Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Chemplast Sanmar Ltd

CHEMPLASTS
NSE
236.35
0.21%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Chemplast Sanmar Ltd

CHEMPLASTS
NSE
236.35
0.21%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,737Cr
Close
Close Price
236.35
Industry
Industry
Petrochem - Polymers
PE
Price To Earnings
PS
Price To Sales
0.91
Revenue
Revenue
4,119Cr
Rev Gr TTM
Revenue Growth TTM
-2.99%
PAT Gr TTM
PAT Growth TTM
230.58%
Peer Comparison
How does CHEMPLASTS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CHEMPLASTS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,1479969888881,0511,1459931,0581,1511,1001,033835
Growth YoY
Revenue Growth YoY%
-36.5-29.4-17.3-25.3-8.414.90.519.19.5-3.94.1-21.0
Expenses
ExpensesCr
1,0491,0319428951,0301,0219671,0261,1141,083990892
Operating Profit
Operating ProfitCr
97-3546-7211242632371743-57
OPM
OPM%
8.5-3.54.7-0.72.010.82.63.03.21.64.2-6.8
Other Income
Other IncomeCr
311837131312111114975
Interest Expense
Interest ExpenseCr
384439475159575962596058
Depreciation
DepreciationCr
333235384645454762535253
PBT
PBTCr
56-939-78-6332-65-63-73-86-62-163
Tax
TaxCr
10-29-1711-328-34-14-19-22-11-44
PAT
PATCr
46-6426-89-3124-31-49-54-64-51-119
Growth YoY
PAT Growth YoY%
-80.1-257.6-32.4-429.3-167.6137.3-220.045.4-74.0-368.9-63.3-144.2
NPM
NPM%
4.0-6.42.6-10.1-3.02.1-3.1-4.6-4.7-5.8-4.9-14.3
EPS
EPS
2.9-4.01.6-5.7-2.01.5-1.9-3.1-3.4-4.0-3.2-7.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,2541,2583,7995,8924,9413,9234,3464,119
Growth
Revenue Growth%
0.3202.155.1-16.1-20.610.8-5.2
Expenses
ExpensesCr
9339452,8374,6954,4733,9024,1274,079
Operating Profit
Operating ProfitCr
3213129611,1974682121940
OPM
OPM%
25.624.825.320.39.50.65.01.0
Other Income
Other IncomeCr
-23-5815057-1854735
Interest Expense
Interest ExpenseCr
4895433322154181236239
Depreciation
DepreciationCr
5687131137142151199220
PBT
PBTCr
19372547796172-226-169-384
Tax
TaxCr
752613714719-67-59-96
PAT
PATCr
11846410649152-158-110-289
Growth
PAT Growth%
-61.1789.158.2-76.5-204.030.3-161.6
NPM
NPM%
9.43.710.811.03.1-4.0-2.5-7.0
EPS
EPS
4.52.030.643.79.6-10.0-6.9-18.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
6767677979797979
Reserves
ReservesCr
1,7951,845-4511,5921,7451,5871,9551,874
Current Liabilities
Current LiabilitiesCr
6924281,9982,2562,2342,4842,7152,797
Non Current Liabilities
Non Current LiabilitiesCr
6101,7672,8381,6421,7441,8461,7201,724
Total Liabilities
Total LiabilitiesCr
3,8024,1084,4875,6025,8376,0306,5036,473
Current Assets
Current AssetsCr
1,5354431,2752,2612,1461,8411,7751,640
Non Current Assets
Non Current AssetsCr
2,2663,6653,2123,3413,6914,1894,7284,834
Total Assets
Total AssetsCr
3,8024,1084,4875,6025,8376,0306,5036,473

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2341661,076901355-245172
Investing Cash Flow
Investing Cash FlowCr
0-4382,152108-217-524-407
Financing Cash Flow
Financing Cash FlowCr
0298-3,017-313-2738266
Net Cash Flow
Net Cash FlowCr
027211696111-387-170
Free Cash Flow
Free Cash FlowCr
2341161,022849-64-833-188
CFO To PAT
CFO To PAT%
197.7360.0262.5138.9233.3154.6-155.6
CFO To EBITDA
CFO To EBITDA%
73.053.2112.075.375.9-1,142.978.5

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00010,5065,4867,0566,892
Price To Earnings
Price To Earnings
0.00.00.016.236.00.00.0
Price To Sales
Price To Sales
0.00.00.01.81.11.81.6
Price To Book
Price To Book
0.00.00.0147.020.445.462.3
EV To EBITDA
EV To EBITDA
0.43.71.48.511.3364.136.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
68.166.544.137.035.031.036.7
OPM
OPM%
25.624.825.320.39.50.65.0
NPM
NPM%
9.43.710.811.03.1-4.0-2.5
ROCE
ROCE%
11.85.359.143.811.4-1.41.7
ROE
ROE%
6.42.4-106.838.88.3-9.5-5.4
ROA
ROA%
3.11.19.111.62.6-2.6-1.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Chemplast Sanmar Limited (CSL) is a leading Indian specialty chemicals manufacturer with a dominant presence in high-value chemical segments, particularly **Specialty Paste PVC Resin**, **Custom Manufactured Chemicals (CMC)**, and **Value-Added Chemicals**. A subsidiary of the 60-year-old **Sanmar Group**, and backed by international investor **Fairfax**, CSL combines deep technological expertise, vertical integration, and strategic capacity expansion to strengthen its market leadership. The company operates four integrated manufacturing facilities across **Tamil Nadu and Puducherry**, serving over 25 Indian states and exporting to nine countries. --- ### **Core Business Segments** #### **1. Specialty Paste PVC Resin** - **Market Leadership**: CSL is the **largest manufacturer of specialty paste PVC resin in India**, commanding ~83% of domestic production capacity and ~66% market share. - **Capacity Expansion**: Expanded capacity from 66 ktpa to **107,000 tonnes per annum (KTPA)** with the commissioning of a 41 ktpa brownfield facility at **Cuddalore** in FY24. - **Application Areas**: Key end-uses include **leather cloth for footwear, automotive upholstery, mats, gloves, and coated fabrics**. - **Import Substitution**: Over 50% of domestic demand is met through imports, presenting a large structural opportunity. No new domestic capacity has been announced due to high technological barriers and complex processes. - **Technology Edge**: One of only two Indian companies with **proprietary micro-suspension technology**, which is **not licensed externally**, creating a durable competitive moat. - **Backward Integration**: Internally produces **VCM and EDC**, covering over 60% of upstream needs, enhancing cost efficiency and supply chain security. #### **2. Custom Manufactured Chemicals (CMC) Division** - **Business Model**: Operates on a **“One Product to One Customer”** model, delivering **customized intermediates, starting materials, and active ingredients (AIs)** for **global innovator companies** in **agrochemicals, pharmaceuticals, and fine chemicals**. - **Strategic Focus**: A high-margin business (targeting 23–25% EBITDA) and a **core priority for capital allocation**. - **Growth Drivers**: - Global **"China+1" sourcing strategy** increasing outsourcing to India. - Strong regulatory and compliance reputation with **R&D and SHE (Safety, Health, Environmental) certifications**. - Rising global demand for **eco-friendly, low-toxicity, and biodegradable agrochemicals**. - **Key Chemistry Capabilities**: Expertise in **cyanation, hydrogenation, diazotization, liquid purification**, and handling **hazardous chemicals** (e.g., chlorine, fluorine, peroxides, sodium cyanide). - **R&D and Scale-up**: Offers **end-to-end services**, from **process research to commercial manufacturing**, supported by in-house pilot plants and process engineering. - **Performance**: Delivered over **80% YoY revenue growth in FY25**, surpassing **₹500 crores** in sales. Targeting **₹1,000 crores annual revenue** by FY27–28. - **Letters of Intent (LoIs)**: - Secured **6 LoIs** from global agrochemical innovators over the past two years, including **three for active ingredients (AIs)**. - First contract to **manufacture a patented AI** signals a strategic shift into higher-value molecule production. #### **3. Multi-Purpose Block (MPB) Expansion** - **Phase 1**: Commissioned in **September 2023** at Berigai. - **Phase 2**: Commissioned in **December 2024 (FY25)**. - **Phase 3 & MPB-4**: Under development with civil and infrastructure work underway. - **Total CAPEX**: Over **₹1,600 crores** committed to CMC and Paste PVC expansions. - **Capacity**: Custom manufacturing capacity scaled from **1,068 mtpa to 4,500 mtpa**, enabling support for complex, high-margin molecules. - **Utilization Outlook**: Strong pipeline supports **peak utilization within 2–3 years**; **₹1,000 crores+ revenue potential** from LoI pipeline. #### **4. Suspension PVC (S-PVC) – Via Subsidiary CCVL** - **Chemplast Cuddalore Vinyls Limited (CCVL)** is the **second-largest S-PVC producer in India** and the **market leader in South India** with **331 ktpa capacity** (expanded from 300 ktpa via debottlenecking). - **Market Dynamics**: - Domestic demand: ~**4.3–4.5 million mtpa**. - ~60% of demand met through **imports**, creating major import substitution potential. - Growth driven by **infrastructure, irrigation, window profiles, and furniture**. - **Feedstock Advantage**: Leverages **captive marine terminal** for **VCM imports** (via undersea pipelines from Mitsubishi), ensuring reliable, cost-efficient supply. - **Challenges**: Margin pressure due to **dumping of low-cost Chinese PVC** (~1.2 million tons imported in FY25), though **anti-dumping duties are expected soon**. #### **5. Value-Added Chemicals** - Integrated chlor-alkali platform producing: - **Caustic Soda**: **119,000 mtpa**, ranking **4th in India** and **leading in South India**. - **Hydrogen Peroxide**: **34,000 mtpa at 50% concentration**, **#1 producer in South India**. - **Chloromethanes**: **35,000 mtpa**, used internally for **R-22 refrigerant gas**. - **Joint Production**: All products co-produced during **chlorine manufacturing**, with **100% internal chlorine consumption**, eliminating disposal issues. - **Sales Performance**: Record **109,479 mtpa caustic soda sold in FY25**, highest in 13 years. - **Revenue Contribution**: ~25% of FY24 revenue. --- ### **Strategic Initiatives & Investments** #### **Greenfield R-32 Refrigerant Gas Project** - **Location**: Karaikal. - **Investment**: ₹340 crores. - **Product**: **R-32**, a **next-generation refrigerant** with **lower global warming potential (GWP)** than R-22. - **Market Opportunity**: Driven by **rising air conditioning demand in tropical India** and **global shift toward sustainable refrigerants**. - **Leverage**: Builds on existing **R-22 and chloromethane expertise**. - **Export Potential**: Projected domestic demand to exceed **50,000 tons by 2030**, with surplus expected to be **exported**. #### **Vertical Integration & Cost Efficiency** - **Internal Feedstock Production**: - **EDC, VCM, chlorine, hydrogen, caustic soda**. - **Captive salt pans (Vedaranyam)** ensure reliable, low-cost salt supply. - **Captive power plants** (coal and gas-based) reduce energy cost volatility. - **Marine Terminals**: At **Cuddalore and Karaikal** for **importing ethylene and VCM**, enhancing logistics efficiency. - **Closed-Loop Model**: Maximizes resource efficiency and reduces external dependencies. #### **China+1 Beneficiary** - Increasing global shift in **custom manufacturing** from China to India. - India's advantages: **skilled workforce, R&D capabilities, IP security, and regulatory compliance**. - CSL is a **preferred partner** for innovators seeking **non-China, HSE-compliant, and IP-protected** manufacturing. --- ### **Market Opportunities & Challenges** #### **Opportunities** - **Import Substitution**: - **Paste PVC**: ~180 ktpa market; CSL accounts for 107 ktpa. - **S-PVC**: ~4.3 million mtpa demand vs. ~1.7 million mtpa domestic production. - **Growth in Outsourced Custom Manufacturing**: - Indian share in global agro-CMC market growing at **10–12% annually**. - Rising **API manufacturing penetration in India**. - **Global Trends**: - Demand for **personalized medicine**, **biologics**, and **eco-friendly agrochemicals**. - **Food security, climate change, and sustainable farming** driving new molecule demand. #### **Challenges** - **Dumping of Chinese Chemicals**: - Suspension PVC imports surged from 250,000 to **1.2 million mtpa**. - Unfair pricing pressures margins; **anti-dumping duties anticipated**. - **Commodity Price Volatility**: Especially in **VCM, EDC, and energy inputs**. - **Limited Presence in East & Northeast India**: Focus remains on South and East. --- ### **Financials & Operational Highlights (FY24–FY25)** - **Consolidated Revenue (FY24)**: ₹3,923 crores. - **EBITDA (FY24)**: ₹26 crores (affected by margin pressures; higher in Specialty segments). - **Sales Mix (FY24)**: - Suspension PVC: **62%** - Chloromethanes: **25%** - Specialty Chemicals: **13%** - **Profitability Profile**: - Specialty chemicals contribute **disproportionately to EBITDA** (>50% in FY23 despite ~17–22% of sales). - Expected to become **largest profit driver** post-capacity ramp-up. - **Balance Sheet**: **Debt-free on standalone basis**; strong cash position. --- ### **Strategic Differentiators** | **Factor** | **Competitive Advantage** | |----------|--------------------------| | **Technology** | Proprietary Paste PVC and advanced chemistry processes | | **Integration** | Fully backward-integrated across VCM, EDC, chlorine, salt, power | | **Location** | Coastal plants with marine terminals for efficient logistics | | **Compliance** | SHE audits passed; Responsible Care certified; zero liquid discharge | | **Customer Stickiness** | Long-term partnerships (>15 years), early engagement in product lifecycle | | **R&D Capability** | 75+ chemists/engineers; modular pilot plants; scale-up expertise |