Login
Products
Login
Home
Alerts
Search
Watchlist
Products

CMI Ltd

CMICABLES
NSE
3.19
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

CMI Ltd

CMICABLES
NSE
3.19
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5Cr
Close
Close Price
3.19
Industry
Industry
Cables - Power
PE
Price To Earnings
PS
Price To Sales
0.09
Revenue
Revenue
57Cr
Rev Gr TTM
Revenue Growth TTM
16.37%
PAT Gr TTM
PAT Growth TTM
-19.77%
Peer Comparison
How does CMICABLES stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CMICABLES
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Revenue
RevenueCr
822104882916304413
Growth YoY
Revenue Growth YoY%
-66.5-89.3-87.226.5-46.6230.5339.5185.9285.4281.4426.9-53.7
Expenses
ExpensesCr
1045226883117324614
Operating Profit
Operating ProfitCr
-3-1-3-11-200-1-2-2-2-1
OPM
OPM%
-33.6-57.3-181.6-112.3-43.54.25.9-5.0-10.9-7.7-5.2-4.0
Other Income
Other IncomeCr
040-9300010010
Interest Expense
Interest ExpenseCr
11104-2400010000
Depreciation
DepreciationCr
222222282462
PBT
PBTCr
-16-10-9-82-4-2-2-10-4-6-8-3
Tax
TaxCr
-4-3-22-10-1-20000
PAT
PATCr
-12-7-7-84-3-2-1-8-4-6-8-3
Growth YoY
PAT Growth YoY%
33.690.137.9-114.776.074.989.890.1-23.1-242.2-1,052.165.8
NPM
NPM%
-157.3-308.8-367.9-824.0-70.6-23.4-8.5-28.6-22.6-21.0-18.6-21.2
EPS
EPS
-7.4-4.6-4.4-52.3-1.8-1.1-0.5-0.5-0.2-0.4-0.5-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
10513624030756063749820268222957
Growth
Revenue Growth%
29.177.027.982.313.8-21.8-59.5-66.4-67.532.097.6
Expenses
ExpensesCr
97121208264493564450227153413160
Operating Profit
Operating ProfitCr
8143343687348-25-85-19-1-3
OPM
OPM%
7.510.613.614.112.111.49.7-12.4-125.9-85.3-5.0-4.9
Other Income
Other IncomeCr
1225111414-136-42-8911
Interest Expense
Interest ExpenseCr
668142934404544111
Depreciation
DepreciationCr
11111012121210988
PBT
PBTCr
392533394110-218-181-117-10-11
Tax
TaxCr
1381114-47-24-39-7-20
PAT
PATCr
26172226454-195-143-110-8-11
Growth
PAT Growth%
256.5169.632.015.273.9-91.8-5,357.826.623.092.4-32.5
NPM
NPM%
1.74.67.17.34.67.00.7-96.5-210.9-499.6-28.6-19.2
EPS
EPS
5.07.313.415.517.229.92.5-128.5-89.2-68.7-0.5-0.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
41114151515151616161616
Reserves
ReservesCr
11246491223298299109-33-143-152-162
Current Liabilities
Current LiabilitiesCr
445584175310348323388397407447447
Non Current Liabilities
Non Current LiabilitiesCr
123631445556263563583
Total Liabilities
Total LiabilitiesCr
7095225295593717699576436315320303
Current Assets
Current AssetsCr
64841062174045154963652049310496
Non Current Assets
Non Current AssetsCr
61011979190201203210232222216207
Total Assets
Total AssetsCr
7095225295593717699576436315320303

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3-318-17-24-260-34-76146-7
Investing Cash Flow
Investing Cash FlowCr
0-4-11048-11-13-2371615-47
Financing Cash Flow
Financing Cash FlowCr
0893-313630-503253-28-1-1
Net Cash Flow
Net Cash FlowCr
-4120114-146-701-1
Free Cash Flow
Free Cash FlowCr
-3-712-18-37-1840-32-75256-7
CFO To PAT
CFO To PAT%
-194.9-47.9107.2-75.2-93.8-5.51,613.517.353.2-12.3-68.662.9
CFO To EBITDA
CFO To EBITDA%
-43.5-21.055.8-39.1-35.9-3.4123.3134.489.2-72.0-390.3244.8

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
51113402543202083067491596
Price To Earnings
Price To Earnings
2.717.620.011.312.44.68.20.00.00.00.00.0
Price To Sales
Price To Sales
0.10.81.40.80.60.30.10.30.70.70.30.1
Price To Book
Price To Book
0.33.14.42.41.30.70.10.5-2.9-0.1-0.10.0
EV To EBITDA
EV To EBITDA
5.09.813.27.87.76.35.8-14.4-5.3-21.0-262.6-136.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.419.920.420.822.521.421.91.4-10.9-45.717.06.7
OPM
OPM%
7.510.613.614.112.111.49.7-12.4-125.9-85.3-5.0-4.9
NPM
NPM%
1.74.67.17.34.67.00.7-96.5-210.9-499.6-28.6-19.2
ROCE
ROCE%
16.521.819.024.315.312.88.7-39.7-35.1-45.9-3.8-4.3
ROE
ROE%
12.517.621.921.210.814.31.2-156.2843.886.76.17.5
ROA
ROA%
2.56.67.57.64.46.30.5-33.8-32.8-35.0-2.6-3.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**CMI Limited** is a specialized manufacturer of wires and cables in India, historically recognized for its high-degree of product customization and presence in critical infrastructure sectors including Railways, Telecommunications, and Power. The company is currently navigating a **Corporate Insolvency Resolution Process (CIRP)** under the **Insolvency and Bankruptcy Code (IBC), 2016**, and is undergoing a structural and financial transition under the supervision of a Resolution Professional. --- ### **Current Corporate Status & Insolvency Proceedings** The company’s operational and financial governance is currently dictated by its legal status under the **NCLT**: * **CIRP Initiation:** Process initiated by the **NCLT, Delhi Bench**, on **July 28, 2023**, following a petition by **Canara Bank** regarding a default of **₹164.86 crore**. * **Management Transition:** The powers of the Board of Directors are suspended. Operations and regulatory compliances are managed by the **Resolution Professional (RP)**, Mr. **Deepak Maini**. * **Liquidation Status:** As of late **2025**, an application for the **liquidation** of the company is pending before the Adjudicating Authority, as no Resolution Plan has been finalized by the **Committee of Creditors (CoC)**. * **Compliance Constraints:** Due to the insolvency, the company has faced challenges in maintaining **Ind AS** disclosures, physical asset verification, and payment of depository dues to NSDL/CDSL, leading to a suspension of access to shareholder data (**Benpose**). --- ### **Specialized Product Portfolio & Technical Capabilities** CMI Limited maintains a diverse range of high-specification cabling solutions designed for harsh environments and precision engineering: | Segment | Key Product Offerings | Strategic Applications | | :--- | :--- | :--- | | **Railways** | Signaling cables, electrification wires, and quad cables. | Modernization of Indian Railways; **100% electrification** targets. | | **Telecom & 5G** | Jelly Filled Telephone Cables (**JFTC**), Fiber Optic, High-frequency twisted pair. | **5G infrastructure**; data-power combined cables offering **50% cost savings**. | | **Power & Grid** | **LT/HT** cables, **HVDC** (High-Voltage Direct Current), Underground cables. | Smart Grids, cross-border power delivery, and urban undergrounding. | | **Electric Mobility** | **EV Charging Cables** (AC & **DC Charging**). | High-speed charging stations (**400V to 480V**) up to **50kW**. | | **Specialty/Space** | Subsea cables, Control & Instrumentation, specialized wiring. | Offshore wind farms, **ISRO** space missions, **BHEL**, and **NTPC**. | --- ### **Manufacturing Footprint & Operational Infrastructure** The company’s production capacity is centered in Northern India, though utilization has been severely impacted by financial constraints: * **Faridabad Works (Haryana):** Located at Sector 6 (Plots 71 & 82), serving as a primary manufacturing hub. * **Baddi Works (Himachal Pradesh):** A specialized unit in Bhatauli Khurd. This plant has recently remained **non-operational** due to a lack of working capital, contributing to significant operational deficits. * **Registered Office:** Located in the Jhilmil Industrial Area, Delhi. --- ### **Market Strategy & Structural Growth Drivers** Despite financial distress, the company’s business model aligns with several long-term Indian infrastructure mega-trends: * **Railway Modernization:** Leveraging the **₹13 trillion** National Infrastructure Pipeline investment and the goal of **85% electrification** by **2030**. * **Renewable Energy Integration:** Demand for specialized cables to support India’s **523 GW** renewable capacity target by **2030**. * **Data Center Expansion:** Rising demand for liquid-cooled and high-speed fiber optic cables driven by AI and Cloud computing. * **Export Focus:** A strategic footprint in **20+ countries** (including **UK, Germany, Singapore, and UAE**) utilizing a contract manufacturing model with **advance payment** terms to mitigate credit risk. * **Order Book:** Historically, the company has maintained approvals supporting an order book between **₹300 - ₹500 crores**. --- ### **Financial Performance & Capital Structure** The company’s financial health is characterized by severe net worth erosion and high debt obligations. **Standalone Financial Summary:** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **5,808.00** | **2,908.00** | **2,359.00** | | **Profit/(Loss) After Tax** | **(1,103.15)** | **(1,006.00)** | **(11,009.02)** | | **Other Equity / Reserves** | **(16,247.28)** | - | **(14,305.62)** | **Liquidity and Debt Profile (as of March 31, 2024):** * **Total Borrowings:** **₹40,848.53 Lakhs**, with **₹31,361.11 Lakhs** classified as payable on demand. * **Net Worth:** Fully eroded; accumulated losses reached **₹164.08 Crore** by September 2024. * **Share Capital:** Paid-up capital stands at **₹16.03 Crore** (1,60,27,457 equity shares at ₹10 each). * **Credit Rating:** No ratings obtained for **FY 2024-25**; no dividends recommended due to continuous losses. --- ### **Critical Risk Factors & Audit Qualifications** Investors should note the following high-impact risks identified in recent regulatory filings and audit reports: * **Going Concern Uncertainty:** Auditors have issued a **Qualified Opinion**, questioning the company's ability to continue operations given the pending liquidation application and total net worth erosion. * **Operational Inefficiency:** Inability to cover fixed costs due to the closure of the Baddi plant and underutilization of Faridabad facilities. * **Commodity & Macro Exposure:** High sensitivity to **Copper and Aluminum** prices; the company does **not** currently engage in hedging, leaving it vulnerable to margin compression. * **Data & Compliance Gaps:** * Lack of a **Fixed Asset Register** and physical verification of Property, Plant, and Equipment (**PPE**). * Unconfirmed balances for **Trade Receivables, Payables, and Bank accounts**. * Unascertained liabilities regarding **Income Tax, TDS, and GST** litigation. * **Market Competition:** Intense pressure from the unorganized sector and low-cost imports, alongside rising domestic logistics costs driven by fuel price volatility. * **Exceptional Losses:** Recent financials include heavy provisions for **doubtful debts**, **liquidated damages**, and **inventory write-downs**.