


| Quarter | Sep 2023 | Mar 2024 | Sep 2025 |
|---|---|---|---|
| 124 | 109 | 159 | |
Growth YoY Revenue Growth YoY% | |||
| 113 | 103 | 148 | |
| 12 | 6 | 11 | |
OPM OPM% | 9.3 | 5.1 | 7.1 |
| 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 12 | 6 | 12 |
| 3 | 1 | 3 | |
| 9 | 4 | 9 | |
Growth YoY PAT Growth YoY% | |||
NPM NPM% | 7.1 | 3.6 | 5.4 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 109 | 233 | 301 |
Growth Revenue Growth% | 113.0 | 29.3 | |
| 104 | 216 | 279 | |
| 6 | 17 | 22 | |
OPM OPM% | 5.1 | 7.4 | 7.3 |
| 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 |
PBT PBTCr | 7 | 17 | 22 |
| 2 | 4 | 6 | |
PAT PATCr | 5 | 13 | 16 |
Growth PAT Growth% | 158.5 | 29.1 | |
NPM NPM% | 4.5 | 5.4 | 5.4 |
| 16.9 | 16.9 | 21.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 |
Reserves ReservesCr | 7 | 19 | 35 |
| 4 | 27 | 26 | |
| 0 | 0 | 0 | |
| 19 | 53 | 68 | |
| 18 | 51 | 67 | |
| 0 | 2 | 2 | |
| 19 | 53 | 68 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -2 | 8 | 2 | |
| 0 | -3 | 2 | |
| 7 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 6 | 5 | 4 |
Free Cash Flow Free Cash FlowCr | -2 | 6 | 2 |
CFO To PAT CFO To PAT% | -33.3 | 64.7 | 11.6 |
CFO To EBITDA CFO To EBITDA% | -29.2 | 47.8 | 8.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -1.1 | -0.7 | -0.7 |
GPM GPM% | 12.8 | 9.0 | 8.9 |
OPM OPM% | 5.1 | 7.4 | 7.3 |
NPM NPM% | 4.5 | 5.4 | 5.4 |
ROCE ROCE% | 46.2 | 65.0 | 51.6 |
ROE ROE% | 34.5 | 48.4 | 38.5 |
ROA ROA% | 26.4 | 23.7 | 24.0 |