| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16,545 | 17,376 | 17,720 | 17,095 | 12,086 | 12,925 | 17,249 | 14,812 | 16,327 | 15,683 | 16,817 | 27,369 | |
Growth YoY Revenue Growth YoY% | -15.2 | 8.2 | -1.6 | 15.9 | -26.9 | -25.6 | -2.7 | -13.3 | 35.1 | 21.3 | -2.5 | 84.8 |
| 14,740 | 16,696 | 16,678 | 16,432 | 12,761 | 12,683 | 16,464 | 14,714 | 15,183 | 14,205 | 14,781 | 25,814 | |
| 1,804 | 680 | 1,042 | 663 | -675 | 242 | 785 | 99 | 1,144 | 1,478 | 2,036 | 1,555 | |
OPM OPM% | 10.9 | 3.9 | 5.9 | 3.9 | -5.6 | 1.9 | 4.5 | 0.7 | 7.0 | 9.4 | 12.1 | 5.7 |
| 10 | 8 | 19 | 19 | 19 | 15 | 32 | 26 | 23 | 43 | 43 | 32 | |
Interest Expense Interest ExpenseCr | 65 | 50 | 51 | 48 | 52 | 79 | 66 | 37 | 34 | 33 | 16 | 52 |
Depreciation DepreciationCr | 157 | 151 | 151 | 150 | 153 | 153 | 150 | 151 | 152 | 157 | 150 | 155 |
PBT PBTCr | 1,593 | 486 | 859 | 484 | -862 | 24 | 602 | -64 | 982 | 1,331 | 1,913 | 1,380 |
| 397 | 121 | 231 | 127 | -228 | 4 | 132 | -23 | 263 | 330 | 491 | 349 | |
| 1,195 | 365 | 628 | 357 | -634 | 21 | 470 | -40 | 719 | 1,002 | 1,422 | 1,031 | |
Growth YoY PAT Growth YoY% | 6,960.9 | 153.3 | -38.0 | -35.8 | -153.0 | -94.3 | -25.2 | -111.2 | 213.5 | 4,720.0 | 202.6 | 2,671.9 |
NPM NPM% | 7.2 | 2.1 | 3.5 | 2.1 | -5.2 | 0.2 | 2.7 | -0.3 | 4.4 | 6.4 | 8.4 | 3.8 |
| 80.3 | 24.5 | 42.2 | 24.0 | -42.6 | 1.4 | 31.6 | -2.7 | 48.3 | 67.3 | 95.5 | 69.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16,545 | 17,376 | 17,720 | 17,095 | 12,086 | 12,925 | 17,249 | 14,812 | 16,327 | 15,683 | 16,817 | 27,369 | |
Growth YoY Revenue Growth YoY% | -15.2 | 8.2 | -1.6 | 15.9 | -26.9 | -25.6 | -2.7 | -13.3 | 35.1 | 21.3 | -2.5 | 84.8 |
| 14,740 | 16,696 | 16,678 | 16,432 | 12,761 | 12,683 | 16,464 | 14,714 | 15,183 | 14,205 | 14,781 | 25,814 | |
| 1,804 | 680 | 1,042 | 663 | -675 | 242 | 785 | 99 | 1,144 | 1,478 | 2,036 | 1,555 | |
OPM OPM% | 10.9 | 3.9 | 5.9 | 3.9 | -5.6 | 1.9 | 4.5 | 0.7 | 7.0 | 9.4 | 12.1 | 5.7 |
| 10 | 8 | 19 | 19 | 19 | 15 | 32 | 26 | 23 | 43 | 43 | 32 | |
Interest Expense Interest ExpenseCr | 65 | 50 | 51 | 48 | 52 | 79 | 66 | 37 | 34 | 33 | 16 | 52 |
Depreciation DepreciationCr | 157 | 151 | 151 | 150 | 153 | 153 | 150 | 151 | 152 | 157 | 150 | 155 |
PBT PBTCr | 1,593 | 486 | 859 | 484 | -862 | 24 | 602 | -64 | 982 | 1,331 | 1,913 | 1,380 |
| 397 | 121 | 231 | 127 | -228 | 4 | 132 | -23 | 263 | 330 | 491 | 349 | |
| 1,195 | 365 | 628 | 357 | -634 | 21 | 470 | -40 | 719 | 1,002 | 1,422 | 1,031 | |
Growth YoY PAT Growth YoY% | 6,960.9 | 153.3 | -38.0 | -35.8 | -153.0 | -94.3 | -25.2 | -111.2 | 213.5 | 4,720.0 | 202.6 | 2,671.9 |
NPM NPM% | 7.2 | 2.1 | 3.5 | 2.1 | -5.2 | 0.2 | 2.7 | -0.3 | 4.4 | 6.4 | 8.4 | 3.8 |
| 80.3 | 24.5 | 42.2 | 24.0 | -42.6 | 1.4 | 31.6 | -2.7 | 48.3 | 67.3 | 95.5 | 69.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25,846 | 27,691 | 32,528 | 41,338 | 37,173 | 22,445 | 43,375 | 76,735 | 66,386 | 59,356 | 63,640 | 76,197 |
Growth Revenue Growth% | -38.6 | 7.1 | 17.5 | 27.1 | -10.1 | -39.6 | 93.3 | 76.9 | -13.5 | -10.6 | 7.2 | 33.5 |
| 24,498 | 25,816 | 30,447 | 40,823 | 39,332 | 20,434 | 40,644 | 71,038 | 61,910 | 58,340 | 58,883 | 69,984 | |
| 1,348 | 1,876 | 2,081 | 516 | -2,159 | 2,011 | 2,732 | 5,697 | 4,476 | 1,016 | 4,757 | 6,213 | |
OPM OPM% | 5.2 | 6.8 | 6.4 | 1.3 | -5.8 | 9.0 | 6.3 | 7.4 | 6.7 | 1.7 | 7.5 | 8.2 |
| 56 | 62 | 52 | 67 | 45 | 127 | 26 | 13 | 47 | 84 | 135 | 142 | |
Interest Expense Interest ExpenseCr | 352 | 273 | 321 | 420 | 413 | 375 | 412 | 330 | 223 | 245 | 120 | 135 |
Depreciation DepreciationCr | 274 | 279 | 340 | 453 | 468 | 466 | 504 | 573 | 606 | 607 | 610 | 614 |
PBT PBTCr | 778 | 1,386 | 1,473 | -290 | -2,995 | 1,296 | 1,841 | 4,806 | 3,694 | 249 | 4,162 | 5,606 |
| 17 | 335 | 545 | -85 | -938 | 1,039 | 489 | 1,275 | 949 | 35 | 1,060 | 1,432 | |
PAT PATCr | 762 | 1,051 | 927 | -205 | -2,056 | 257 | 1,352 | 3,532 | 2,745 | 214 | 3,103 | 4,174 |
Growth PAT Growth% | 2,390.1 | 38.0 | -11.8 | -122.2 | -901.4 | 112.5 | 425.6 | 161.2 | -22.3 | -92.2 | 1,349.3 | 2,379.9 |
NPM NPM% | 3.0 | 3.8 | 2.9 | -0.5 | -5.5 | 1.1 | 3.1 | 4.6 | 4.1 | 0.4 | 4.9 | 5.5 |
| 51.1 | 70.6 | 62.3 | -13.8 | -138.1 | 17.3 | 90.8 | 237.2 | 184.3 | 14.4 | 208.4 | 280.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 25,846 | 27,691 | 32,528 | 41,338 | 37,173 | 22,445 | 43,375 | 76,735 | 66,386 | 59,356 | 63,640 | 76,197 |
Growth Revenue Growth% | -38.6 | 7.1 | 17.5 | 27.1 | -10.1 | -39.6 | 93.3 | 76.9 | -13.5 | -10.6 | 7.2 | 33.5 |
| 24,498 | 25,816 | 30,447 | 40,823 | 39,332 | 20,434 | 40,644 | 71,038 | 61,910 | 58,340 | 58,883 | 69,984 | |
| 1,348 | 1,876 | 2,081 | 516 | -2,159 | 2,011 | 2,732 | 5,697 | 4,476 | 1,016 | 4,757 | 6,213 | |
OPM OPM% | 5.2 | 6.8 | 6.4 | 1.3 | -5.8 | 9.0 | 6.3 | 7.4 | 6.7 | 1.7 | 7.5 | 8.2 |
| 56 | 62 | 52 | 67 | 45 | 127 | 26 | 13 | 47 | 84 | 135 | 142 | |
Interest Expense Interest ExpenseCr | 352 | 273 | 321 | 420 | 413 | 375 | 412 | 330 | 223 | 245 | 120 | 135 |
Depreciation DepreciationCr | 274 | 279 | 340 | 453 | 468 | 466 | 504 | 573 | 606 | 607 | 610 | 614 |
PBT PBTCr | 778 | 1,386 | 1,473 | -290 | -2,995 | 1,296 | 1,841 | 4,806 | 3,694 | 249 | 4,162 | 5,606 |
| 17 | 335 | 545 | -85 | -938 | 1,039 | 489 | 1,275 | 949 | 35 | 1,060 | 1,432 | |
PAT PATCr | 762 | 1,051 | 927 | -205 | -2,056 | 257 | 1,352 | 3,532 | 2,745 | 214 | 3,103 | 4,174 |
Growth PAT Growth% | 2,390.1 | 38.0 | -11.8 | -122.2 | -901.4 | 112.5 | 425.6 | 161.2 | -22.3 | -92.2 | 1,349.3 | 2,379.9 |
NPM NPM% | 3.0 | 3.8 | 2.9 | -0.5 | -5.5 | 1.1 | 3.1 | 4.6 | 4.1 | 0.4 | 4.9 | 5.5 |
| 51.1 | 70.6 | 62.3 | -13.8 | -138.1 | 17.3 | 90.8 | 237.2 | 184.3 | 14.4 | 208.4 | 280.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 |
Reserves ReservesCr | 2,320 | 3,292 | 3,848 | 3,308 | 1,210 | 1,462 | 2,838 | 6,326 | 8,672 | 8,058 | 10,960 |
| 5,885 | 5,660 | 9,038 | 8,825 | 8,415 | 9,361 | 11,493 | 6,583 | 7,289 | 7,566 | 7,191 | |
| 2,085 | 2,522 | 1,271 | 1,820 | 3,061 | 3,253 | 3,001 | 2,978 | 2,222 | 1,293 | 1,735 | |
| 10,439 | 11,623 | 14,306 | 14,102 | 12,836 | 14,225 | 17,480 | 16,036 | 18,331 | 17,065 | 20,035 | |
| 4,346 | 4,660 | 6,688 | 5,553 | 2,862 | 5,057 | 8,880 | 7,668 | 8,985 | 7,572 | 10,255 | |
| 6,093 | 6,963 | 7,618 | 8,549 | 9,974 | 9,168 | 8,601 | 8,368 | 9,346 | 9,493 | 9,780 | |
| 10,439 | 11,623 | 14,306 | 14,102 | 12,836 | 14,225 | 17,480 | 16,036 | 18,331 | 17,065 | 20,035 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 |
Reserves ReservesCr | 2,320 | 3,292 | 3,848 | 3,308 | 1,210 | 1,462 | 2,838 | 6,326 | 8,672 | 8,058 | 10,960 |
| 5,885 | 5,660 | 9,038 | 8,825 | 8,415 | 9,361 | 11,493 | 6,583 | 7,289 | 7,566 | 7,191 | |
| 2,085 | 2,522 | 1,271 | 1,820 | 3,061 | 3,253 | 3,001 | 2,978 | 2,222 | 1,293 | 1,735 | |
| 10,439 | 11,623 | 14,306 | 14,102 | 12,836 | 14,225 | 17,480 | 16,036 | 18,331 | 17,065 | 20,035 | |
| 4,346 | 4,660 | 6,688 | 5,553 | 2,862 | 5,057 | 8,880 | 7,668 | 8,985 | 7,572 | 10,255 | |
| 6,093 | 6,963 | 7,618 | 8,549 | 9,974 | 9,168 | 8,601 | 8,368 | 9,346 | 9,493 | 9,780 | |
| 10,439 | 11,623 | 14,306 | 14,102 | 12,836 | 14,225 | 17,480 | 16,036 | 18,331 | 17,065 | 20,035 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,292 | 597 | 2,757 | -144 | -620 | 452 | 1,026 | 5,749 | 2,694 | 1,352 | 2,945 | |
| -1,142 | -1,169 | -969 | -1,273 | -963 | -548 | -676 | -403 | -589 | -649 | -930 | |
| -1,152 | 551 | -1,788 | 1,417 | 1,583 | 97 | -343 | -5,354 | -2,106 | -519 | -1,294 | |
Net Cash Flow Net Cash FlowCr | -1 | -22 | 0 | 0 | 0 | 1 | 7 | -7 | -1 | 184 | 721 |
Free Cash Flow Free Cash FlowCr | 1,129 | -594 | 1,766 | -1,452 | -1,607 | -116 | 326 | 5,331 | 2,092 | 667 | 2,045 |
CFO To PAT CFO To PAT% | 301.0 | 56.8 | 297.3 | 70.0 | 30.2 | 175.8 | 75.9 | 162.8 | 98.2 | 631.7 | 94.9 |
CFO To EBITDA CFO To EBITDA% | 170.1 | 31.8 | 132.5 | -27.9 | 28.7 | 22.5 | 37.5 | 100.9 | 60.2 | 133.1 | 61.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,292 | 597 | 2,757 | -144 | -620 | 452 | 1,026 | 5,749 | 2,694 | 1,352 | 2,945 | |
| -1,142 | -1,169 | -969 | -1,273 | -963 | -548 | -676 | -403 | -589 | -649 | -930 | |
| -1,152 | 551 | -1,788 | 1,417 | 1,583 | 97 | -343 | -5,354 | -2,106 | -519 | -1,294 | |
Net Cash Flow Net Cash FlowCr | -1 | -22 | 0 | 0 | 0 | 1 | 7 | -7 | -1 | 184 | 721 |
Free Cash Flow Free Cash FlowCr | 1,129 | -594 | 1,766 | -1,452 | -1,607 | -116 | 326 | 5,331 | 2,092 | 667 | 2,045 |
CFO To PAT CFO To PAT% | 301.0 | 56.8 | 297.3 | 70.0 | 30.2 | 175.8 | 75.9 | 162.8 | 98.2 | 631.7 | 94.9 |
CFO To EBITDA CFO To EBITDA% | 170.1 | 31.8 | 132.5 | -27.9 | 28.7 | 22.5 | 37.5 | 100.9 | 60.2 | 133.1 | 61.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,966 | 5,402 | 4,892 | 4,062 | 902 | 1,491 | 1,902 | 3,543 | 13,501 | 9,143 | 14,405 | 20,773 |
Price To Earnings Price To Earnings | 3.9 | 5.1 | 5.3 | 5.8 | 1.4 | 1.0 | 4.9 | 42.7 | 4.6 | 5.0 | ||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 |
Price To Book Price To Book | 1.2 | 1.6 | 1.2 | 1.2 | 0.7 | 0.9 | 0.6 | 0.6 | 1.5 | 1.1 | 1.3 | 1.9 |
EV To EBITDA EV To EBITDA | 5.6 | 5.8 | 3.7 | 20.1 | -4.4 | 5.3 | 4.1 | 1.4 | 3.6 | 11.7 | 3.2 | 3.5 |
GPM GPM% | 8.4 | 10.1 | 9.3 | 4.0 | -2.6 | 13.3 | 9.4 | 9.9 | 8.6 | 3.6 | 10.1 | 10.1 |
OPM OPM% | 5.2 | 6.8 | 6.4 | 1.3 | -5.8 | 9.0 | 6.3 | 7.4 | 6.7 | 1.7 | 7.5 | 8.2 |
NPM NPM% | 3.0 | 3.8 | 2.9 | -0.5 | -5.5 | 1.1 | 3.1 | 4.6 | 4.1 | 0.4 | 4.9 | 5.5 |
ROCE ROCE% | 16.1 | 18.6 | 26.0 | 1.3 | -25.7 | 15.5 | 18.4 | 47.9 | 33.8 | 4.4 | 32.8 | 32.8 |
ROE ROE% | 30.9 | 30.5 | 23.2 | -5.9 | -151.3 | 16.0 | 45.3 | 54.5 | 31.1 | 2.6 | 27.9 | 27.9 |
ROA ROA% | 7.3 | 9.0 | 6.5 | -1.5 | -16.0 | 1.8 | 7.7 | 22.0 | 15.0 | 1.3 | 15.5 | 15.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,966 | 5,402 | 4,892 | 4,062 | 902 | 1,491 | 1,902 | 3,543 | 13,501 | 9,143 | 14,405 | 20,773 |
Price To Earnings Price To Earnings | 3.9 | 5.1 | 5.3 | 5.8 | 1.4 | 1.0 | 4.9 | 42.7 | 4.6 | 5.0 | ||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 |
Price To Book Price To Book | 1.2 | 1.6 | 1.2 | 1.2 | 0.7 | 0.9 | 0.6 | 0.6 | 1.5 | 1.1 | 1.3 | 1.9 |
EV To EBITDA EV To EBITDA | 5.6 | 5.8 | 3.7 | 20.1 | -4.4 | 5.3 | 4.1 | 1.4 | 3.6 | 11.7 | 3.2 | 3.5 |
GPM GPM% | 8.4 | 10.1 | 9.3 | 4.0 | -2.6 | 13.3 | 9.4 | 9.9 | 8.6 | 3.6 | 10.1 | 10.1 |
OPM OPM% | 5.2 | 6.8 | 6.4 | 1.3 | -5.8 | 9.0 | 6.3 | 7.4 | 6.7 | 1.7 | 7.5 | 8.2 |
NPM NPM% | 3.0 | 3.8 | 2.9 | -0.5 | -5.5 | 1.1 | 3.1 | 4.6 | 4.1 | 0.4 | 4.9 | 5.5 |
ROCE ROCE% | 16.1 | 18.6 | 26.0 | 1.3 | -25.7 | 15.5 | 18.4 | 47.9 | 33.8 | 4.4 | 32.8 | 32.8 |
ROE ROE% | 30.9 | 30.5 | 23.2 | -5.9 | -151.3 | 16.0 | 45.3 | 54.5 | 31.1 | 2.6 | 27.9 | 27.9 |
ROA ROA% | 7.3 | 9.0 | 6.5 | -1.5 | -16.0 | 1.8 | 7.7 | 22.0 | 15.0 | 1.3 | 15.5 | 15.5 |
Documents — Chennai Petroleum Corporation Ltd
Concall Transcript Summaries — Chennai Petroleum Corporation Ltd