Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹685Cr
Textiles - Jute/Jute Products
Rev Gr TTM
Revenue Growth TTM
26.16%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CHEVIOT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -17.6 | -20.6 | -23.9 | -16.4 | -8.9 | -18.4 | -18.1 | 9.8 | 8.9 | 26.4 | 44.1 | 28.5 |
| 117 | 104 | 110 | 89 | 112 | 86 | 93 | 94 | 113 | 100 | 126 | 123 |
Operating Profit Operating ProfitCr |
| 12.9 | 10.4 | 12.1 | 9.4 | 8.5 | 8.8 | 10.0 | 12.8 | 15.4 | 16.6 | 15.2 | 11.3 |
Other Income Other IncomeCr | 2 | 10 | 11 | 14 | 10 | 24 | 16 | -6 | -6 | 18 | 0 | 8 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 18 | 21 | 24 | 21 | 19 | 31 | 25 | 6 | 13 | 36 | 20 | 22 |
| 5 | 4 | 5 | 3 | 4 | 5 | 6 | 2 | 4 | 7 | 5 | 5 |
|
Growth YoY PAT Growth YoY% | -9.1 | 69.5 | 9.0 | 40.5 | 8.9 | 57.2 | -6.1 | -80.8 | -37.6 | 8.3 | -19.7 | 400.0 |
| 10.2 | 14.5 | 15.7 | 18.2 | 12.2 | 28.0 | 18.0 | 3.2 | 7.0 | 24.0 | 10.0 | 12.4 |
| 22.8 | 28.0 | 32.7 | 29.8 | 24.8 | 44.1 | 31.4 | 5.8 | 15.8 | 49.1 | 25.4 | 29.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 28.5 | 14.7 | -4.4 | 4.9 | 16.1 | -13.6 | 44.3 | -1.3 | -17.9 | -5.0 | 23.0 |
| 240 | 298 | 350 | 321 | 340 | 401 | 343 | 491 | 498 | 416 | 386 | 462 |
Operating Profit Operating ProfitCr |
| 10.1 | 13.1 | 11.1 | 14.7 | 13.8 | 12.4 | 13.2 | 14.1 | 11.6 | 10.1 | 12.1 | 14.6 |
Other Income Other IncomeCr | 23 | 13 | 31 | 24 | 22 | 10 | 46 | 26 | 11 | 45 | 29 | 21 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 6 | 6 | 8 | 4 | 4 | 4 | 5 | 4 | 4 | 7 | 7 | 8 |
| 42 | 51 | 66 | 74 | 72 | 62 | 93 | 102 | 71 | 85 | 75 | 91 |
| 8 | 15 | 17 | 20 | 21 | 14 | 17 | 22 | 17 | 16 | 17 | 21 |
|
| | 5.5 | 35.7 | 9.3 | -7.2 | -4.1 | 57.4 | 4.8 | -31.4 | 27.4 | -16.8 | 21.3 |
| 12.9 | 10.6 | 12.6 | 14.4 | 12.7 | 10.5 | 19.1 | 13.9 | 9.7 | 15.0 | 13.1 | 13.0 |
| 51.1 | 53.9 | 73.1 | 55.0 | 77.6 | 74.4 | 118.4 | 127.4 | 90.5 | 115.3 | 98.1 | 119.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 352 | 414 | 470 | 496 | 605 | 617 | 676 | 547 | 567 | 620 | 645 | 692 |
Current Liabilities Current LiabilitiesCr | 39 | 32 | 34 | 32 | 26 | 27 | 30 | 37 | 37 | 41 | 35 | 34 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 11 | 12 | 27 | 27 | 27 | 16 | 12 | 14 | 27 | 30 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 113 | 138 | 157 | 178 | 235 | 212 | 280 | 235 | 223 | 199 | 200 | 191 |
Non Current Assets Non Current AssetsCr | 285 | 313 | 363 | 367 | 430 | 465 | 460 | 371 | 399 | 481 | 513 | 572 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 23 | 11 | 31 | 39 | 20 | 40 | 35 | 56 | 55 | 36 | 26 |
Investing Cash Flow Investing Cash FlowCr | -15 | 11 | -29 | 0 | -14 | -3 | -23 | 113 | -22 | -24 | 28 |
Financing Cash Flow Financing Cash FlowCr | -8 | -21 | 0 | -39 | -6 | -35 | -19 | -164 | -38 | -14 | -46 |
|
Free Cash Flow Free Cash FlowCr | 21 | 5 | 21 | 35 | 5 | 26 | 28 | 53 | 31 | 27 | 9 |
| 67.1 | 30.3 | 63.1 | 71.2 | 39.0 | 83.4 | 46.0 | 70.5 | 101.0 | 51.8 | 45.3 |
CFO To EBITDA CFO To EBITDA% | 85.9 | 24.6 | 71.6 | 69.7 | 35.9 | 70.7 | 66.5 | 69.5 | 84.0 | 76.6 | 49.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 152 | 324 | 481 | 591 | 427 | 328 | 458 | 679 | 593 | 755 | 593 |
Price To Earnings Price To Earnings | 4.6 | 9.3 | 9.7 | 10.9 | 8.5 | 6.8 | 6.0 | 8.6 | 10.9 | 10.9 | 10.3 |
Price To Sales Price To Sales | 0.6 | 0.9 | 1.2 | 1.6 | 1.1 | 0.7 | 1.2 | 1.2 | 1.1 | 1.6 | 1.4 |
Price To Book Price To Book | 0.5 | 1.0 | 1.3 | 1.4 | 0.9 | 0.7 | 0.9 | 1.5 | 1.0 | 1.2 | 0.9 |
| 5.9 | 7.3 | 11.1 | 10.6 | 7.5 | 5.5 | 8.7 | 8.2 | 9.0 | 16.2 | 11.1 |
Profitability Ratios Profitability Ratios |
| 49.4 | 46.6 | 44.8 | 50.0 | 50.1 | 45.6 | 43.7 | 42.6 | 42.3 | 45.1 | 47.9 |
| 10.1 | 13.1 | 11.1 | 14.7 | 13.8 | 12.4 | 13.2 | 14.1 | 11.6 | 10.1 | 12.1 |
| 12.9 | 10.6 | 12.6 | 14.4 | 12.7 | 10.5 | 19.1 | 13.9 | 9.7 | 15.0 | 13.1 |
| 11.6 | 12.0 | 13.7 | 14.8 | 11.8 | 9.9 | 13.5 | 18.2 | 12.4 | 13.4 | 11.5 |
| 9.7 | 8.7 | 10.4 | 10.8 | 8.2 | 7.7 | 11.1 | 14.3 | 9.5 | 11.1 | 8.9 |
| 8.7 | 8.1 | 9.5 | 9.9 | 7.5 | 7.1 | 10.2 | 13.1 | 8.8 | 10.2 | 8.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1897** and headquartered in Kolkata, Cheviot Company Limited is a premier manufacturer and exporter of jute products. As a **Three Star Export House**, the company has evolved from a traditional jute mill into a sophisticated producer of high-quality Hessian fabrics and industrial yarns. Cheviot is distinguished in the Indian jute industry by its strong financial discipline, high promoter holding of **74.88%**, and a strategic focus on value-added, export-oriented diversified products.
---
### **Manufacturing Infrastructure and Specialized Capabilities**
Cheviot operates two distinct manufacturing units in West Bengal, designed to serve both high-volume domestic requirements and precision-heavy international markets.
| Unit | Location | Infrastructure & Capacity | Strategic Focus |
|:---|:---|:---|:---|
| **Budge Budge** | 24-Parganas (South) | **160 Metric Tons** daily capacity; **15,304** spindles. | Composite processing of raw jute into finished goods. |
| **Falta SEZ** | Special Economic Zone | Over **100 Automatic Sulzer Looms** (imported from Switzerland). | Export-oriented specialty weaving for superior fabrics. |
**Recent Expansion:**
On **March 11, 2023**, the company commissioned a new weaving unit at the Budge Budge plant. This facility is equipped with dedicated Sulzer looms specifically for **Jute Diversified Products (JDPs)**, allowing the company to pivot between domestic and overseas demand with greater agility.
---
### **Product Portfolio: From Commodities to Technical Textiles**
The company maintains a diverse product mix, ranging from government-mandated packaging to high-margin technical textiles:
* **Conventional Packaging:** Sacking bags (A-Twill, B-Twill, DWF) and Hessian fabrics.
* **Industrial Yarns:** Single and multi-ply yarns used in various global industrial applications.
* **Value-Added & Food Grade:** Certified **food-grade packaging** for the global food processing and FMCG industries, and fine fabrics for premium shopping bags.
* **Technical & Diversified:** Geotextiles for erosion control, decorative fabrics, floor coverings, and horticultural products.
---
### **Revenue Model and Market Dynamics**
Cheviot employs a dual-market strategy to balance regulatory stability with export-driven margin expansion.
* **Domestic (Regulated):** Driven by the **Government of India** procurement under the Jute Packaging Materials (JPM) Act, which mandates **100% foodgrain** and **20% sugar** packaging in jute. Government agencies accounted for **42.14%** of total revenue in FY 2024-25.
* **International (Competitive):** Cheviot is a leading exporter to **North America** (USA, Mexico), **Europe** (Belgium, Germany, Italy, UK), **Asia** (Japan, UAE, Saudi Arabia), and **Oceania**.
* **Performance Trend:** Despite a decrease in total production volumes recently, the company saw a significant profit increase driven by a **25% recovery in export sales**, which carry higher margins than domestic government orders.
---
### **Financial Health and Capital Allocation**
Cheviot maintains an exceptionally strong balance sheet characterized by negligible debt and a massive investment portfolio.
**Key Financial Metrics (as of March 31, 2025):**
* **Debt-Equity Ratio:** **0.01** (virtually debt-free).
* **Interest Coverage Ratio:** **325.1 times**.
* **Net Worth (FY24):** **₹483.53 Crore**.
* **Credit Ratings:** Reaffirmed **CRISIL A+/Stable** (Long-Term) and **CRISIL A1+** (Short-Term).
**Investment Portfolio:**
As of March 31, 2025, the company holds a substantial investment portfolio representing **43.57% of total assets**:
* **Non-Current Investments:** **₹278.13 Crore**.
* **Current Investments:** **₹32.67 Crore**.
* **Asset Mix:** Mutual funds, equity shares, debentures, bonds, and Alternative Investment Funds (AIF).
**Shareholder Returns:**
* **2024 Buyback:** Completed a **₹31.50 Crore** buyback of **1,75,000** shares (**2.91%** of capital) at **₹1,800** per share via a tender offer.
* **Dividends:** Recommended a final dividend of **₹5 per share (50%)** for FY 2024-25.
---
### **Strategic Growth Pillars**
1. **Export Expansion:** Reducing dependence on domestic government procurement by widening the international footprint.
2. **Product Diversification:** Increasing the share of **Jute Diversified Products (JDPs)** to mitigate raw material price volatility and capture higher margins.
3. **Modernization & Sustainability:** Transitioning to **LED** lighting (reducing load by **74%**) and installing **VVVFD** AC drives to achieve **7-8%** energy savings.
4. **R&D Focus:** Intensifying research to meet stringent global standards such as **OEKO-TEX Standard 100** and **Ecovadis Bronze** certification.
---
### **Risk Profile and Mitigation**
| Risk Category | Description | Mitigation/Status |
|:---|:---|:---|
| **Raw Material** | Volatility in raw jute prices due to weather; **15% price drop** in 2024 led to lower sales value. | Strategic sourcing and shifting toward value-added products with less price sensitivity. |
| **Labor** | Shortage of skilled workers; younger generations avoiding manual mill labor. | Ongoing technological modernization to reduce labor intensity. |
| **Regulatory** | **New Labour Codes** (effective Nov 2025) and **Port Restrictions** on Bangladesh imports (June 2025). | Management is evaluating impact; currently no material incremental liability envisaged. |
| **Market** | Competition from the unorganized sector and synthetic substitutes. | Focus on **Food Grade** and **Technical Textiles** where unorganized players cannot compete. |
| **Currency** | Exposure to exchange rate fluctuations in export markets. | Partially mitigated through **forward contracts** and internal hedging. |
---
### **Operational Standards and Compliance**
Cheviot adheres to rigorous international standards, ensuring its "Three Star Export House" status remains robust:
* **Quality & Safety:** ISO 9001:2015, ISO 14001:2015, and ISO 45001:2018.
* **Social Security:** Voluntarily surrendered PF exemption and transferred all accumulations to the **EPFO** as of January 1, 2025, to streamline employee benefits.
* **Taxation:** Successfully reduced a major tax demand for AY 2016-17 from **₹22.35 crore** to **₹1.59 crore** via rectification in July 2025.