Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14,767Cr
Finance - Capital Markets - Brokers
Rev Gr TTM
Revenue Growth TTM
22.93%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CHOICEIN
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 78.7 | 148.9 | 115.2 | 56.3 | 45.9 | 29.6 | 1.0 | 17.9 | 16.9 | 10.9 | 44.9 | 21.2 |
| 102 | 142 | 141 | 147 | 148 | 172 | 150 | 157 | 151 | 185 | 192 | 191 |
Operating Profit Operating ProfitCr |
| 26.1 | 25.5 | 32.2 | 31.5 | 26.4 | 30.7 | 28.4 | 38.0 | 35.6 | 32.5 | 36.8 | 37.7 |
Other Income Other IncomeCr | 2 | 3 | 3 | 2 | 5 | 2 | 2 | 2 | 3 | 10 | 5 | 7 |
Interest Expense Interest ExpenseCr | 7 | 10 | 11 | 12 | 13 | 15 | 16 | 22 | 21 | 21 | 21 | 26 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 10 |
| 29 | 40 | 56 | 55 | 43 | 61 | 43 | 74 | 63 | 74 | 92 | 87 |
| 8 | 10 | 16 | 16 | 11 | 14 | 13 | 20 | 15 | 18 | 27 | 19 |
|
Growth YoY PAT Growth YoY% | 176.6 | 264.4 | 189.8 | 30.2 | 50.5 | 55.3 | -23.7 | 35.8 | 49.8 | 21.6 | 113.5 | 26.8 |
| 15.5 | 15.7 | 19.4 | 18.4 | 15.9 | 18.8 | 14.7 | 21.1 | 20.4 | 20.6 | 21.6 | 22.1 |
| 1.1 | 1.5 | 2.0 | 2.0 | 1.6 | 2.3 | 1.5 | 2.7 | 2.4 | 2.8 | 3.1 | 3.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| -3.5 | 224.9 | -29.2 | 9.6 | -18.4 | 8.9 | 32.9 | 68.1 | 37.2 | 92.9 | 21.3 | 22.9 |
| 36 | 160 | 103 | 113 | 86 | 93 | 134 | 194 | 287 | 532 | 626 | 719 |
Operating Profit Operating ProfitCr |
| 36.3 | 13.1 | 20.6 | 21.1 | 26.6 | 26.4 | 20.3 | 31.8 | 26.4 | 29.2 | 31.3 | 35.8 |
Other Income Other IncomeCr | 5 | 3 | 5 | 9 | 5 | 5 | 7 | 2 | 6 | 9 | 11 | 25 |
Interest Expense Interest ExpenseCr | 17 | 19 | 19 | 21 | 20 | 17 | 15 | 15 | 22 | 40 | 66 | 89 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 5 | 7 | 9 | 20 |
| 6 | 7 | 10 | 16 | 12 | 18 | 23 | 74 | 82 | 181 | 221 | 316 |
| 2 | 3 | 4 | 4 | 3 | 6 | 6 | 20 | 22 | 50 | 59 | 79 |
|
| 34.7 | -12.1 | 45.7 | 99.9 | -26.8 | 41.1 | 34.4 | 220.8 | 12.1 | 117.8 | 24.3 | 46.2 |
| 8.3 | 2.2 | 4.6 | 8.4 | 7.5 | 9.8 | 9.9 | 18.9 | 15.4 | 17.4 | 17.9 | 21.3 |
| 1.1 | 0.9 | 1.3 | 1.4 | 0.9 | 1.3 | 1.6 | 3.5 | 3.0 | 6.6 | 8.2 | 11.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 20 | 20 | 20 | 29 | 50 | 100 | 199 | 200 | 223 |
| 50 | 53 | 60 | 146 | 154 | 168 | 220 | 360 | 378 | 423 | 645 | 1,449 |
Current Liabilities Current LiabilitiesCr | 150 | 151 | 193 | 252 | 286 | 274 | 357 | 522 | 507 | 906 | 1,194 | |
Non Current Liabilities Non Current LiabilitiesCr | 17 | 17 | 14 | 10 | 14 | 16 | 35 | 45 | 120 | 260 | 319 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 168 | 171 | 215 | 291 | 344 | 386 | 554 | 853 | 868 | 1,412 | 1,881 | |
Non Current Assets Non Current AssetsCr | 59 | 61 | 71 | 138 | 130 | 116 | 101 | 125 | 241 | 394 | 738 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | -22 | 28 | -20 | 4 | -36 | 26 | -45 | -34 | 138 | -153 | -294 | -267 |
Investing Cash Flow Investing Cash FlowCr | 13 | 4 | -11 | -22 | 54 | 13 | 15 | -126 | -48 | -13 | -161 | -277 |
Financing Cash Flow Financing Cash FlowCr | 6 | -22 | 21 | 39 | -28 | -15 | 23 | 152 | -29 | 224 | 449 | 600 |
|
Free Cash Flow Free Cash FlowCr | -23 | 23 | -25 | -1 | -54 | 35 | -46 | -38 | 112 | -166 | -323 | |
| -461.4 | 674.9 | -326.4 | 33.8 | -411.5 | 210.9 | -267.8 | -64.0 | 230.4 | -116.9 | -181.0 | -112.3 |
CFO To EBITDA CFO To EBITDA% | -105.4 | 115.6 | -73.0 | 13.5 | -116.7 | 78.1 | -130.5 | -38.0 | 134.8 | -69.8 | -103.5 | -66.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 29 | 43 | 55 | 250 | 139 | 152 | 350 | 1,136 | 2,819 | 5,459 | 10,020 | 13,616 |
Price To Earnings Price To Earnings | 6.0 | 10.5 | 8.7 | 20.4 | 23.6 | 12.3 | 21.0 | 21.2 | 46.9 | 41.7 | 61.6 | 62.6 |
Price To Sales Price To Sales | 0.5 | 0.2 | 0.4 | 1.6 | 1.1 | 1.1 | 2.0 | 4.0 | 7.2 | 7.2 | 10.9 | 12.2 |
Price To Book Price To Book | 0.5 | 0.7 | 0.8 | 1.5 | 1.1 | 1.0 | 1.7 | 3.1 | 6.5 | 9.4 | 12.5 | 8.2 |
| 5.2 | 4.7 | 5.9 | 12.0 | 9.0 | 7.3 | 13.1 | 13.5 | 27.0 | 24.7 | 35.1 | 35.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
| 36.3 | 13.1 | 20.6 | 21.1 | 26.6 | 26.4 | 20.3 | 31.8 | 26.4 | 29.2 | 31.3 | 35.8 |
| 8.3 | 2.2 | 4.6 | 8.4 | 7.5 | 9.8 | 9.9 | 18.9 | 15.4 | 17.4 | 17.9 | 21.3 |
| 13.2 | 14.3 | 13.6 | 10.7 | 9.6 | 10.8 | 9.7 | 14.2 | 15.2 | 23.0 | 22.0 | 15.9 |
| 7.8 | 6.5 | 8.6 | 7.2 | 5.1 | 6.6 | 6.7 | 13.1 | 12.6 | 21.0 | 19.3 | 14.2 |
| 2.1 | 1.8 | 2.1 | 2.8 | 1.9 | 2.5 | 2.5 | 5.5 | 5.4 | 7.3 | 6.2 | 6.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Choice International Ltd. is a diversified financial services conglomerate headquartered in Mumbai, with over a decade of experience in delivering technology-driven financial solutions across India and select international markets. The company has evolved from a traditional financial services provider into a **fintech-enabled ecosystem**, offering an integrated platform for broking, wealth management, insurance distribution, NBFC lending, government advisory, and investment banking.
It operates through a network of wholly owned and step-down subsidiaries, positioning itself as a **"One Stop Financial Hub"** for retail, institutional, corporate, and government clients. With a presence in over 23 states and union territories, it ranks among the **top 20 stock brokers in India** and serves over **1.4 million clients**.
---
### **Business Segments & Subsidiaries**
#### **1. Broking & Distribution**
- Led by **Choice Equity Broking Private Limited (CEBPL)**, a SEBI-registered depository participant (CDSL & NSDL), and member of NSE, BSE, MCX, and NCDEX.
- Offers equity, commodity, derivative, currency, and IPO trading, supported by a robust research desk.
- **Demat Account Base**:
- 10.86 lakh (FY25), up 28% YoY and 60% over two years.
- 8.48 lakh at FY24.
- Key growth driver: Cross-selling across products and digital-first engagement.
#### **2. Wealth Management**
- Delivered through **Choice Wealth Private Limited**, AMFI-registered mutual fund distributor.
- Offers:
- Mutual funds (equity, debt, hybrid)
- Corporate fixed deposits, bonds, NCDs, G-Secs
- Portfolio Management Services (PMS)
- Alternative Investment Funds (AIFs)
- Market-Linked Debentures (MLDs)
- **Assets Under Management (AUM)**:
- Wealth AUM surged to **₹55,714 crore** post-Arete Capital acquisition in FY25.
- Combined group AUM (including broking and wealth): **₹577 crore (consolidated)**.
- Multi-asset strategies now represent **30% of AUM** (up from 16%).
- Achieved **5.12x increase in wealth AUM** due to Arête Capital acquisition.
- Launching **Strategic Investment Framework (SIF)** – a hybrid product combining PMS flexibility with mutual fund structure (minimum ₹10 lakh investment).
#### **3. NBFC & Lending (Choice Finserv & Subsidiaries)**
- Provides **priority sector lending** via **Choice Finserv Private Limited (CFPL)**, an RBI-registered NBFC.
- **Key Products**:
- **MSME Loans**: Up to ₹5 million, 10–120 months, 16–22% interest, average ₹800,000 ticket.
- **Solar Loans**: Up to ₹5 million, 60 months, 18–24% interest, 100% security.
- **Vehicle Finance & Personal Loans**.
- Acquired **Paisabuddy Finance** and **Sureworth Financial Services** (Oct 2024), boosting loan book and geographical footprint.
- **Loan Book (as of Jul 2025)**: ₹745 crore (retail ₹596 crore), with **NNPA of 2.25%**.
- Digital lending powered by **‘Choice Money’ app** and AI-driven underwriting; targets Tier III–VI markets.
#### **4. Investment Banking & Merchant Banking**
- Operated by **Choice Capital Advisors Private Limited**, a **SEBI-registered Category-I Merchant Banker**.
- Services: IPO advisory (Main Board & SME), rights issues, M&A, valuations, private placements, buybacks.
- **Active IPO Pipeline**: Four Mainboard IPOs in FY25–26; tentative fundraising target of **₹6,500 crore**.
- Advised on **five IPOs in FY25**, including oversubscribed **Vishnu Prakash R Punglia Ltd. (87x)**.
- For FY2025:
- Revenue: ₹4,771.44 lakhs (up from ₹2,190 lakh)
- Profit before tax: ₹2,729.95 lakhs (up from ₹801.65 lakh)
#### **5. Insurance Distribution**
- Operates on a **POSP-led B2B2C model** with **40+ insurance partnership**.
- Offers retail (life, health, motor) and corporate (project, infrastructure) insurance.
- **Key Metrics (Aug 2025)**:
- 84% lead conversion rate
- 69% renewal ratio
- ₹64 crore premium in Q2 FY25 (31% YoY growth)
- Developing **home & appliance** and **small-ticket health insurance** products for affordability and inclusion.
- Collaborates with **Government of Maharashtra** on **Gopinath Munde Shetakari Accident Insurance Scheme** (3+ crore farmers covered).
#### **6. Government & Infrastructure Advisory**
- Delivered through **Choice Consultancy Services Pvt. Ltd. (CCSPL)**.
- Engaged in **PMU setup**, project monitoring, DPRs, revenue augmentation, and PMAY implementation.
- **Key Clients**:
- Central & state government departments
- World Bank, ADB, NABCONS, NHAI, Jal Jeevan Mission
- **Recent Wins**:
- ₹63.5 crore Maharashtra project (Chhatrapati Sambhaji Nagar)
- ₹67 crore Bharat Net digitization in Bihar & Karnataka
- Partners with **500+ Urban Local Bodies, 25+ state departments, 10,000+ Panchayats**.
---
### **Technology & Innovation: The Digital Backbone**
#### **Choice Techlab / Choice Tech Lab Solutions**
- In-house technology arm with **200+ engineers, data scientists, and cybersecurity experts**.
- Develops and maintains:
- **Choice FinX (Super App)** – unified investment platform
- Loan origination systems
- ERP, data science, and AI/ML models
- Infrastructure:
- 400+ microservices
- 137 million API calls/day (peak)
- 99.9% uptime
- Hybrid AWS/on-premise Kubernetes with CI/CD
- Implements **cache-first architecture (90% hit rate)**, achieving **50% infrastructure cost savings**.
- AI Platforms: **Telelyzer, FellX, Optima** – for behavioral analytics, lead scoring, and investment advice.
#### **Choice Connect: The Distribution Engine**
- Wholly owned subsidiary of Choice Equity Broking.
- **B2B2C digital platform** enabling individuals to become financial advisors.
- **"Phygital" (physical + digital), asset-light, partner-first model**.
- Supports:
- Zero-cost onboarding for agents
- Proprietary AI tools, training, multilingual support
- Cross-selling across broking, insurance, mutual funds, loans
- **Network Growth**: Over **58,000 Choice Business Associates (CBAs)** (up from ~30,000 in 2022).
- Plans **100% digital agent onboarding** and national expansion.
---
### **Recent Strategic Moves (2024–2025)**
| Initiative | Details |
|----------|--------|
| **Acquisition of Arête Capital** | Added ₹5,151 crore AUM; strengthened fixed income & HNI advisory capabilities. |
| **Acquisition of Fintoo Group's Distribution Business** | Includes Mihika Financial Services and Mihika Insurance Marketing LLP. Cost: **≤ ₹15 crore**. Enhances wealth tech & client base. |
| **Acquisition of Paisabuddy Finance & Sureworth Finance** | Expanded retail lending footprint in Rajasthan and MP. Increased AUM by 75%. |
| **In-Principle SEBI Approval for AMC** | Paving way for in-house mutual fund products. Will launch proprietary schemes. |
| **Launch of FinX Super App** | Single platform for stocks, MFs, insurance, loans, bonds. "One Customer, One Platform" vision. |
| **New Product – Strategic Investment Framework (SIF)** | Lower-threshold PMS-like product (₹10 lakh min.) to attract mid-tier HNIs. |
---
### **Financial & Operational Highlights (FY25 & Q1 FY26)**
- **Revenue Growth**: 21% YoY
- **Profit After Tax (PAT)**: 24% YoY growth
- **Multi-Year CAGR (Past 4 Years)**:
- Revenue: **52%**
- EBITDA: **70%**
- PAT: **77%**
- **Geographic Reach**:
- 211 branch offices & 49 project offices
- Strong presence in Rajasthan (57 branches), followed by Gujarat, Maharashtra
- Target: Presence in **every Indian district by 2028**
- **Team**: 5,000+ employees, including **240+ in-house technologists**
---
### **Client & Market Focus**
- **Young Clients**: 52–57% aged 19–35, tech-savvy, higher digital engagement
- **Rural & Semi-Urban Focus**: 68% of clients from Tier III and below
- **Financial Inclusion**: A core mission, supported by POSP model, CBA network, and digital platforms
- **HNI Focus**: Enhanced through PMS, AIFs, SIF, and institutional-grade advisory
---
### **Expansion & Growth Strategy**
- **Organic Growth**:
- Opening **14 new branches** and **45 satellite offices** in 2 years
- Expanding into all **Tier 3 cities** by 2026
- **Inorganic Growth**:
- Acquisitions in wealth, insurance, and NBFC space
- Integration of acquired teams and tech platforms
- **Global Expansion**:
- Channel partnerships in **Middle East, UAE, and Southeast Asia**
- ‘Jiffy Global’ enables trading on **25+ global exchanges** via Interactive Brokers
---
### **Regulatory & Compliance Standing**
- Regulated by: **SEBI, RBI, IRDAI, AMFI, NSE, BSE, MCX, NCDEX, CDSL, NSDL**
- Subsidiaries include:
- Choice Equity Broking (Broking)
- Choice Capital Advisors (Merchant Banking)
- Choice Insurance Broking
- Choice Finserv (NBFC)
- Choice Wealth (MF Distribution)
- Choice Techlab (IT)
- Choice Consultancy Services (Govt Advisory)
---
### **Key Differentiators**
1. **Tech-Led Fintech Ecosystem with Human Touch ("phygital" model)**
2. **Nationwide Rural Penetration via 58,000+ CBAs**
3. **Vertical Integration**: From advisory to execution, in-house tech, and product creation
4. **Unbiased Advisory**: Conflict-free model through independent distribution
5. **Priority Sector Focus**: Aligned with government financial inclusion goals
6. **Proprietary Platforms**: FinX, Choice Connect, Choice Money, Investica, Neuron (backend)