Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Clean Max Enviro Energy Solutions Ltd

CLEANMAX
NSE
1,090.00
1.78%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Clean Max Enviro Energy Solutions Ltd

CLEANMAX
NSE
1,090.00
1.78%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12,762Cr
Close
Close Price
1,090.00
Industry
Industry
Power Generation & Supply
PE
Price To Earnings
210.02
PS
Price To Sales
8.53
Revenue
Revenue
1,496Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does CLEANMAX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CLEANMAX
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Sep 2025Dec 2025
Revenue
RevenueCr
374531422
Growth YoY
Revenue Growth YoY%
13.0
Expenses
ExpensesCr
189195159
Operating Profit
Operating ProfitCr
184335263
OPM
OPM%
49.363.262.3
Other Income
Other IncomeCr
362744
Interest Expense
Interest ExpenseCr
154195190
Depreciation
DepreciationCr
8389111
PBT
PBTCr
-17796
Tax
TaxCr
-1247-15
PAT
PATCr
-43221
Growth YoY
PAT Growth YoY%
572.2
NPM
NPM%
-1.26.04.9
EPS
EPS
-59.22.52.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
7029301,3901,496
Growth
Revenue Growth%
32.549.57.6
Expenses
ExpensesCr
406555684595
Operating Profit
Operating ProfitCr
295375706900
OPM
OPM%
42.140.350.860.2
Other Income
Other IncomeCr
9-5825115
Interest Expense
Interest ExpenseCr
167217504663
Depreciation
DepreciationCr
86118222300
PBT
PBTCr
52-18552
Tax
TaxCr
22434440
PAT
PATCr
30-61-3912
Growth
PAT Growth%
-305.736.6130.5
NPM
NPM%
4.3-6.6-2.80.8
EPS
EPS
84.0-9.0-3.92.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
4445
Reserves
ReservesCr
1,2571,2071,8292,558
Current Liabilities
Current LiabilitiesCr
7261,6291,2852,451
Non Current Liabilities
Non Current LiabilitiesCr
1,6613,9025,5577,624
Total Liabilities
Total LiabilitiesCr
3,7697,0009,07713,279
Current Assets
Current AssetsCr
6429591,0071,869
Non Current Assets
Non Current AssetsCr
3,1276,0418,07011,410
Total Assets
Total AssetsCr
3,7697,0009,07713,279

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
434928861,404
Investing Cash Flow
Investing Cash FlowCr
-1,034-3,011-1,939-3,617
Financing Cash Flow
Financing Cash FlowCr
5832,1441,7892,481
Net Cash Flow
Net Cash FlowCr
-1761-64268
Free Cash Flow
Free Cash FlowCr
-375-1,911-1,779-1,503
CFO To PAT
CFO To PAT%
1,453.5-1,510.2-221.511,822.8
CFO To EBITDA
CFO To EBITDA%
146.9247.712.2155.9

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000
Price To Earnings
Price To Earnings
0.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.0
Price To Book
Price To Book
0.00.00.00.0
EV To EBITDA
EV To EBITDA
4.38.97.37.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
54.154.067.572.6
OPM
OPM%
42.140.350.860.2
NPM
NPM%
4.3-6.6-2.80.8
ROCE
ROCE%
7.63.96.96.7
ROE
ROE%
2.4-5.1-2.10.5
ROA
ROA%
0.8-0.9-0.40.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Clean Max Enviro Energy Solutions Limited (**CMES**) is India’s largest pure-play renewable energy provider dedicated to the Commercial and Industrial (**C&I**) sector. Operating as a "retail" renewable utility, the company bypasses government auctions to sell power directly to corporate end-users at a tariff premium. As of **March 2026**, CMES manages a total contracted capacity of **6.45 GW** across India, the Middle East, and South-East Asia. The company has successfully transitioned from a niche developer to a comprehensive "Sustainability Partner of Choice," recently listing on the **BSE** and **NSE**. With a **3x growth** in contracted capacity over the last two years, CMES is positioned to capitalize on the decarbonization mandates of high-credit global and domestic corporations. --- ### **Strategic Business Segments & Revenue Architecture** CMES operates a high-margin model where the vast majority of earnings are derived from long-term, predictable energy sales. | Segment | Contribution (EBITDA) | Core Activities & Model | | :--- | :--- | :--- | | **Renewable Energy Power Sales** | **93% – 95%** | Ownership and operation of solar, wind, and hybrid assets; power sold via **23-year** average PPAs. | | **Renewable Energy Services** | **5% – 7%** | Turnkey **EPC** services, long-term **O&M**, and high-margin carbon credit solutions. | #### **Key Contractual Frameworks** * **Group Captive Model:** To comply with Indian **Captive Regulations**, CMES utilizes Special Purpose Vehicles (**SPVs**) where the corporate customer holds at least **26% equity** and CMES holds **74%**. * **Environmental Attribute Purchase Agreements (EAPAs):** A specialized model for global tech firms. Power is sold as "brown power" on exchanges, while the customer pays or receives the delta to reach a fixed "assured revenue" (e.g., **INR 3.4/unit**). * **Sustainability Expansion:** The company recently amended its **Memorandum of Association (MOA)** to include **Carbon Services** (trading and consulting), **EV charging infrastructure**, and energy efficiency solutions. --- ### **Operational Portfolio & Asset Footprint** As of **March 31, 2026**, the company has scaled its execution significantly, increasing its trailing 12-month capacity addition from **500 MW** in 2025 to **1.3 GW** in 2026. * **Total Contracted Capacity:** **6.45 GW** * **Operational Capacity:** **3.5 GW** (includes **2,986 MW** Power Sales and **523 MW** third-party assets). * **Under Execution:** **2.7 GW** (weighted average tariff of **INR 3.84/kWh**). * **Asset Mix:** **70%–79% Solar** and **21%–30% Wind**. * **Geographic Concentration:** Core operations are focused on high-demand industrial hubs: **Gujarat** (**844 MW** operational), **Rajasthan** (**525 MW** operational), **Karnataka**, **Maharashtra**, and **Tamil Nadu**. * **Infrastructure Visibility:** **4.8 GW** of total evacuation visibility (**3.1 GW** available; **1.6 GW** applied). --- ### **The Data Center & AI Growth Engine** CMES has identified the AI and data center boom as its primary growth vertical. This segment now accounts for **42%** of contracted volumes (**2.4 GW**), representing a **10x growth** since March 2024. * **Blue-Chip Client Base:** Serves over **570 customers**, with **97% rated A or above**. Key clients include **STT GDC**, **Iron Mountain**, and **Princeton Digital Group**. * **Conventional C&I Anchors:** Maintains deep relationships with industrial leaders like **UltraTech Cement**, **Sangam India** (Textiles), and **GACL** (Chemicals). * **Customer Retention:** High stickiness is evidenced by **70% – 80%** of new volumes originating from repeat orders. --- ### **Unit Economics & Execution Discipline** The company’s competitive advantage lies in its ability to build assets at a lower cost and higher efficiency than the industry average. * **Capital Productivity:** * **Landed Capex:** **INR 3.5 Cr/MWp** (Solar); **INR 7.8 Cr/MW** (Wind). * **EBITDA Generation:** **INR 50–55 Lakhs/MWp** (Solar); **INR 1.0–1.1 Cr/MW** (Wind). * **Capex to EBITDA Ratio:** **5.82x** (vs. industry average of **~7.5x**). * **Operational Excellence:** * **Grid Uptime:** **>99%** on State Transmission Utility (**STU**) networks. * **Plant Availability:** **97.5%+**. * **Budget Adherence:** Recent projects completed at **96.5% – 97%** of Board-approved budgets. * **Strategic Partnerships:** Includes a **51:49 JV** with **Osaka Gas** (**CORE**) which received an **INR 176 crore** equity investment in **FY26** to develop **400 MW**. --- ### **Financial Performance & Capital Structure** CMES exhibits a high-growth financial profile with improving operating leverage. The transition from a **INR 2 crore** PAT in 9M FY25 to **INR 40 crore** in 9M FY26 reflects the maturation of its young asset portfolio (average age **1.9 years**). | Metric | 9M FY2025-26 | YoY Change | | :--- | :--- | :--- | | **Reported EBITDA** | **INR 945 crore** | **+33%** | | **Annualized EBITDA Run-rate** | **~INR 1,800 crore** | (From 3.0 GW operational) | | **Profit After Tax (PAT)** | **INR 40 crore** | **+1,900%** | | **RE Power Sales EBITDA Margin** | **83%** | **+200 bps** | | **Net Debt to Adjusted EBITDA** | **4.8x** | (Peer average: **6.1x**) | * **Debt Management:** Weighted average interest rates fell to **8.70%** (Dec 2025). The weighted average loan duration of **19 years** is closely aligned with the **23-year** PPA tenor. * **Return Profile:** While balance sheet **Cash ROE** is **17.73%**, stabilized assets generate a project-level **Cash ROE of ~35%**. * **Equity Payback:** Assets built between FY22 and FY25 achieved an equity payback of **~2.5 years**. --- ### **Risk Mitigation & Operational Constraints** While the growth trajectory is steep, CMES manages several sector-specific headwinds: * **Grid & Transmission:** The **525 MW CTU** project in Rajasthan faces potential grid backdowns through late **2026** due to system upgrades. CMES mitigates this by diversifying across **8-9 states** and balancing **CTU** and **STU** connections. * **Regulatory Stabilization:** **STU** projects typically require **3–6 months** post-commissioning to reach full revenue run-rate due to open access documentation. * **Policy Shifts:** Internal stress tests show that the removal of Cross-Subsidy Surcharges (**CSS**) or shifts in banking norms would impact EBITDA by a maximum of **1.5%**. * **Execution Hurdles:** Delivering **1.5 GW+** annually requires high-volume land processing (**~4 acres** per farmer). Currently, **70-80%** of land for **FY27** targets is already secured. * **Geopolitical Factors:** Recent Middle East tensions caused a **one-quarter delay** for **20 MWp** in the UAE/Bahrain, though this represents only **2.5%** of total capacity. --- ### **Future Outlook & Guidance** * **FY 2026-27 Target:** Commissioning of **1.5 GW+** new capacity. * **Pipeline:** **2.7 GW** under execution, expected to be commissioned within **24 months**. * **Technology Shift:** Moving toward round-the-clock (**RTC**) solutions, including hybrid wind-solar projects integrated with **Battery Energy Storage Systems (BESS)**. * **Talent Retention:** The **CMES Scheme 2026** (ESOP) has reserved **4.4 million** shares to align management incentives with long-term shareholder value.