| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 80 | 86 | 82 | 77 | 82 | 84 | 92 | 92 | 77 | 68 | 75 | 73 | |
Growth YoY Revenue Growth YoY% | 4.7 | 2.9 | 12.3 | -3.2 | 2.9 | -3.1 | 12.2 | 19.6 | -6.5 | -18.5 | -19.0 | -20.1 |
| 69 | 71 | 70 | 68 | 72 | 72 | 79 | 80 | 71 | 66 | 66 | 63 | |
| 11 | 15 | 12 | 8 | 10 | 12 | 13 | 11 | 5 | 2 | 9 | 10 | |
OPM OPM% | 13.7 | 17.6 | 15.0 | 10.9 | 12.4 | 14.2 | 14.4 | 12.3 | 7.1 | 2.9 | 11.4 | 13.8 |
| 1 | 2 | 2 | 3 | 1 | 3 | -9 | 1 | 2 | 3 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 6 | 5 | 6 | 7 | 9 | 10 | 11 | 6 | 7 | 7 | 8 | 8 |
PBT PBTCr | 7 | 11 | 8 | 3 | 1 | 4 | -7 | 5 | -1 | -5 | 1 | 2 |
| 2 | 4 | 3 | 2 | 1 | 2 | 2 | 2 | 1 | 0 | 1 | -4 | |
| 4 | 7 | 5 | 1 | -1 | 2 | -9 | 3 | -2 | -4 | 0 | 6 | |
Growth YoY PAT Growth YoY% | -67.0 | -52.5 | -64.5 | -90.5 | -112.3 | -73.5 | -269.9 | 183.3 | -279.3 | -336.7 | 105.2 | 124.7 |
NPM NPM% | 5.4 | 8.2 | 6.6 | 1.2 | -0.7 | 2.3 | -9.9 | 2.8 | -2.6 | -6.5 | 0.6 | 7.8 |
| 3.0 | 5.0 | 3.8 | 0.6 | -0.4 | 1.3 | -6.4 | 1.8 | -1.4 | -3.1 | 0.3 | 4.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 80 | 86 | 82 | 77 | 82 | 84 | 92 | 92 | 77 | 68 | 75 | 73 | |
Growth YoY Revenue Growth YoY% | 4.7 | 2.9 | 12.3 | -3.2 | 2.9 | -3.1 | 12.2 | 19.6 | -6.5 | -18.5 | -19.0 | -20.1 |
| 69 | 71 | 70 | 68 | 72 | 72 | 79 | 80 | 71 | 66 | 66 | 63 | |
| 11 | 15 | 12 | 8 | 10 | 12 | 13 | 11 | 5 | 2 | 9 | 10 | |
OPM OPM% | 13.7 | 17.6 | 15.0 | 10.9 | 12.4 | 14.2 | 14.4 | 12.3 | 7.1 | 2.9 | 11.4 | 13.8 |
| 1 | 2 | 2 | 3 | 1 | 3 | -9 | 1 | 2 | 3 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 6 | 5 | 6 | 7 | 9 | 10 | 11 | 6 | 7 | 7 | 8 | 8 |
PBT PBTCr | 7 | 11 | 8 | 3 | 1 | 4 | -7 | 5 | -1 | -5 | 1 | 2 |
| 2 | 4 | 3 | 2 | 1 | 2 | 2 | 2 | 1 | 0 | 1 | -4 | |
| 4 | 7 | 5 | 1 | -1 | 2 | -9 | 3 | -2 | -4 | 0 | 6 | |
Growth YoY PAT Growth YoY% | -67.0 | -52.5 | -64.5 | -90.5 | -112.3 | -73.5 | -269.9 | 183.3 | -279.3 | -336.7 | 105.2 | 124.7 |
NPM NPM% | 5.4 | 8.2 | 6.6 | 1.2 | -0.7 | 2.3 | -9.9 | 2.8 | -2.6 | -6.5 | 0.6 | 7.8 |
| 3.0 | 5.0 | 3.8 | 0.6 | -0.4 | 1.3 | -6.4 | 1.8 | -1.4 | -3.1 | 0.3 | 4.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 205 | 181 | 272 | 331 | 327 | 334 | 311 | 293 |
Growth Revenue Growth% | -11.6 | 50.2 | 22.0 | -1.2 | 2.2 | -7.0 | -16.2 | |
| 149 | 158 | 215 | 221 | 273 | 291 | 284 | 267 | |
| 55 | 23 | 57 | 110 | 54 | 44 | 27 | 26 | |
OPM OPM% | 26.9 | 12.9 | 20.9 | 33.3 | 16.5 | 13.1 | 8.8 | 8.9 |
| 0 | 1 | 6 | 2 | 9 | -3 | 9 | 9 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 1 | 0 | 1 | 5 | 8 | 8 |
Depreciation DepreciationCr | 25 | 20 | 22 | 23 | 22 | 36 | 28 | 30 |
PBT PBTCr | 27 | 2 | 39 | 89 | 39 | 0 | 0 | -3 |
| 1 | 10 | 10 | 25 | 13 | 7 | 3 | -2 | |
PAT PATCr | 25 | -8 | 29 | 65 | 26 | -7 | -3 | 0 |
Growth PAT Growth% | -132.0 | 453.5 | 124.7 | -59.2 | -126.4 | 50.6 | 95.3 | |
NPM NPM% | 12.4 | -4.5 | 10.6 | 19.5 | 8.0 | -2.1 | -1.1 | -0.1 |
| 18.3 | -5.8 | 20.4 | 45.6 | 18.5 | -4.9 | -2.4 | -0.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 205 | 181 | 272 | 331 | 327 | 334 | 311 | 293 |
Growth Revenue Growth% | -11.6 | 50.2 | 22.0 | -1.2 | 2.2 | -7.0 | -16.2 | |
| 149 | 158 | 215 | 221 | 273 | 291 | 284 | 267 | |
| 55 | 23 | 57 | 110 | 54 | 44 | 27 | 26 | |
OPM OPM% | 26.9 | 12.9 | 20.9 | 33.3 | 16.5 | 13.1 | 8.8 | 8.9 |
| 0 | 1 | 6 | 2 | 9 | -3 | 9 | 9 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 1 | 0 | 1 | 5 | 8 | 8 |
Depreciation DepreciationCr | 25 | 20 | 22 | 23 | 22 | 36 | 28 | 30 |
PBT PBTCr | 27 | 2 | 39 | 89 | 39 | 0 | 0 | -3 |
| 1 | 10 | 10 | 25 | 13 | 7 | 3 | -2 | |
PAT PATCr | 25 | -8 | 29 | 65 | 26 | -7 | -3 | 0 |
Growth PAT Growth% | -132.0 | 453.5 | 124.7 | -59.2 | -126.4 | 50.6 | 95.3 | |
NPM NPM% | 12.4 | -4.5 | 10.6 | 19.5 | 8.0 | -2.1 | -1.1 | -0.1 |
| 18.3 | -5.8 | 20.4 | 45.6 | 18.5 | -4.9 | -2.4 | -0.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 262 | 253 | 284 | 347 | 373 | 366 | 361 |
| 49 | 41 | 51 | 46 | 92 | 72 | 113 | |
| 24 | 26 | 3 | 5 | 21 | 70 | 88 | |
| 348 | 335 | 352 | 412 | 500 | 522 | 577 | |
| 51 | 76 | 92 | 124 | 101 | 119 | 127 | |
| 297 | 259 | 260 | 288 | 400 | 402 | 450 | |
| 348 | 335 | 352 | 412 | 500 | 522 | 577 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 262 | 253 | 284 | 347 | 373 | 366 | 361 |
| 49 | 41 | 51 | 46 | 92 | 72 | 113 | |
| 24 | 26 | 3 | 5 | 21 | 70 | 88 | |
| 348 | 335 | 352 | 412 | 500 | 522 | 577 | |
| 51 | 76 | 92 | 124 | 101 | 119 | 127 | |
| 297 | 259 | 260 | 288 | 400 | 402 | 450 | |
| 348 | 335 | 352 | 412 | 500 | 522 | 577 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 54 | 45 | 55 | 93 | 31 | 40 | 38 | |
| -58 | -6 | -21 | -48 | -110 | -86 | -81 | |
| 3 | -16 | -25 | -9 | 16 | 59 | 31 | |
Net Cash Flow Net Cash FlowCr | -1 | 23 | 9 | 36 | -62 | 13 | -12 |
Free Cash Flow Free Cash FlowCr | -4 | 38 | 35 | 40 | -60 | -71 | -38 |
CFO To PAT CFO To PAT% | 213.1 | -558.7 | 191.0 | 143.4 | 119.1 | -575.0 | -1,111.7 |
CFO To EBITDA CFO To EBITDA% | 98.5 | 195.1 | 97.0 | 83.8 | 58.2 | 91.3 | 140.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 54 | 45 | 55 | 93 | 31 | 40 | 38 | |
| -58 | -6 | -21 | -48 | -110 | -86 | -81 | |
| 3 | -16 | -25 | -9 | 16 | 59 | 31 | |
Net Cash Flow Net Cash FlowCr | -1 | 23 | 9 | 36 | -62 | 13 | -12 |
Free Cash Flow Free Cash FlowCr | -4 | 38 | 35 | 40 | -60 | -71 | -38 |
CFO To PAT CFO To PAT% | 213.1 | -558.7 | 191.0 | 143.4 | 119.1 | -575.0 | -1,111.7 |
CFO To EBITDA CFO To EBITDA% | 98.5 | 195.1 | 97.0 | 83.8 | 58.2 | 91.3 | 140.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 130 | 177 | 354 | 318 | 922 | 1,014 | 423 | 509 |
Price To Earnings Price To Earnings | 5.1 | 12.3 | 4.9 | 35.0 | ||||
Price To Sales Price To Sales | 0.6 | 1.0 | 1.3 | 1.0 | 2.8 | 3.0 | 1.4 | 1.7 |
Price To Book Price To Book | 0.5 | 0.7 | 1.2 | 0.9 | 2.4 | 2.7 | 1.1 | 1.4 |
EV To EBITDA EV To EBITDA | 3.0 | 8.8 | 6.3 | 2.9 | 17.0 | 25.0 | 20.1 | 24.6 |
GPM GPM% | 44.0 | 32.3 | 34.7 | 46.6 | 31.5 | 29.4 | 25.7 | 25.7 |
OPM OPM% | 26.9 | 12.9 | 20.9 | 33.3 | 16.5 | 13.1 | 8.8 | 8.9 |
NPM NPM% | 12.4 | -4.5 | 10.6 | 19.5 | 8.0 | -2.1 | -1.1 | -0.1 |
ROCE ROCE% | 9.6 | 1.5 | 13.1 | 24.7 | 9.8 | 1.0 | 1.5 | 1.5 |
ROE ROE% | 9.2 | -3.0 | 9.7 | 17.9 | 6.8 | -1.8 | -0.9 | -0.9 |
ROA ROA% | 7.3 | -2.4 | 8.2 | 15.7 | 5.3 | -1.3 | -0.6 | -0.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 130 | 177 | 354 | 318 | 922 | 1,014 | 423 | 509 |
Price To Earnings Price To Earnings | 5.1 | 12.3 | 4.9 | 35.0 | ||||
Price To Sales Price To Sales | 0.6 | 1.0 | 1.3 | 1.0 | 2.8 | 3.0 | 1.4 | 1.7 |
Price To Book Price To Book | 0.5 | 0.7 | 1.2 | 0.9 | 2.4 | 2.7 | 1.1 | 1.4 |
EV To EBITDA EV To EBITDA | 3.0 | 8.8 | 6.3 | 2.9 | 17.0 | 25.0 | 20.1 | 24.6 |
GPM GPM% | 44.0 | 32.3 | 34.7 | 46.6 | 31.5 | 29.4 | 25.7 | 25.7 |
OPM OPM% | 26.9 | 12.9 | 20.9 | 33.3 | 16.5 | 13.1 | 8.8 | 8.9 |
NPM NPM% | 12.4 | -4.5 | 10.6 | 19.5 | 8.0 | -2.1 | -1.1 | -0.1 |
ROCE ROCE% | 9.6 | 1.5 | 13.1 | 24.7 | 9.8 | 1.0 | 1.5 | 1.5 |
ROE ROE% | 9.2 | -3.0 | 9.7 | 17.9 | 6.8 | -1.8 | -0.9 | -0.9 |
ROA ROA% | 7.3 | -2.4 | 8.2 | 15.7 | 5.3 | -1.3 | -0.6 | -0.6 |
Documents — Chemfab Alkalis Ltd