Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12,762Cr
Power Generation & Supply
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CLEANMAX
VS
| Quarter | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 13.0 |
| 189 | 195 | 159 |
Operating Profit Operating ProfitCr |
| 49.3 | 63.2 | 62.3 |
Other Income Other IncomeCr | 36 | 27 | 44 |
Interest Expense Interest ExpenseCr | 154 | 195 | 190 |
Depreciation DepreciationCr | 83 | 89 | 111 |
| -17 | 79 | 6 |
| -12 | 47 | -15 |
|
Growth YoY PAT Growth YoY% | | | 572.2 |
| -1.2 | 6.0 | 4.9 |
| -59.2 | 2.5 | 2.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 32.5 | 49.5 | 7.6 |
| 406 | 555 | 684 | 595 |
Operating Profit Operating ProfitCr |
| 42.1 | 40.3 | 50.8 | 60.2 |
Other Income Other IncomeCr | 9 | -58 | 25 | 115 |
Interest Expense Interest ExpenseCr | 167 | 217 | 504 | 663 |
Depreciation DepreciationCr | 86 | 118 | 222 | 300 |
| 52 | -18 | 5 | 52 |
| 22 | 43 | 44 | 40 |
|
| | -305.7 | 36.6 | 130.5 |
| 4.3 | -6.6 | -2.8 | 0.8 |
| 84.0 | -9.0 | -3.9 | 2.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 5 |
| 1,257 | 1,207 | 1,829 | 2,558 |
Current Liabilities Current LiabilitiesCr | 726 | 1,629 | 1,285 | 2,451 |
Non Current Liabilities Non Current LiabilitiesCr | 1,661 | 3,902 | 5,557 | 7,624 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 642 | 959 | 1,007 | 1,869 |
Non Current Assets Non Current AssetsCr | 3,127 | 6,041 | 8,070 | 11,410 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 434 | 928 | 86 | 1,404 |
Investing Cash Flow Investing Cash FlowCr | -1,034 | -3,011 | -1,939 | -3,617 |
Financing Cash Flow Financing Cash FlowCr | 583 | 2,144 | 1,789 | 2,481 |
|
Free Cash Flow Free Cash FlowCr | -375 | -1,911 | -1,779 | -1,503 |
| 1,453.5 | -1,510.2 | -221.5 | 11,822.8 |
CFO To EBITDA CFO To EBITDA% | 146.9 | 247.7 | 12.2 | 155.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
| 4.3 | 8.9 | 7.3 | 7.7 |
Profitability Ratios Profitability Ratios |
| 54.1 | 54.0 | 67.5 | 72.6 |
| 42.1 | 40.3 | 50.8 | 60.2 |
| 4.3 | -6.6 | -2.8 | 0.8 |
| 7.6 | 3.9 | 6.9 | 6.7 |
| 2.4 | -5.1 | -2.1 | 0.5 |
| 0.8 | -0.9 | -0.4 | 0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Clean Max Enviro Energy Solutions Limited (**CMES**) is India’s largest pure-play renewable energy provider dedicated to the Commercial and Industrial (**C&I**) sector. Operating as a "retail" renewable utility, the company bypasses government auctions to sell power directly to corporate end-users at a tariff premium. As of **March 2026**, CMES manages a total contracted capacity of **6.45 GW** across India, the Middle East, and South-East Asia.
The company has successfully transitioned from a niche developer to a comprehensive "Sustainability Partner of Choice," recently listing on the **BSE** and **NSE**. With a **3x growth** in contracted capacity over the last two years, CMES is positioned to capitalize on the decarbonization mandates of high-credit global and domestic corporations.
---
### **Strategic Business Segments & Revenue Architecture**
CMES operates a high-margin model where the vast majority of earnings are derived from long-term, predictable energy sales.
| Segment | Contribution (EBITDA) | Core Activities & Model |
| :--- | :--- | :--- |
| **Renewable Energy Power Sales** | **93% – 95%** | Ownership and operation of solar, wind, and hybrid assets; power sold via **23-year** average PPAs. |
| **Renewable Energy Services** | **5% – 7%** | Turnkey **EPC** services, long-term **O&M**, and high-margin carbon credit solutions. |
#### **Key Contractual Frameworks**
* **Group Captive Model:** To comply with Indian **Captive Regulations**, CMES utilizes Special Purpose Vehicles (**SPVs**) where the corporate customer holds at least **26% equity** and CMES holds **74%**.
* **Environmental Attribute Purchase Agreements (EAPAs):** A specialized model for global tech firms. Power is sold as "brown power" on exchanges, while the customer pays or receives the delta to reach a fixed "assured revenue" (e.g., **INR 3.4/unit**).
* **Sustainability Expansion:** The company recently amended its **Memorandum of Association (MOA)** to include **Carbon Services** (trading and consulting), **EV charging infrastructure**, and energy efficiency solutions.
---
### **Operational Portfolio & Asset Footprint**
As of **March 31, 2026**, the company has scaled its execution significantly, increasing its trailing 12-month capacity addition from **500 MW** in 2025 to **1.3 GW** in 2026.
* **Total Contracted Capacity:** **6.45 GW**
* **Operational Capacity:** **3.5 GW** (includes **2,986 MW** Power Sales and **523 MW** third-party assets).
* **Under Execution:** **2.7 GW** (weighted average tariff of **INR 3.84/kWh**).
* **Asset Mix:** **70%–79% Solar** and **21%–30% Wind**.
* **Geographic Concentration:** Core operations are focused on high-demand industrial hubs: **Gujarat** (**844 MW** operational), **Rajasthan** (**525 MW** operational), **Karnataka**, **Maharashtra**, and **Tamil Nadu**.
* **Infrastructure Visibility:** **4.8 GW** of total evacuation visibility (**3.1 GW** available; **1.6 GW** applied).
---
### **The Data Center & AI Growth Engine**
CMES has identified the AI and data center boom as its primary growth vertical. This segment now accounts for **42%** of contracted volumes (**2.4 GW**), representing a **10x growth** since March 2024.
* **Blue-Chip Client Base:** Serves over **570 customers**, with **97% rated A or above**. Key clients include **STT GDC**, **Iron Mountain**, and **Princeton Digital Group**.
* **Conventional C&I Anchors:** Maintains deep relationships with industrial leaders like **UltraTech Cement**, **Sangam India** (Textiles), and **GACL** (Chemicals).
* **Customer Retention:** High stickiness is evidenced by **70% – 80%** of new volumes originating from repeat orders.
---
### **Unit Economics & Execution Discipline**
The company’s competitive advantage lies in its ability to build assets at a lower cost and higher efficiency than the industry average.
* **Capital Productivity:**
* **Landed Capex:** **INR 3.5 Cr/MWp** (Solar); **INR 7.8 Cr/MW** (Wind).
* **EBITDA Generation:** **INR 50–55 Lakhs/MWp** (Solar); **INR 1.0–1.1 Cr/MW** (Wind).
* **Capex to EBITDA Ratio:** **5.82x** (vs. industry average of **~7.5x**).
* **Operational Excellence:**
* **Grid Uptime:** **>99%** on State Transmission Utility (**STU**) networks.
* **Plant Availability:** **97.5%+**.
* **Budget Adherence:** Recent projects completed at **96.5% – 97%** of Board-approved budgets.
* **Strategic Partnerships:** Includes a **51:49 JV** with **Osaka Gas** (**CORE**) which received an **INR 176 crore** equity investment in **FY26** to develop **400 MW**.
---
### **Financial Performance & Capital Structure**
CMES exhibits a high-growth financial profile with improving operating leverage. The transition from a **INR 2 crore** PAT in 9M FY25 to **INR 40 crore** in 9M FY26 reflects the maturation of its young asset portfolio (average age **1.9 years**).
| Metric | 9M FY2025-26 | YoY Change |
| :--- | :--- | :--- |
| **Reported EBITDA** | **INR 945 crore** | **+33%** |
| **Annualized EBITDA Run-rate** | **~INR 1,800 crore** | (From 3.0 GW operational) |
| **Profit After Tax (PAT)** | **INR 40 crore** | **+1,900%** |
| **RE Power Sales EBITDA Margin** | **83%** | **+200 bps** |
| **Net Debt to Adjusted EBITDA** | **4.8x** | (Peer average: **6.1x**) |
* **Debt Management:** Weighted average interest rates fell to **8.70%** (Dec 2025). The weighted average loan duration of **19 years** is closely aligned with the **23-year** PPA tenor.
* **Return Profile:** While balance sheet **Cash ROE** is **17.73%**, stabilized assets generate a project-level **Cash ROE of ~35%**.
* **Equity Payback:** Assets built between FY22 and FY25 achieved an equity payback of **~2.5 years**.
---
### **Risk Mitigation & Operational Constraints**
While the growth trajectory is steep, CMES manages several sector-specific headwinds:
* **Grid & Transmission:** The **525 MW CTU** project in Rajasthan faces potential grid backdowns through late **2026** due to system upgrades. CMES mitigates this by diversifying across **8-9 states** and balancing **CTU** and **STU** connections.
* **Regulatory Stabilization:** **STU** projects typically require **3–6 months** post-commissioning to reach full revenue run-rate due to open access documentation.
* **Policy Shifts:** Internal stress tests show that the removal of Cross-Subsidy Surcharges (**CSS**) or shifts in banking norms would impact EBITDA by a maximum of **1.5%**.
* **Execution Hurdles:** Delivering **1.5 GW+** annually requires high-volume land processing (**~4 acres** per farmer). Currently, **70-80%** of land for **FY27** targets is already secured.
* **Geopolitical Factors:** Recent Middle East tensions caused a **one-quarter delay** for **20 MWp** in the UAE/Bahrain, though this represents only **2.5%** of total capacity.
---
### **Future Outlook & Guidance**
* **FY 2026-27 Target:** Commissioning of **1.5 GW+** new capacity.
* **Pipeline:** **2.7 GW** under execution, expected to be commissioned within **24 months**.
* **Technology Shift:** Moving toward round-the-clock (**RTC**) solutions, including hybrid wind-solar projects integrated with **Battery Energy Storage Systems (BESS)**.
* **Talent Retention:** The **CMES Scheme 2026** (ESOP) has reserved **4.4 million** shares to align management incentives with long-term shareholder value.