Login
Products
Login
Home
Alerts
Search
Watchlist
Products

CIE Automotive India Ltd

CIEINDIA
NSE
475.30
1.21%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

CIE Automotive India Ltd

CIEINDIA
NSE
475.30
1.21%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
18,031Cr
Close
Close Price
475.30
Industry
Industry
Castings, Forgings & Fastners
PE
Price To Earnings
20.71
PS
Price To Sales
1.85
Revenue
Revenue
9,746Cr
Rev Gr TTM
Revenue Growth TTM
10.62%
PAT Gr TTM
PAT Growth TTM
8.43%
Peer Comparison
How does CIEINDIA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CIEINDIA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
2,3202,2792,2402,4272,2932,1352,1102,2732,3692,3722,3932,612
Growth YoY
Revenue Growth YoY%
4.72.2-0.3-0.6-1.2-6.3-5.8-6.33.311.113.414.9
Expenses
ExpensesCr
1,9501,9341,9132,0661,9331,8041,8111,9372,0322,0162,0582,210
Operating Profit
Operating ProfitCr
370345327361360331299335337356335402
OPM
OPM%
16.015.214.614.915.715.514.214.814.215.014.015.4
Other Income
Other IncomeCr
192026523126333723192529
Interest Expense
Interest ExpenseCr
22313022211718132499
Depreciation
DepreciationCr
837878868480818687899694
PBT
PBTCr
284256245304287260234273271282255328
Tax
TaxCr
716968747065556768695480
PAT
PATCr
302375169230217195185206204214204249
Growth YoY
PAT Growth YoY%
59.8119.1125.7-17.4-28.1-48.09.5-10.4-6.19.610.420.8
NPM
NPM%
13.016.57.59.59.59.28.89.18.69.08.59.6
EPS
EPS
8.09.94.56.15.75.14.95.45.45.65.46.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearDec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025Mar 2026
Revenue
RevenueCr
4,0015,3206,4288,0327,9086,0506,7658,7539,2808,9649,4069,746
Growth
Revenue Growth%
33.020.824.9-1.5-23.511.829.46.0-3.44.93.6
Expenses
ExpensesCr
3,6384,7895,6146,9816,9405,5495,8237,5817,8567,6148,0448,317
Operating Profit
Operating ProfitCr
3635318141,0519685029421,1721,4241,3511,3621,429
OPM
OPM%
9.110.012.713.112.28.313.913.415.315.114.514.7
Other Income
Other IncomeCr
-49222039295535988214210496
Interest Expense
Interest ExpenseCr
5059515052553523107782723
Depreciation
DepreciationCr
163233268287316306273296322331358366
PBT
PBTCr
1012625157536281956699511,0761,0851,0811,136
Tax
TaxCr
249314820427489273240278264258271
PAT
PATCr
77169367549354107396711798820823871
Growth
PAT Growth%
120.3117.049.6-35.5-69.9271.379.712.12.80.35.8
NPM
NPM%
1.93.25.76.84.51.85.88.18.69.28.88.9
EPS
EPS
2.45.09.513.218.72.810.4-3.629.721.821.822.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearDec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Equity Capital
Equity CapitalCr
323378378379379379379379379379379
Reserves
ReservesCr
1,6832,8883,3373,9104,2554,5294,8184,7195,6096,1977,080
Current Liabilities
Current LiabilitiesCr
2,0482,2382,3482,6072,5982,7443,1354,1183,1032,1812,539
Non Current Liabilities
Non Current LiabilitiesCr
1,1481,4271,5281,6861,4691,8651,6247126711,011759
Total Liabilities
Total LiabilitiesCr
5,2026,9327,5928,5838,7019,5179,9569,9289,7629,76910,757
Current Assets
Current AssetsCr
1,3621,6762,1203,0112,1732,4782,8803,9223,1473,4503,798
Non Current Assets
Non Current AssetsCr
3,8415,2565,4725,5726,5287,0407,0766,0066,6156,3196,959
Total Assets
Total AssetsCr
5,2026,9327,5928,5838,7019,5179,9569,9289,7629,76910,757

Cash Flow

Consolidated
Standalone
Financial YearDec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Operating Cash Flow
Operating Cash FlowCr
6803045127081,0275391,0511,1181,3838811,258
Investing Cash Flow
Investing Cash FlowCr
-225-831-308-1,019-590-429-755-640-910-238-785
Financing Cash Flow
Financing Cash FlowCr
-494575-236362-404-38-363-488-427-553-526
Net Cash Flow
Net Cash FlowCr
-3948-32513372-67-94690-53
Free Cash Flow
Free Cash FlowCr
479106213305613238573675871500885
CFO To PAT
CFO To PAT%
885.9179.9139.7129.1290.4505.9265.6157.2173.4107.4152.9
CFO To EBITDA
CFO To EBITDA%
187.157.262.967.4106.2107.5111.695.497.265.292.3

Ratios

Consolidated
Standalone
Financial YearDec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024Dec 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8,1036,9389,7529,6876,2446,5118,90813,04317,85517,83216,129
Price To Earnings
Price To Earnings
79.341.027.219.417.661.122.70.015.921.619.5
Price To Sales
Price To Sales
2.01.31.51.20.81.11.31.51.92.01.7
Price To Book
Price To Book
4.02.12.62.31.41.31.72.63.02.72.2
EV To EBITDA
EV To EBITDA
25.115.413.410.77.815.810.911.913.013.412.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.959.756.254.852.653.650.745.447.147.949.3
OPM
OPM%
9.110.012.713.112.28.313.913.415.315.114.5
NPM
NPM%
1.93.25.76.84.51.85.88.18.69.28.8
ROCE
ROCE%
4.96.911.513.611.23.810.516.017.316.314.1
ROE
ROE%
3.85.29.912.87.62.27.613.913.312.511.0
ROA
ROA%
1.52.44.86.44.11.14.07.28.28.47.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** CIE Automotive India Ltd is a leading, diversified automotive components manufacturer and a strategic growth pillar within the Spain-based **CIE Automotive Group**. The company operates across **India, Europe (Spain, Lithuania, Italy, Germany), and Mexico**, with 29 manufacturing facilities strategically located near major automotive clusters. It specializes in **complex, high-value-added components** supplied directly to OEMs and Tier 1 suppliers across light vehicles, commercial vehicles, two-wheelers, three-wheelers, and tractors. The company is listed on both the **BSE and NSE** (≈379 million shares outstanding) and generated approximately **68% of its consolidated sales from India** and **32% from Europe** in FY25. Its diversified technological footprint includes **forgings, castings, stampings, gears, composites, and magnetic products**, allowing it to remain resilient during the transition to electric vehicles (EVs). --- ### **Core Business Segments & Geographic Focus** - **India (68% of sales):** - Product mix: Light Vehicles (52%), 2W/3W (21%), Tractors (18%), Trucks (9%) - Key customers: Mahindra & Mahindra, Bajaj, Maruti Suzuki, Tata Motors, Hero Motocorp, Hyundai, L&T, ABB, Schneider - Technologies: Aluminum & steel forgings, die-castings, composite components, stampings, gears - **Europe (32% of sales):** - Product mix: Light Vehicles (60%), Off-Highway (20%), Trucks (20%) - Focus: Forged crankshafts (major legacy product), gears, transmission components - Key customers: Renault, VW, BMW, Daimler, Ford, Scania, Caterpillar, Eaton - Recently divested German truck forgings business to focus on passenger vehicle electrification - **Mexico (reported under India):** - Growing CV-joint component supplier; sales >$3M/month in 2024, projected to reach $40M annually - Serves North American EV and ICE markets --- ### **Strategic Positioning – Electric Vehicle Transition** CIE Automotive India views the **EV shift as a strategic opportunity**, not a threat, due to: - Low exposure to internal combustion engine (ICE) components: only **~20% of Indian business** tied to ICE-specific parts - Over **80% of its portfolio comprises propulsion-agnostic components** (e.g., chassis, driveline, structural parts) - Strong and growing **EV order book in India and Europe** across aluminum/steel castings, forgings, gears, stampings, and composites #### **EV Market Outlook & Opportunity** | Segment | India (FY24 → FY30) | Europe (2024 → 2029) | |--------|----------------------|-----------------------| | e4W (Electric 4-wheelers) | 3% → 18% | 13% → 43% (revised down from 56%) | | e2W (Electric 2-wheelers) | 5% → 25% | N/A | | e3W (Electric 3-wheelers) | 9% → 40% | N/A | > **Note**: Europe’s EV adoption has slowed due to consumer hesitation, Chinese competition, and delayed infrastructure, pushing forecasts back by 2–3 years. --- ### **EV Component Capabilities & Key Developments (2024–2025)** The company has developed a broad portfolio of **EV-specific systems**, including: - **Transmission & Driveline:** CV joints (Triglide Tripod Joint), outer races, half shafts, gears - **Battery Systems:** Battery trays, battery boxes, covers, motor encapsulation compounds - **Motor & Electronics Housings:** Aluminum die-castings and forgings - **Thermal Management:** Battery cooling system components #### **Key Technology Milestones** - **Forgings (Bangalore & Chakan):** - Developed **Double Offset Outer Races, Tripod Housings, Inner Races with S-Track Grooves** - Commissioned **Schuler Warm Forging Line** with full automation - Added **Stem Shaft & Retainer Bush** product families for half shafts - **Metalcastello (Italy):** - Secured major contracts for **EV transmission shafts and gears**, including for U.S.-based EV OEMs - Strong order book for **aluminum and steel forged parts** used in EVs - **Composites (India):** - Entered EV market with **battery boxes, covers**, and new **high-performance curing compounds** - **Stampings (India):** - Investing in **fully robotic press lines (2000 MT header + 3x 1000 MT)** to expand skin-part supply - **Hosur (Forgings):** - Developed **2-wheeler crankshafts and common rail systems**; improving margins with automation and process optimization - **CIE Aluminium Casting (Aurangabad):** - Rebranded from Aurangabad Electricals; expanding **high-pressure die-casting capacity** for EV platforms - Bajaj remains anchor customer (60–65% share vs. 75–80% earlier), now diversified with new clients like **Nidec GPM** --- ### **Growth Strategy (2024–2025)** #### **1. Dual Strategy in India & Europe** | Region | Strategic Focus | |-------|-----------------| | **India** | • Expand EV component supply across 2W, 3W, 4W segments<br>• Add new customers (e.g., Nidec GPM)<br>• Invest in automation, capacity (e.g., Hosur greenfield plant)<br>• Pursue localization and "local-for-local" model | | **Europe** | • Pivot from crankshafts to **aluminum and steel forgings** for EVs<br>• Restructure to protect **margins amid volume decline**<br>• Align plant costs with lower ICE demand<br>• Win BEV transmission contracts despite project delays | #### **2. Operational Excellence** - Automation rollout across **gears (100% count accuracy), forging (96% accuracy), polymer coating, RPO oiling lines** - Dexterity Centres established for **skill development and safety training** - Digitization of data capture, process reengineering, and cycle time reduction - Shop floor optimization to boost **added value per employee** by 15% YoY #### **3. Market Diversification & Risk Mitigation** - Reducing customer concentration (e.g., **Bajaj’s share in castings down to 60–65%**) - Exiting non-core businesses: **sold German truck forgings unit** to focus on EV transition - Strengthening core anchor clients while phasing out smaller, non-strategic accounts #### **4. Global Supply Chain Trends** - Capitalizing on **near-shoring and decarbonization trends** pushing aluminum/steel casting from developed to emerging economies - Expanding **exports from India** in aluminum/steel castings, forgings, and gears to U.S. and European customers - New **head of business development appointed in India** to focus on export growth --- ### **Financial & Capacity Expansion** - **Capex Strategy:** - ~80% of investment directed to **India**, 20% to Europe (aluminum forging lines) - Just-in-time capacity expansion—investing only against **confirmed orders** - Major projects: New gear plant (Pune), forging/machining line (Bangalore), aluminum plant (Aurangabad) - **Margins & Profitability:** - India EBITDA margin improved from **15.5% (Q4 CY22) → ~17% (Apr 2025)**, targeting **19%** - European margins protected via **energy cost pass-through agreements** and operational restructuring - Steel/aluminum cost volatility had <1% impact on margins due to stable commodity prices - **Sales Growth Drivers (2025):** - Mahindra XUV 3XO, Maruti SUVs, M&M K2 Tractors, Bajaj CNG 2W - Export programs in EV shafts and aluminum components - 15–20% of annual sales typically from new orders --- ### **Challenges & Risks** - **European Exposure to ICE Decline:** > One-third of European revenue from forged crankshafts—decline expected post-2026 - **Delayed EV Projects:** Some European and U.S. EV orders delayed due to slower adoption and supply chain bottlenecks - **Defense Sector Limitations:** Potential in Spain but mismatch with high-volume production model - **Rare Earth Magnets:** Not produced due to raw material constraints; facing stiff competition in non-rare earth segment - **Margin Pressure in Aluminum Casting & Hosur Forgings:** Technical support from parent company ongoing