| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Revenue RevenueCr | 152 | 180 |
Growth Revenue Growth% | 18.4 | |
| 116 | 138 | |
| 36 | 42 | |
OPM OPM% | 23.9 | 23.3 |
| 2 | 5 | |
Interest Expense Interest ExpenseCr | 4 | 4 |
Depreciation DepreciationCr | 6 | 6 |
PBT PBTCr | 29 | 36 |
| 7 | 9 | |
PAT PATCr | 22 | 27 |
Growth PAT Growth% | 24.2 | |
NPM NPM% | 14.3 | 15.0 |
| 13.7 | 17.8 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Revenue RevenueCr | 152 | 180 |
Growth Revenue Growth% | 18.4 | |
| 116 | 138 | |
| 36 | 42 | |
OPM OPM% | 23.9 | 23.3 |
| 2 | 5 | |
Interest Expense Interest ExpenseCr | 4 | 4 |
Depreciation DepreciationCr | 6 | 6 |
PBT PBTCr | 29 | 36 |
| 7 | 9 | |
PAT PATCr | 22 | 27 |
Growth PAT Growth% | 24.2 | |
NPM NPM% | 14.3 | 15.0 |
| 13.7 | 17.8 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 5 | 15 |
Reserves ReservesCr | 134 | 151 |
| 45 | 54 | |
| 34 | 31 | |
| 217 | 252 | |
| 103 | 120 | |
| 114 | 132 | |
| 217 | 252 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 5 | 15 |
Reserves ReservesCr | 134 | 151 |
| 45 | 54 | |
| 34 | 31 | |
| 217 | 252 | |
| 103 | 120 | |
| 114 | 132 | |
| 217 | 252 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| 27 | 27 | |
| -1 | -21 | |
| -3 | -2 | |
Net Cash Flow Net Cash FlowCr | 23 | 4 |
Free Cash Flow Free Cash FlowCr | 21 | 22 |
CFO To PAT CFO To PAT% | 125.4 | 99.0 |
CFO To EBITDA CFO To EBITDA% | 74.9 | 63.6 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| 27 | 27 | |
| -1 | -21 | |
| -3 | -2 | |
Net Cash Flow Net Cash FlowCr | 23 | 4 |
Free Cash Flow Free Cash FlowCr | 21 | 22 |
CFO To PAT CFO To PAT% | 125.4 | 99.0 |
CFO To EBITDA CFO To EBITDA% | 74.9 | 63.6 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 331 | ||
Price To Earnings Price To Earnings | 12.3 | ||
Price To Sales Price To Sales | 1.8 | ||
Price To Book Price To Book | 1.2 | ||
EV To EBITDA EV To EBITDA | 8.6 | ||
GPM GPM% | 55.0 | 55.1 | 55.1 |
OPM OPM% | 23.9 | 23.3 | 23.3 |
NPM NPM% | 14.3 | 15.0 | 15.0 |
ROCE ROCE% | 17.6 | 18.6 | 18.6 |
ROE ROE% | 15.6 | 16.2 | 16.2 |
ROA ROA% | 10.0 | 10.7 | 10.7 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 331 | ||
Price To Earnings Price To Earnings | 12.3 | ||
Price To Sales Price To Sales | 1.8 | ||
Price To Book Price To Book | 1.2 | ||
EV To EBITDA EV To EBITDA | 8.6 | ||
GPM GPM% | 55.0 | 55.1 | 55.1 |
OPM OPM% | 23.9 | 23.3 | 23.3 |
NPM NPM% | 14.3 | 15.0 | 15.0 |
ROCE ROCE% | 17.6 | 18.6 | 18.6 |
ROE ROE% | 15.6 | 16.2 | 16.2 |
ROA ROA% | 10.0 | 10.7 | 10.7 |
Documents — Clay Craft India Ltd
Concall Transcript Summaries — Clay Craft India Ltd