Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,399Cr
Rev Gr TTM
Revenue Growth TTM
-8.75%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CLSEL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 15.4 | -35.7 | 15.8 | 13.1 | 7.4 | 37.8 | 19.7 | -1.2 | -4.1 | -15.3 | -26.1 | 9.0 |
| 309 | 225 | 273 | 348 | 348 | 331 | 333 | 356 | 334 | 278 | 249 | 380 |
Operating Profit Operating ProfitCr |
| 13.6 | 14.7 | 11.5 | 13.0 | 9.3 | 8.9 | 9.8 | 10.0 | 9.1 | 9.6 | 8.9 | 11.8 |
Other Income Other IncomeCr | 7 | 1 | 2 | 4 | 2 | 2 | 2 | 3 | 2 | 2 | 4 | 1 |
Interest Expense Interest ExpenseCr | 3 | 2 | 1 | 3 | 4 | 2 | 1 | 2 | 5 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | -1 | 1 | 1 | 1 |
| 50 | 37 | 35 | 52 | 31 | 30 | 36 | 39 | 32 | 29 | 25 | 48 |
| 12 | 9 | 9 | 13 | 8 | 8 | 9 | 10 | 7 | 7 | 6 | 12 |
|
Growth YoY PAT Growth YoY% | 67.9 | 23.4 | 29.9 | 3.3 | -38.4 | -17.7 | 1.8 | -25.0 | 5.6 | -4.3 | -29.1 | 23.9 |
| 10.6 | 10.4 | 8.5 | 9.7 | 6.1 | 6.2 | 7.2 | 7.3 | 6.7 | 7.0 | 6.9 | 8.3 |
| 7.3 | 5.3 | 5.1 | 7.5 | 4.5 | 4.4 | 5.5 | 5.8 | 4.9 | 4.3 | 3.8 | 7.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 22.1 | -5.0 | 2.2 | 51.3 | 2.5 | 4.3 | 6.7 | 9.5 | 48.8 | -2.3 | 10.3 | -7.8 |
| 472 | 424 | 429 | 677 | 702 | 719 | 734 | 837 | 1,228 | 1,194 | 1,354 | 1,241 |
Operating Profit Operating ProfitCr |
| 7.3 | 12.1 | 13.1 | 9.4 | 8.2 | 9.9 | 13.8 | 10.2 | 11.4 | 11.9 | 9.4 | 10.0 |
Other Income Other IncomeCr | 2 | 5 | 3 | 2 | 2 | 3 | 3 | 4 | 11 | 10 | 9 | 9 |
Interest Expense Interest ExpenseCr | 6 | 4 | 5 | 8 | 7 | 7 | 6 | 7 | 7 | 10 | 10 | 11 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 7 | 4 | 2 |
| 30 | 57 | 58 | 60 | 53 | 70 | 110 | 87 | 157 | 155 | 136 | 134 |
| 10 | 20 | 20 | 18 | 18 | 18 | 28 | 22 | 40 | 39 | 33 | 33 |
|
| 6.9 | 91.0 | 3.5 | 8.0 | -17.4 | 52.5 | 56.3 | -20.8 | 81.1 | -1.7 | -11.0 | -1.8 |
| 3.8 | 7.7 | 7.8 | 5.6 | 4.5 | 6.6 | 9.6 | 7.0 | 8.5 | 8.5 | 6.9 | 7.3 |
| 3.8 | 7.2 | 7.4 | 8.1 | 6.7 | 10.2 | 15.9 | 12.6 | 22.8 | 22.4 | 20.7 | 20.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 70 | 101 | 137 | 184 | 215 | 263 | 339 | 399 | 598 | 704 | 723 | 750 |
Current Liabilities Current LiabilitiesCr | 69 | 54 | 72 | 102 | 124 | 102 | 111 | 154 | 158 | 223 | 171 | 210 |
Non Current Liabilities Non Current LiabilitiesCr | 18 | 18 | 33 | 37 | 47 | 49 | 58 | 57 | 51 | 58 | 63 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 144 | 160 | 228 | 303 | 365 | 377 | 466 | 562 | 676 | 846 | 805 | 806 |
Non Current Assets Non Current AssetsCr | 23 | 23 | 24 | 31 | 31 | 47 | 53 | 59 | 142 | 149 | 162 | 166 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 21 | 63 | -17 | -49 | -22 | 51 | 37 | -58 | 7 | -38 | 73 |
Investing Cash Flow Investing Cash FlowCr | 3 | 1 | -3 | -10 | -5 | -19 | -8 | -7 | -4 | -6 | -11 |
Financing Cash Flow Financing Cash FlowCr | -11 | -25 | 19 | 22 | 26 | -33 | 22 | 15 | -4 | 45 | -62 |
|
Free Cash Flow Free Cash FlowCr | 25 | 66 | -23 | -60 | -27 | 30 | 26 | -69 | -2 | -52 | 55 |
| 105.8 | 170.1 | -43.9 | -117.8 | -62.6 | 97.1 | 45.6 | -89.8 | 6.1 | -33.0 | 70.7 |
CFO To EBITDA CFO To EBITDA% | 56.0 | 108.2 | -26.2 | -70.1 | -34.5 | 64.5 | 31.7 | -61.3 | 4.5 | -23.6 | 51.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 67 | 287 | 542 | 720 | 436 | 178 | 445 | 507 | 889 | 1,054 | 1,545 |
Price To Earnings Price To Earnings | 3.4 | 7.7 | 14.1 | 17.3 | 12.7 | 3.4 | 5.4 | 7.8 | 7.6 | 9.1 | 15.0 |
Price To Sales Price To Sales | 0.1 | 0.6 | 1.1 | 1.0 | 0.6 | 0.2 | 0.5 | 0.5 | 0.6 | 0.8 | 1.0 |
Price To Book Price To Book | 0.8 | 2.6 | 3.7 | 3.7 | 1.9 | 0.7 | 1.3 | 1.2 | 1.7 | 1.7 | 2.4 |
| 2.8 | 4.5 | 8.3 | 11.2 | 8.6 | 2.9 | 4.0 | 6.5 | 6.1 | 7.2 | 11.4 |
Profitability Ratios Profitability Ratios |
| 21.1 | 29.4 | 30.8 | 22.3 | 22.9 | 25.6 | 30.9 | 26.6 | 23.7 | 22.4 | 21.9 |
| 7.3 | 12.1 | 13.1 | 9.4 | 8.2 | 9.9 | 13.8 | 10.2 | 11.4 | 11.9 | 9.4 |
| 3.8 | 7.7 | 7.8 | 5.6 | 4.5 | 6.6 | 9.6 | 7.0 | 8.5 | 8.5 | 6.9 |
| 27.7 | 45.1 | 32.9 | 25.3 | 18.2 | 22.5 | 26.1 | 17.8 | 22.6 | 18.5 | 17.1 |
| 24.5 | 33.8 | 26.1 | 21.4 | 15.3 | 19.2 | 23.5 | 15.9 | 19.3 | 16.2 | 14.0 |
| 11.7 | 20.4 | 15.3 | 12.5 | 8.7 | 12.4 | 15.8 | 10.5 | 14.4 | 11.6 | 10.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Chaman Lal Setia Exports Limited (CLSEL) is one of **India’s leading basmati rice exporters**, with over **40 years of export experience** dating back to 1982. The company exports to **94–95 countries**, shipping more than **168,000 metric tons annually** with export revenues reaching **₹1,210 crore** (as of Aug 2025). CLSEL is recognized as **India’s largest private-label packer of Basmati rice**, and a **government-designated 3-Star Export House**, reflecting consistent and high-volume export performance.
The company operates under a **fully integrated farm-to-fork model**, covering procurement, processing, quality control, packaging, warehousing, and global distribution. It combines **operational agility, financial prudence, and long-term relationship management** to maintain stable margins in a volatile commodity market.
---
### **Core Business & Market Position**
- **Export Focus**: Exports constitute **84–90% of total revenue**, with shipments to diverse geographies including the Middle East, North America, Europe, and Africa.
- **Private Label Dominance**: Approximately **85–90% of sales are private-label**, supplying custom-packaged rice to over **300 international brands** across 1 kg to 20 kg formats. Only **10–15% of sales** are under its own brands.
- **Flagship Brand**: "**Maharani**" is the company’s primary consumer brand, marketed in **39–40+ countries**, contributing around **17% of total sales** (Q1 FY24). Other branded lines include *Mithas* and *Begum*.
- **Value-Added Innovation**: CLSEL has developed specialty products such as:
- **Low-glycemic rice for diabetics** (8% of Q1 FY24 revenue)
- **Quick-cooking brown basmati (15 mins vs. 40 mins)**
- **Vitamin D-enriched and organic rice** (in development)
- **2-minute soaked rice (patent pending)**
---
### **Operational Strengths**
#### **Processing & Infrastructure**
- **State-of-the-art facilities** in **Karnal, Haryana** (near paddy-growing regions) and **Gandhidham, Gujarat** (adjacent to Mundra Port).
- Total **processing capacity of 660 MT/day**, supported by:
- Advanced **Sortex and aerodynamic sorting technology**
- **Captive solar power (1 MW)** at Karnal
- **9 dryers** (270 MT/day capacity), **9 packing plants**
- **Warehousing**: 80,000 MT storage capacity (Karnal) + new facility near Gandhidham for faster export throughput.
- **New Plants**:
- Gandhidham plant **operational since July 2025**
- Two of three planned **Karnal plants now in production**
- Expansion aims to boost quarterly revenue from ₹400 crores to ₹500 crores
#### **Procurement & Supply Chain**
- **Asset-light, high-velocity model** with **prudent inventory management** (1–2 month aging).
- **Pays suppliers within 3–4 days**, securing **2–4% cash discounts**, reducing cost and interest burden.
- Sources paddy from major basmati-growing states (Punjab, Haryana, UP, Uttarakhand), supported by long-term agent relationships and **predominantly cash-based procurement**.
- Procurement is sensitive to **kharif monsoon performance**, with raw materials accounting for **75–80% of sales cost**.
---
### **Global Sales & Customer Base**
- **Diversified Market Presence**: Sells in over **90 countries**, with no heavy reliance on single markets. Top 5 countries account for ~60% of exports.
- **Key Export Markets**:
- **USA**, **Israel** (one of largest suppliers, receives full payment within a day),
- **Netherlands**, **UAE**, **Canada**, **UK**, and **China**
- **Customer Base**: Over **900 buyers**, with an average relationship of **15 years**, many lasting **20–30 years** — a sign of **strong loyalty and low churn**.
- **Distribution Network**: Works with **440+ distributors globally**, adding new ones through trade fairs like **THAIFEX (Bangkok)** and **Anuga (Germany)**.
- **Sales Strategy**:
- Focus on **small-to-medium consignments (5–20 containers)** for risk diversification.
- **Proactive supply chain management** — accelerated U.S. shipments ahead of **Oct 5, 2025, 25% import duty** to mitigate tariff risk.
- **Avoids high-risk markets** like Iran (payment uncertainty) and Iraq.
---
### **Financial Performance & Strategy**
- **Robust Cash Flows**: Generated sustained cash surplus; **net debt of ₹108 crores (Mar 2024) fully repaid** by mid-2024.
- **Financial Efficiency Metrics (FY24)**:
- **ROCE: 19%**
- **ROE: 17%**
- **Revenue Target**: Aim to reach **₹2,000 crores** with healthy EBITDA margins.
- **Margin Management**:
- Proactive in **managing freight and currency risks**
- Faces **downward pricing pressure** due to global freight spikes (e.g., Red Sea crisis) and buyer negotiation power on FOB basis.
- Benefits from **lower domestic rice prices** — capitalizes by aggressive procurement to lock in margins.
- **Pricing Model**:
- **Independent pricing** supported by **customer transparency** (via public export data)
- Offers **initial shipments at zero or negative margins** to onboard new long-term clients.
---
### **Risk Management & Insurance**
- **ECGC Insurance**: All export receivables are insured, protecting against **non-payment and geopolitical risks**. Successfully claimed **₹2.85 crores** after a Chinese buyer default.
- **Payment Terms**:
- Uses **Cash Against Documents (CAD)**, avoiding **Documentary Acceptance (DA)** except with trusted 20+ year clients.
- Only **2–3% of sales on open credit**.
- **Proactive Freight Hedging**:
- Switched to **CIF (Cost, Insurance, Freight)** during freight volatility, though customers shared or absorbed increased costs during peak periods.
- **Negotiates lower ocean freight** due to high shipment volumes.
---
### **Growth Strategy & Brand Building**
- **Branded Expansion**:
- Actively investing in **"Maharani" brand development**, including **packaging redesign**, digital marketing, and potential **influencer engagement**.
- Participates in global food expos (Gulfood, THAIFEX, Anuga) to boost visibility and transition from private-label to **branded exports**.
- **Domestic Market Push**:
- Currently **100% branded in domestic sales**, sold via **Amazon, BigBasket**, and distributors.
- Aims to grow domestic revenue from **~10% to 20% of total sales** over 3–5 years.
- Building **distribution coverage in underserved regions**, focusing on **profitability over price competition**.
- **Capacity Expansion**:
- Added **four new packing units (3 in Karnal, 1 in Gandhidham)** — currently in trial phase.
- Targets dispatch of **600 MT/day** (currently at 400–450 MT/day).
---
### **Innovation & Sustainability**
- **Proprietary Technologies**:
- **Dry heat parboiling** (alternative to aged rice, improves texture, efficiency)
- **Zero-emission boiler technology** (patented, removes 100% flue gases; byproduct is reusable)
- **Organic effluent treatment system** (promotes vegetation even on ash)
- **R&D Partnerships**:
- Collaborating with **HAU (Haryana Agricultural University)** on **organic bio-pesticides**.
- Engaging **IARI** for validation; exploring **CSR-funded scaling** as a national alternative to chemical pesticides.
- **Sustainability**:
- Focus on **energy efficiency**, **waste reduction**, and **organic product development**.
---
### **Management & Governance**
- **Promoter-Led**: Managed by **third-generation promoters**, including **Ankit and Sankesh Setia**, with **over four decades of industry experience**.
- **Key Leadership Roles**:
- Sales and operations managed directly by promoters.
- Next-generation leadership driving **global expansion** and **technology adoption**.
- **Corporate Structure**:
- **Registered Office**: Amritsar, Punjab
- **Corporate Office**: Gurugram, Haryana
- **Listed on BSE (1995)** and **NSE (2021)**
- **Compliance**: Company secretaries **Sunil Dhawan & Associates (since 2001)** ensure regulatory adherence.