FlowCr
-12-2-13
Free Cash Flow
Free Cash FlowCr
-2-11-1-68-57
CFO To PAT
CFO To PAT%
238.9-176.172.1-130.6-155.6
CFO To EBITDA
CFO To EBITDA%
71.3-58.732.1-57.6-58.1

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000249330
Price To Earnings
Price To Earnings
0.00.00.013.315.7
Price To Sales
Price To Sales
0.00.00.01.01.3
Price To Book
Price To Book
0.00.00.02.72.9
EV To EBITDA
EV To EBITDA
2.12.91.97.88.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.864.052.653.4100.1
OPM
OPM%
16.314.216.717.621.6
NPM
NPM%
4.94.87.47.88.1
ROCE
ROCE%
20.915.525.818.014.9
ROE
ROE%
33.828.439.620.318.8
ROA
ROA%
5.14.87.87.55.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Chavda Infra Limited is a premier, fully integrated **Engineering, Procurement, and Construction (EPC)** specialist headquartered in Ahmedabad. Since its inception in **1990**, the company has evolved from a local repair contractor into a dominant player in the high-rise "skyscraper" segment. Today, Chavda Infra is a key architect of Gujarat’s urban skyline, capable of delivering complex structures exceeding **140 meters** in height. --- ### **Strategic Market Positioning & Geographic Focus** Chavda Infra operates with a "depth-over-breadth" strategy, maintaining a concentrated and dominant presence in Gujarat’s high-growth urban corridors. * **The Tri-City Stronghold:** Operations are primarily focused on the **Ahmedabad, Gandhinagar, and GIFT City** regions. This concentration allows for optimized logistics, rapid mobilization of equipment, and deep relationships with local regulatory bodies. * **Skyscraper Dominance:** The company is a specialist in verticality. It is currently executing **5 out of the 10** approved skyscraper projects in the Ahmedabad and Gandhinagar region. * **Private Sector Preference:** Unlike many EPC firms that rely on low-margin government tenders, Chavda Infra sources the majority of its projects through **nomination** from elite private developers. This is driven by a reputation for quality that often allows the company to win contracts even when it is the **highest bidder**. * **Growth Catalysts:** The company is strategically positioned to benefit from major regional infrastructure drivers, including the **GIFT City** expansion, the **Mumbai-Ahmedabad High-Speed Rail**, and the **Sardar Patel Sports Enclave** (linked to India’s 2036 Olympic bid). --- ### **Integrated Business Model & Revenue Segments** The company manages the entire construction value chain in-house, reducing reliance on third-party vendors and protecting project timelines. #### **Revenue Diversification (FY24)** | Segment | Revenue Contribution | Focus Area | | :--- | :--- | :--- | | **Residential** | **55%** | Luxury high-rise apartments, townships, and HNW private residences. | | **Commercial** | **32%** | Premium office spaces, retail outlets, and mixed-use complexes. | | **Institutional** | **13%** | High-value specialized projects for universities and hospitals. | #### **The Integrated Advantage** * **Captive Supply Chain:** Operates **two Ready-Mix Concrete (RMC) plants** (via Chavda RMC LLP) for quality control and a **5,000 sq. ft. refurbishing yard** to extend the lifecycle of construction materials. * **Human Capital:** Employs **346+** permanent staff and manages a daily mobilized workforce of over **3,500** workers. * **Asset Ownership:** Maintains a robust logistics fleet including **20** mixers, **6** concrete pumps, **3** static booms, and various heavy loaders/JCBs. --- ### **Technological Edge & Execution Excellence** Chavda Infra utilizes global construction technologies to ensure structural precision and industry-leading execution speeds. * **Advanced Formwork Systems:** Utilizes **Aluminum Monolithic Formwork** (Malaysia), **Peri Up MI System** (Germany), **Doka Flex**, and **Gridflex** shuttering systems. * **Safety Leadership:** A pioneer in the Ahmedabad region for **Edge Protection Systems (EPS)** and **Static Boom Pumps**. The company maintains a **"Zero-Harm" culture** supported by dedicated Safety Parks. * **Efficiency Metrics:** The company follows a **three-year growth cycle** model, aiming to **double its business scale** every 36 months through continuous technological reinvestment. --- ### **Project Pipeline & Order Book** As of **May/June 2025**, the company maintains a robust unexecuted order book of approximately **₹953 Crores**. **Key Ongoing Projects:** * **The Identity (GIFT City):** ₹218.98 Crores (Commercial) * **Arvind Aqua City:** ₹150.00 Crores (Residential) * **Trogon Twin Towers:** ₹147.00 Crores (Commercial) * **WYNN (Sindhu Bhavan Road):** ₹131.02 Crores (Commercial) * **Kalrav Nest:** ₹125.00 Crores (Residential) * **Nirma Corporate House:** ₹72.75 Crores (Commercial) --- ### **Financial Performance & Capital Structure** Chavda Infra has demonstrated a strong growth trajectory since its listing on the **NSE Emerge** platform in **September 2023**. #### **Comparative Financial Highlights** | Metric | H1-FY25 | FY 2024 | FY 2023 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹114.88 Cr** | **₹241.32 Cr** | **₹162.00 Cr** | | **EBITDA** | **₹25.03 Cr** | **₹40.87 Cr** | **₹27.21 Cr** | | **EBITDA Margin** | **21.79%** | **17.73%** | **16.96%** | | **Profit After Tax (PAT)** | **₹9.29 Cr** | **₹18.76 Cr** | **₹12.05 Cr** | | **PAT Margin** | **8.08%** | **7.76%** | **7.44%** | #### **Solvency & Capital Management** * **Leverage:** The **Total Outside Liabilities to Total Net Worth (TOL/TNW)** ratio improved significantly from **4.07** in FY23 to **1.71** in FY24. * **Net Debt-to-Equity:** Maintained at a healthy **1.4x** as of October 2025. * **Fund Raising:** In late 2025, the company approved a **Preferential Issue** of **80,00,000 shares** at **₹114 per share** to raise **₹91.20 Crores** for working capital and machinery expansion through **March 2027**. * **Credit Rating:** Reaffirmed as **Stable** by **CARE Ratings Limited** in October 2025. --- ### **Commercial Terms & Risk Mitigation** The company employs several structural safeguards to protect its margins and liquidity: * **Cash Flow Protection:** Uses **milestone-based billing** (typically per slab cast) to ensure consistent cash conversion. * **Inflation Pass-Through:** Contracts include **escalation clauses** to mitigate the volatility of raw materials (Steel, Cement, Copper), which have seen increases of **30%–90%** over the last three years. * **Retention Policy:** **3%** of project revenue is held as retention money, released **12 months** after the Defect Liability Period. * **Inter-company Limits:** A cap of **₹700 Crores** is set for providing loans or guarantees to group entities to ensure capital remains focused on core EPC activities. --- ### **Key Risks & Challenges** * **Tax Contingency:** As of **April 2026**, the company is contesting an **Income Tax Authority** demand of **₹14.71 Crore** following a 2024 search. While management is appealing, this remains a pending liability. * **Working Capital Intensity:** The company reported a **negative cash flow from operations of ₹32.8 Crore** in FY25, driven by back-ended revenue cycles and high trade receivables. * **Input Cost Pressure:** Labour costs have surged by approximately **150%** over the last three years, while premium construction costs per sq. ft. rose from **₹2,200** in 2021 to **₹2,800** in 2024. * **Geographic Concentration:** While dominant in Gujarat, the company’s revenue is highly sensitive to the economic and regulatory environment of a single state.