Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹254Cr
Rev Gr TTM
Revenue Growth TTM
58.13%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CLEDUCATE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 25.2 | 29.3 | -0.6 | 2.8 | 7.4 | 4.4 | 9.6 | 5.1 | 34.5 | 55.0 | 68.4 | 72.5 |
| 63 | 81 | 82 | 62 | 67 | 85 | 87 | 70 | 96 | 128 | 141 | 117 |
Operating Profit Operating ProfitCr |
| 6.5 | 9.8 | 7.5 | 7.1 | 7.0 | 9.9 | 11.0 | -0.2 | 1.2 | 12.0 | 14.4 | 2.9 |
Other Income Other IncomeCr | -5 | 2 | 5 | 4 | 3 | 2 | 2 | 2 | 1 | 4 | 5 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 13 | 13 | 13 |
Depreciation DepreciationCr | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 8 | 9 | 10 | 10 |
| -5 | 7 | 7 | 5 | 4 | 6 | 8 | -3 | -12 | 0 | 5 | -20 |
| -7 | 2 | 2 | 2 | 1 | 2 | 4 | -1 | -2 | 3 | -2 | -3 |
|
Growth YoY PAT Growth YoY% | -53.1 | -53.9 | 26.4 | -29.0 | -14.2 | -23.6 | -39.4 | -208.0 | -936.2 | -188.8 | 54.3 | -442.9 |
| 3.2 | 6.1 | 6.2 | 4.3 | 2.6 | 4.5 | 3.5 | -4.5 | -16.1 | -2.5 | 3.2 | -14.1 |
| 0.4 | 1.0 | 1.0 | 0.5 | 0.3 | 0.8 | 0.5 | -1.0 | -2.9 | -0.7 | 1.0 | -3.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 25.1 | 0.1 | -3.9 | 9.7 | 17.4 | -9.0 | -40.9 | 13.8 | 40.4 | 7.3 | 14.6 | 47.4 |
| 237 | 242 | 240 | 279 | 312 | 315 | 193 | 187 | 266 | 286 | 336 | 482 |
Operating Profit Operating ProfitCr |
| 13.4 | 11.5 | 8.9 | 3.4 | 7.9 | -2.1 | -5.7 | 9.9 | 8.8 | 8.3 | 6.2 | 8.7 |
Other Income Other IncomeCr | 7 | 8 | 11 | 13 | 13 | -26 | 10 | 8 | 6 | 14 | 6 | 10 |
Interest Expense Interest ExpenseCr | 9 | 7 | 8 | 6 | 6 | 8 | 6 | 4 | 2 | 2 | 8 | 46 |
Depreciation DepreciationCr | 8 | 8 | 7 | 8 | 9 | 14 | 8 | 8 | 11 | 14 | 20 | 36 |
| 27 | 25 | 20 | 8 | 24 | -55 | -15 | 17 | 19 | 24 | 0 | -26 |
| 6 | 6 | 6 | 5 | 7 | -1 | -2 | 3 | -4 | 6 | 2 | -4 |
|
| 33.2 | -9.3 | -28.7 | -76.1 | 446.0 | -406.3 | 76.5 | 208.1 | 63.4 | -20.3 | -110.8 | -1,500.7 |
| 7.7 | 6.9 | 5.2 | 1.1 | 5.2 | -17.6 | -7.0 | 6.7 | 7.7 | 5.8 | -0.5 | -5.9 |
| 19.6 | 18.2 | 2.8 | 1.1 | 3.5 | -9.4 | -2.1 | 2.4 | 4.1 | 2.9 | -2.1 | -5.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 14 | 14 | 14 | 14 | 14 | 14 | 28 | 27 | 27 | 27 |
| 196 | 229 | 317 | 309 | 324 | 269 | 233 | 247 | 247 | 254 | 245 | 249 |
Current Liabilities Current LiabilitiesCr | 101 | 115 | 257 | 137 | 138 | 123 | 90 | 73 | 86 | 93 | 224 | 283 |
Non Current Liabilities Non Current LiabilitiesCr | 30 | 31 | 15 | 14 | 17 | 14 | 14 | 13 | 12 | 17 | 404 | 434 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 194 | 230 | 458 | 261 | 273 | 244 | 220 | 240 | 208 | 244 | 468 | 531 |
Non Current Assets Non Current AssetsCr | 146 | 156 | 144 | 213 | 220 | 178 | 132 | 107 | 165 | 144 | 428 | 459 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 20 | 5 | 129 | -126 | 17 | 29 | 26 | 33 | 23 | 26 | 16 |
Investing Cash Flow Investing Cash FlowCr | -124 | -17 | -127 | 65 | -16 | -3 | -4 | -1 | 9 | -4 | -245 |
Financing Cash Flow Financing Cash FlowCr | 105 | 14 | 77 | -13 | -3 | -25 | -17 | -35 | -22 | -6 | 208 |
|
Free Cash Flow Free Cash FlowCr | 8 | -2 | 127 | -128 | 16 | 28 | 22 | 27 | 64 | 4 | -14 |
| 97.0 | 25.7 | 951.3 | -3,876.1 | 93.5 | -52.8 | -204.8 | 242.0 | 103.4 | 142.3 | -840.0 |
CFO To EBITDA CFO To EBITDA% | 55.3 | 15.6 | 547.3 | -1,280.2 | 61.5 | -433.6 | -252.3 | 162.9 | 90.8 | 98.1 | 73.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 592 | 267 | 170 | 44 | 130 | 353 | 271 | 460 | 427 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 36.9 | 46.7 | 8.5 | 0.0 | 0.0 | 12.7 | 12.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 2.3 | 0.9 | 0.5 | 0.1 | 0.7 | 1.7 | 0.9 | 1.5 | 1.2 |
Price To Book Price To Book | 0.0 | 0.0 | 1.8 | 0.8 | 0.5 | 0.2 | 0.5 | 0.7 | 1.0 | 1.6 | 1.6 |
| 1.0 | 1.5 | 17.9 | 27.5 | 7.5 | -12.4 | -14.1 | 17.3 | 8.7 | 14.9 | 20.6 |
Profitability Ratios Profitability Ratios |
| 96.2 | 95.7 | 95.4 | 96.8 | 98.6 | 100.3 | 99.1 | 99.3 | 97.7 | 98.4 | 98.8 |
| 13.4 | 11.5 | 8.9 | 3.4 | 7.9 | -2.1 | -5.7 | 9.9 | 8.8 | 8.3 | 6.2 |
| 7.7 | 6.9 | 5.2 | 1.1 | 5.2 | -17.6 | -7.0 | 6.7 | 7.7 | 5.8 | -0.5 |
| 13.8 | 10.5 | 7.2 | 3.9 | 7.8 | -14.0 | -3.1 | 7.3 | 7.0 | 8.4 | 1.5 |
| 10.1 | 7.9 | 4.1 | 1.0 | 5.2 | -19.1 | -5.2 | 5.3 | 8.2 | 6.4 | -0.7 |
| 6.2 | 4.9 | 2.3 | 0.7 | 3.6 | -12.9 | -3.6 | 4.0 | 6.0 | 4.6 | -0.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Overview**
CL Educate Limited, listed on the BSE and NSE since 2017, is a diversified, technology-enabled knowledge solutions company operating across **EdTech, MarTech, and Digital Assessments**. Founded in 1996 as a single MBA test-preparation center, CL Educate has evolved into a pan-India conglomerate with a strong omnichannel presence in education, marketing technology, events, and digital assessments. The company leverages an **asset-light, scalable business model**, integrating synergies between its consumer and enterprise segments.
Headquartered in New Delhi, CL Educate is led by a team of IIT and IIM alumni and operates under trusted brands including **Career Launcher (EdTech), Kestone (MarTech), GK Publications, CL Media, and DEXIT Global (Digital Assessments)**. With international operations in the UAE, US, Singapore, Mauritius, and Indonesia, CL Educate is strategically repositioning itself as a global technology-driven education and marketing solutions provider.
---
### **Core Business Segments**
#### **1. EdTech (Career Launcher)**
CL Educate's EdTech arm, **Career Launcher**, is a market leader in certification and competitive exam preparation in India. It offers test preparation, content monetization, and student mobility services:
- **Test Preparation**:
- Dominant in **aptitude-based exams** such as **CAT, CLAT, IPMAT, XAT, SNAP, MHCET, and CUET**.
- Offers **knowledge-based exam prep** (JEE, NEET, GATE, CUET Subject-wise) and **international education exams** (GRE, GMAT, SAT, IELTS, TOEFL).
- Strong brand presence in **MBA (30–35% market share)** and **Law (35–40% share in 60,000-student TAM)**.
- Expanding into **undergraduate segments**: BBA, IPM, Hotel Management, and Mass Communication.
- **CUET as a Major Growth Driver**:
- Positioned as **"India’s Gaokao"** with over 17 lakh+ initial registrations. Projections indicate potential growth to **7 million registrations in 3–5 years**.
- Plans to open **100+ physical centers** focused on CUET and board exam coaching.
- Only provider offering **14 domain subjects across Science, Commerce, and Humanities**.
- **Student Mobility (Study Abroad)**:
- Addresses the **6 million global student mobility market**, targeting Indian students heading abroad and global-to-global placements.
- Offers end-to-end services: **test prep, admission counseling, visa support, education loans, accommodation, and travel insurance**.
- Leveraging **CL’s 30-year legacy** to position itself as a **student-first** alternative to immigration consultants.
- **Digital Innovation & Hybrid ("Phygital") Model**:
- Offers **self-scheduled, on-demand exams** via its proprietary platform.
- Launched **Aspi.ai**, an AI-powered digital learning platform with tools like the **CAT Percentile Predictor** and **MBA Profilizer**.
- Developing **adaptive testing platforms** for personalized learning (currently piloting phase).
- **Publication Business (GK Publications)**:
- Publishes **technical (GATE, government exams), non-technical (CAT, CLAT, Bank/SSC), and school-level exam preparation books**.
- Operates on an **asset-light B2B model**, servicing major EdTech platforms and institutions.
- Direct sales via **gkpublications.com** are growing, contributing to margin expansion.
- **Platform Monetization (CL Media)**:
- Connects **400+ educational institutions** with students via recruitment fairs, workshops, and digital outreach.
- Facilitates admissions for **over 100,000 students annually**.
- Launched **EasyApply**, a common application platform for exams like XAT, SNAP, and NMAT.
- Grew **carry-forward revenue from ₹0.3 crore to ₹3.1 crore** year-on-year.
---
#### **2. MarTech (Kestone)**
Kestone is CL Educate’s integrated **Marketing Technology (MarTech)** and experiential marketing arm, offering high-margin, technology-enabled engagement solutions:
- **Services & Offerings**:
- Experiential marketing: Product launches, dealer meets, MICE events, sales conferences.
- Digital MarComm: SEO, content marketing, social media campaigns, web development.
- Customized Engagement Programs (CEPs): Customer loyalty, lead generation, pipeline management.
- **VOSMOS** – A 3D metaverse platform transforming static websites into immersive digital stores.
- **VIRSA** – An **AI-powered virtual assistant** for lead qualification, event personalization, and engagement (used by Salesforce, Infosys, Redington).
- **International Expansion**:
- Active in **USA, Singapore, Indonesia, and UAE** with **33–35% YoY international revenue growth**.
- Subsidiaries: **Kestone CL US (Delaware)** and **PT. Kestone CLE Indonesia**, contributing significantly to FY25 growth.
- Virsa is being piloted for **North America via Salesforce**, with high scalability potential.
- **Technology & Innovation**:
- Pivoting to an **AI-first, SaaS-like model** with self-serve (DIY) capabilities on VOSMOS.
- Investments in **AI, automation, blockchain, AR/VR** are central to its future tech roadmap.
- Virtual events generate **up to 5x higher engagement**, with AI-powered dashboards tracking attendee behavior.
- **Key Clients & Growth**:
- Serves **Dell, Google, Microsoft, Cisco, Accenture, AWS, Amazon**.
- Achieved **22% revenue growth in FY25**, with international revenues growing **35%**.
- Secured enterprise projects with **Redington, Virsa (Salesforce), and CoreStack (pilots underway)**.
---
#### **3. Digital Assessments (DEXIT Global – Formerly NSEIT)**
The **acquisition of DEXIT Global Limited on February 20, 2025**, marks a transformative step, establishing CL Educate as a **global power in digital assessments** and the **fourth-largest standalone digital assessments company in the world**.
- **Key Highlights of DEXIT Global**:
- **Second-largest player in India**, with **over 20% market share** in a ₹4,500+ crore industry.
- Delivered **over 73 lakh computer-based tests in a single exam**, with capacity for **over 1 lakh concurrent test-takers**.
- Operates **237 owned assessment centers** and a flexible network of **3,000+ temporary centers**.
- Owns a **proprietary operating system**, **6 copyrights**, and **2 patents**, ensuring control over tech stack.
- Offers **AI-powered proctoring (live + automated), remote invigilation, test-in-a-box, and ERP-integrated assessment solutions**.
- Strong client base: **NTA, UIDAI, IRDAI, ICAI, DGT, NISM, DRDO, Ayush** – spanning **public sector, academia, and corporate**.
- **Strategic Positioning**:
- Targets a **TAM of 90 million+ examinees in India**, with plans to expand to **Asia, Africa, and the Middle East**.
- Revenue: **Over ₹200 crore annually**, with stable **15–16% EBITDA margins**.
- Aims to grow to **30% EBITDA margin** through operational synergies and cost optimization.
- **Integration & Growth Plans**:
- **Zero-debt plan within 36 months**; acquisition financed by internal reserves and a ₹200 crore NBFC loan.
- A **dedicated board sub-committee** oversees strategy, with a **potential IPO for DEXIT Global in 24–36 months**.
- **Synergies with CL Educate’s ecosystem**: Combines assessment delivery with prep content, publishing, and student reach.
---
### **Strategic Growth Pillars (2025–2030)**
1. **Establish DEXIT as a Global Leader in Digital Assessments**
- Expand into private enterprises, universities, and international markets.
- Target **$11–15 billion global digital assessments market**.
- Develop end-to-end **"assessment as a service"** platform with remote delivery and AI proctoring.
2. **Accelerate MarTech Internationalization**
- Scale operations in **USA, APAC, and Middle East**.
- Grow technology-led offerings: **VIRSA, VOSMOS, Metaverse commerce**.
- Focus on **high-margin B2B and enterprise clients** in IT, BFSI, and Pharma.
3. **Expand High-Growth EdTech Verticals**
- Dominate **CUET and UG test prep** with long-term, hybrid programs.
- Scale **Law and IPM segments** by shifting from crash courses to **12–24 month structured programs**.
- Capture **volume in self-study segments** via test series, video content, and sachet pricing.
4. **Sustain Leadership in MBA, Law, and IPM Aptitude Prep**
- Leverage **brand equity, faculty, and content**.
- Respond to pricing pressures by launching **low-cost digital programs** and freemium models (e.g., Open CAT Zone).
5. **Grow into Lifestyle & Social Events (Utsav)**
- Launched in FY25 under Kestone, **Utsav targets India’s $130 billion luxury weddings market**.
- Focus on **destination weddings in Udaipur, Dubai, Goa, Italy** for HNW and NRI clients.
- Asset-light model with **strong operations in decor, travel, and digital platforms**.
- Target: **1% market share (₹1,000 crore) in 3–5 years**.
---
### **Financial & Operational Highlights (Nov 2025)**
| **Metric** | **Status** |
|-----------|----------|
| **Total Digital Assessments Conducted (single exam)** | 73+ lakhs |
| **Assessment Centers** | 237 owned + 3,000+ flexible |
| **Concurrent Exam Capacity** | >1 lakh |
| **Digital Assessments Revenue (Annual)** | ₹200+ crores |
| **EBITDA Margin (Digital Assessments)** | 15% |
| **EdTech Platform Monetization Growth (YoY)** | 28% (Rs. 2,051 lakhs) |
| **Publishing Revenue** | Stable (Rs. 2,000+ lakhs) |
| **MarTech Revenue Growth (FY25)** | 22% (₹150 crores) |
| **International Revenue Share** | Near **50% of total MarTech revenue** |
| **Test Prep Market Share (MBA)** | 30–35% |
| **Law Prep Registrations (FY24 → Target FY26)** | 60,000 → 100,000 |
| **Net Cash Position Post Acquisition** | Healthy; debt management on track |
| **Planned Centers (Long-term)** | 500+ (Franchise-led model) |
---
### **Challenges & Opportunities**
- **Challenges**:
- **Pricing pressure** in test prep due to competition from online players.
- **Shift to self-study** models reducing per-student revenue.
- **Structural shift in academic calendars** (e.g., CLAT to Nov-Dec) deferring revenue.
- **High competition in EdTech and MarTech**, especially in digital delivery.
- **Opportunities**:
- **India’s Digital Public Assessment Infrastructure (DPAI)** – CL Educate is positioned as a key enabler.
- **Globalization of education and assessments** – CUET in 25+ international cities is an early-mover advantage.
- **Metaverse and AI adoption** in corporate learning and event engagement.
- **Inorganic growth potential** in online degrees, publishing, and international education.
---