Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cheviot Company Ltd

CHEVIOT
NSE
1,172.70
2.67%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cheviot Company Ltd

CHEVIOT
NSE
1,172.70
2.67%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
685Cr
Close
Close Price
1,172.70
Industry
Industry
Textiles - Jute/Jute Products
PE
Price To Earnings
9.79
PS
Price To Sales
1.27
Revenue
Revenue
541Cr
Rev Gr TTM
Revenue Growth TTM
26.16%
PAT Gr TTM
PAT Growth TTM
10.56%
Peer Comparison
How does CHEVIOT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CHEVIOT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1351161269812395103108134120148139
Growth YoY
Revenue Growth YoY%
-17.6-20.6-23.9-16.4-8.9-18.4-18.19.88.926.444.128.5
Expenses
ExpensesCr
11710411089112869394113100126123
Operating Profit
Operating ProfitCr
1712159108101421202316
OPM
OPM%
12.910.412.19.48.58.810.012.815.416.615.211.3
Other Income
Other IncomeCr
2101114102416-6-61808
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
122222222222
PBT
PBTCr
18212421193125613362022
Tax
TaxCr
545345624755
PAT
PATCr
1417201815271839291517
Growth YoY
PAT Growth YoY%
-9.169.59.040.58.957.2-6.1-80.8-37.68.3-19.7400.0
NPM
NPM%
10.214.515.718.212.228.018.03.27.024.010.012.4
EPS
EPS
22.828.032.729.824.844.131.45.815.849.125.429.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
267343394376395458396571564463439541
Growth
Revenue Growth%
28.514.7-4.44.916.1-13.644.3-1.3-17.9-5.023.0
Expenses
ExpensesCr
240298350321340401343491498416386462
Operating Profit
Operating ProfitCr
274544555557528165475379
OPM
OPM%
10.113.111.114.713.812.413.214.111.610.112.114.6
Other Income
Other IncomeCr
231331242210462611452921
Interest Expense
Interest ExpenseCr
111110000000
Depreciation
DepreciationCr
668444544778
PBT
PBTCr
4251667472629310271857591
Tax
TaxCr
81517202114172217161721
PAT
PATCr
353649545048767954695870
Growth
PAT Growth%
5.535.79.3-7.2-4.157.44.8-31.427.4-16.821.3
NPM
NPM%
12.910.612.614.412.710.519.113.99.715.013.113.0
EPS
EPS
51.153.973.155.077.674.4118.4127.490.5115.398.1119.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555466666666
Reserves
ReservesCr
352414470496605617676547567620645692
Current Liabilities
Current LiabilitiesCr
393234322627303737413534
Non Current Liabilities
Non Current LiabilitiesCr
1111122727271612142730
Total Liabilities
Total LiabilitiesCr
398451519545665676739606622681713763
Current Assets
Current AssetsCr
113138157178235212280235223199200191
Non Current Assets
Non Current AssetsCr
285313363367430465460371399481513572
Total Assets
Total AssetsCr
398451519545665676739606622681713763

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2311313920403556553626
Investing Cash Flow
Investing Cash FlowCr
-1511-290-14-3-23113-22-2428
Financing Cash Flow
Financing Cash FlowCr
-8-210-39-6-35-19-164-38-14-46
Net Cash Flow
Net Cash FlowCr
012-102-75-6-28
Free Cash Flow
Free Cash FlowCr
2152135526285331279
CFO To PAT
CFO To PAT%
67.130.363.171.239.083.446.070.5101.051.845.3
CFO To EBITDA
CFO To EBITDA%
85.924.671.669.735.970.766.569.584.076.649.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
152324481591427328458679593755593
Price To Earnings
Price To Earnings
4.69.39.710.98.56.86.08.610.910.910.3
Price To Sales
Price To Sales
0.60.91.21.61.10.71.21.21.11.61.4
Price To Book
Price To Book
0.51.01.31.40.90.70.91.51.01.20.9
EV To EBITDA
EV To EBITDA
5.97.311.110.67.55.58.78.29.016.211.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.446.644.850.050.145.643.742.642.345.147.9
OPM
OPM%
10.113.111.114.713.812.413.214.111.610.112.1
NPM
NPM%
12.910.612.614.412.710.519.113.99.715.013.1
ROCE
ROCE%
11.612.013.714.811.89.913.518.212.413.411.5
ROE
ROE%
9.78.710.410.88.27.711.114.39.511.18.9
ROA
ROA%
8.78.19.59.97.57.110.213.18.810.28.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1897** and headquartered in Kolkata, Cheviot Company Limited is a premier manufacturer and exporter of jute products. As a **Three Star Export House**, the company has evolved from a traditional jute mill into a sophisticated producer of high-quality Hessian fabrics and industrial yarns. Cheviot is distinguished in the Indian jute industry by its strong financial discipline, high promoter holding of **74.88%**, and a strategic focus on value-added, export-oriented diversified products. --- ### **Manufacturing Infrastructure and Specialized Capabilities** Cheviot operates two distinct manufacturing units in West Bengal, designed to serve both high-volume domestic requirements and precision-heavy international markets. | Unit | Location | Infrastructure & Capacity | Strategic Focus | |:---|:---|:---|:---| | **Budge Budge** | 24-Parganas (South) | **160 Metric Tons** daily capacity; **15,304** spindles. | Composite processing of raw jute into finished goods. | | **Falta SEZ** | Special Economic Zone | Over **100 Automatic Sulzer Looms** (imported from Switzerland). | Export-oriented specialty weaving for superior fabrics. | **Recent Expansion:** On **March 11, 2023**, the company commissioned a new weaving unit at the Budge Budge plant. This facility is equipped with dedicated Sulzer looms specifically for **Jute Diversified Products (JDPs)**, allowing the company to pivot between domestic and overseas demand with greater agility. --- ### **Product Portfolio: From Commodities to Technical Textiles** The company maintains a diverse product mix, ranging from government-mandated packaging to high-margin technical textiles: * **Conventional Packaging:** Sacking bags (A-Twill, B-Twill, DWF) and Hessian fabrics. * **Industrial Yarns:** Single and multi-ply yarns used in various global industrial applications. * **Value-Added & Food Grade:** Certified **food-grade packaging** for the global food processing and FMCG industries, and fine fabrics for premium shopping bags. * **Technical & Diversified:** Geotextiles for erosion control, decorative fabrics, floor coverings, and horticultural products. --- ### **Revenue Model and Market Dynamics** Cheviot employs a dual-market strategy to balance regulatory stability with export-driven margin expansion. * **Domestic (Regulated):** Driven by the **Government of India** procurement under the Jute Packaging Materials (JPM) Act, which mandates **100% foodgrain** and **20% sugar** packaging in jute. Government agencies accounted for **42.14%** of total revenue in FY 2024-25. * **International (Competitive):** Cheviot is a leading exporter to **North America** (USA, Mexico), **Europe** (Belgium, Germany, Italy, UK), **Asia** (Japan, UAE, Saudi Arabia), and **Oceania**. * **Performance Trend:** Despite a decrease in total production volumes recently, the company saw a significant profit increase driven by a **25% recovery in export sales**, which carry higher margins than domestic government orders. --- ### **Financial Health and Capital Allocation** Cheviot maintains an exceptionally strong balance sheet characterized by negligible debt and a massive investment portfolio. **Key Financial Metrics (as of March 31, 2025):** * **Debt-Equity Ratio:** **0.01** (virtually debt-free). * **Interest Coverage Ratio:** **325.1 times**. * **Net Worth (FY24):** **₹483.53 Crore**. * **Credit Ratings:** Reaffirmed **CRISIL A+/Stable** (Long-Term) and **CRISIL A1+** (Short-Term). **Investment Portfolio:** As of March 31, 2025, the company holds a substantial investment portfolio representing **43.57% of total assets**: * **Non-Current Investments:** **₹278.13 Crore**. * **Current Investments:** **₹32.67 Crore**. * **Asset Mix:** Mutual funds, equity shares, debentures, bonds, and Alternative Investment Funds (AIF). **Shareholder Returns:** * **2024 Buyback:** Completed a **₹31.50 Crore** buyback of **1,75,000** shares (**2.91%** of capital) at **₹1,800** per share via a tender offer. * **Dividends:** Recommended a final dividend of **₹5 per share (50%)** for FY 2024-25. --- ### **Strategic Growth Pillars** 1. **Export Expansion:** Reducing dependence on domestic government procurement by widening the international footprint. 2. **Product Diversification:** Increasing the share of **Jute Diversified Products (JDPs)** to mitigate raw material price volatility and capture higher margins. 3. **Modernization & Sustainability:** Transitioning to **LED** lighting (reducing load by **74%**) and installing **VVVFD** AC drives to achieve **7-8%** energy savings. 4. **R&D Focus:** Intensifying research to meet stringent global standards such as **OEKO-TEX Standard 100** and **Ecovadis Bronze** certification. --- ### **Risk Profile and Mitigation** | Risk Category | Description | Mitigation/Status | |:---|:---|:---| | **Raw Material** | Volatility in raw jute prices due to weather; **15% price drop** in 2024 led to lower sales value. | Strategic sourcing and shifting toward value-added products with less price sensitivity. | | **Labor** | Shortage of skilled workers; younger generations avoiding manual mill labor. | Ongoing technological modernization to reduce labor intensity. | | **Regulatory** | **New Labour Codes** (effective Nov 2025) and **Port Restrictions** on Bangladesh imports (June 2025). | Management is evaluating impact; currently no material incremental liability envisaged. | | **Market** | Competition from the unorganized sector and synthetic substitutes. | Focus on **Food Grade** and **Technical Textiles** where unorganized players cannot compete. | | **Currency** | Exposure to exchange rate fluctuations in export markets. | Partially mitigated through **forward contracts** and internal hedging. | --- ### **Operational Standards and Compliance** Cheviot adheres to rigorous international standards, ensuring its "Three Star Export House" status remains robust: * **Quality & Safety:** ISO 9001:2015, ISO 14001:2015, and ISO 45001:2018. * **Social Security:** Voluntarily surrendered PF exemption and transferred all accumulations to the **EPFO** as of January 1, 2025, to streamline employee benefits. * **Taxation:** Successfully reduced a major tax demand for AY 2016-17 from **₹22.35 crore** to **₹1.59 crore** via rectification in July 2025.