


| Quarter | Mar 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| 740 | 529 | 827 | |
Growth YoY Revenue Growth YoY% | 11.7 | ||
| 407 | 309 | 589 | |
| 333 | 220 | 238 | |
OPM OPM% | 45.0 | 41.6 | 28.8 |
| 38 | 19 | 27 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 8 | 9 | 9 |
PBT PBTCr | 363 | 230 | 255 |
| 86 | 57 | 67 | |
| 277 | 173 | 188 | |
Growth YoY PAT Growth YoY% | -32.2 | ||
NPM NPM% | 37.4 | 32.7 | 22.7 |
| 3.9 | 2.4 | 2.6 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 524 | 601 | 1,275 | 1,381 | 1,489 | 1,208 | 1,386 | 1,733 | 2,103 | 2,317 |
Growth Revenue Growth% | 14.7 | 8.4 | 7.8 | -18.8 | 14.7 | 25.0 | 21.4 | 10.2 | ||
| 492 | 563 | 999 | 1,071 | 1,074 | 849 | 1,003 | 1,006 | 1,262 | 1,539 | |
| 32 | 38 | 276 | 310 | 415 | 359 | 383 | 727 | 841 | 778 | |
OPM OPM% | 6.1 | 6.4 | 21.6 | 22.5 | 27.9 | 29.7 | 27.6 | 42.0 | 40.0 | 33.6 |
| 5 | 4 | 13 | 22 | 20 | 30 | 13 | 37 | 75 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 7 | 8 | 25 | 19 | 20 | 23 | 29 | 32 | 33 | 35 |
PBT PBTCr | 31 | 30 | 264 | 313 | 414 | 366 | 367 | 733 | 882 | 824 |
| 11 | 5 | 91 | 119 | 98 | 84 | 70 | 230 | 215 | 210 | |
PAT PATCr | 20 | 25 | 173 | 193 | 317 | 282 | 297 | 503 | 667 | 613 |
Growth PAT Growth% | 27.7 | 11.6 | 63.9 | -11.0 | 5.2 | 69.6 | 32.5 | -8.1 | ||
NPM NPM% | 3.7 | 4.2 | 13.6 | 14.0 | 21.3 | 23.4 | 21.4 | 29.0 | 31.7 | 26.5 |
| 1,030.0 | 1,316.0 | 4,550.2 | 5,078.5 | 2,219.6 | 1,975.6 | 2,077.4 | 3,524.0 | 4,670.2 | 8.6 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 19 | 38 | 38 | 143 | 143 | 143 | 143 | 143 | 143 |
Reserves ReservesCr | 92 | 116 | 429 | 551 | 659 | 872 | 1,095 | 1,449 | 1,899 | 2,140 |
| 290 | 455 | 662 | 425 | 618 | 510 | 599 | 478 | 553 | 877 | |
| 170 | 173 | 290 | 330 | 307 | 168 | 83 | 102 | 87 | 98 | |
| 571 | 763 | 1,418 | 1,343 | 1,727 | 1,693 | 1,920 | 2,171 | 2,683 | 3,259 | |
| 409 | 580 | 1,080 | 1,057 | 1,414 | 1,374 | 1,599 | 1,890 | 2,401 | 2,936 | |
| 162 | 183 | 339 | 286 | 312 | 319 | 321 | 281 | 282 | 323 | |
| 571 | 763 | 1,418 | 1,343 | 1,727 | 1,693 | 1,920 | 2,171 | 2,683 | 3,259 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 6 | 178 | 83 | 192 | 399 | 246 | 671 | 716 | |
| -12 | -8 | -18 | -12 | -86 | -240 | -457 | -161 | |
| -37 | -65 | -96 | -90 | -94 | -119 | -201 | -375 | |
Net Cash Flow Net Cash FlowCr | -44 | 106 | -32 | 90 | 219 | -113 | 13 | 180 |
Free Cash Flow Free Cash FlowCr | -20 | 149 | 43 | 150 | 356 | 214 | 629 | |
CFO To PAT CFO To PAT% | 3.2 | 92.3 | 26.1 | 68.0 | 134.6 | 48.9 | 100.6 | 116.8 |
CFO To EBITDA CFO To EBITDA% | 2.0 | 57.5 | 19.9 | 53.4 | 104.3 | 33.9 | 79.8 | 92.1 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,999 | ||
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.9 | ||
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.8 | ||
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.8 | ||
EV To EBITDA EV To EBITDA | -0.5 | -0.8 | -0.5 | -0.6 | -1.2 | -0.8 | -1.3 | 12.3 | ||
GPM GPM% | 96.8 | 97.5 | 98.2 | 98.3 | 98.5 | 97.2 | 97.6 | 98.2 | 98.5 | 98.8 |
OPM OPM% | 6.1 | 6.4 | 21.6 | 22.5 | 27.9 | 29.7 | 27.6 | 42.0 | 40.0 | 33.6 |
NPM NPM% | 3.7 | 4.2 | 13.6 | 14.0 | 21.3 | 23.4 | 21.4 | 29.0 | 31.7 | 26.5 |
ROCE ROCE% | 27.8 | 22.1 | 56.5 | 53.1 | 51.6 | 36.0 | 29.6 | 46.0 | 43.2 | 36.1 |
ROE ROE% | 17.7 | 18.6 | 37.1 | 32.8 | 39.5 | 27.8 | 24.0 | 31.6 | 32.7 | 26.9 |
ROA ROA% | 3.4 | 3.3 | 12.2 | 14.4 | 18.4 | 16.7 | 15.4 | 23.2 | 24.9 | 18.8 |