Login
Home
Charts
Search
Watchlist
Products

Cyber Media Research & Services Ltd

CMRSL·NSE
₹70.85+4.96%Wed, 23 Sept '26 15:51
Industry:IT Enabled Services/Business Process Outsourcing
Indices:

Cyber Media Research & Services Ltd

CMRSL
NSE
₹70.85
+4.96%
|Wed, 23 Sept '26 15:51
SOICxStockScans Reports
Industry
IT Enabled Services/Business Process Outsourcing
Indices
View
Financials
Documents
Shareholdings
Corporate Actions
Segments
Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Peer Comparison
Financials
Documents
Shareholdings
Corporate Actions
Segments
Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Peer Comparison
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
₹21Cr
Close
Close Price
₹70.85
Industry
Industry
IT Enabled Services/Business Process Outsourcing
PE
Price To Earnings
5.38
PS
Price To Sales
0.18
Revenue
Revenue
₹115Cr
Rev Gr TTM
Revenue Growth TTM
45.75%
PAT Gr TTM
PAT Growth TTM
39.49%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
252222181821182221222546
Growth YoY
Revenue Growth YoY%
83.929.916.10.1-30.3-2.6-18.321.919.66.438.4110.3
Expenses
ExpensesCr
242020171720182120212444
Operating Profit
Operating ProfitCr
113111111112
OPM
OPM%
4.66.312.14.13.84.13.15.45.15.54.54.0
Other Income
Other IncomeCr
00-1000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
112111111112
Tax
TaxCr
001000000000
PAT
PATCr
111111011111
Growth YoY
PAT Growth YoY%
35.640.6131.68.8-30.0-20.0-68.271.048.2-23.6147.634.9
NPM
NPM%
3.24.25.93.43.23.42.34.83.92.54.13.1
EPS
EPS₹
2.73.14.52.11.92.41.43.62.81.93.54.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
252222181821182221222546
Growth YoY
Revenue Growth YoY%
83.929.916.10.1-30.3-2.6-18.321.919.66.438.4110.3
Expenses
ExpensesCr
242020171720182120212444
Operating Profit
Operating ProfitCr
113111111112
OPM
OPM%
4.66.312.14.13.84.13.15.45.15.54.54.0
Other Income
Other IncomeCr
00-1000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
112111111112
Tax
TaxCr
001000000000
PAT
PATCr
111111011111
Growth YoY
PAT Growth YoY%
35.640.6131.68.8-30.0-20.0-68.271.048.2-23.6147.634.9
NPM
NPM%
3.24.25.93.43.23.42.34.83.92.54.13.1
EPS
EPS₹
2.73.14.52.11.92.41.43.62.81.93.54.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
193830305663877591115
Growth
Revenue Growth%
98.3-20.6-1.689.911.938.3-14.121.145.8
Expenses
ExpensesCr
183830285359817286110
Operating Profit
Operating ProfitCr
1011346355
OPM
OPM%
7.61.32.14.75.76.96.93.85.14.6
Other Income
Other IncomeCr
0110000111
Interest Expense
Interest ExpenseCr
0111111111
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
1001235345
Tax
TaxCr
0000111111
PAT
PATCr
1001224234
Growth
PAT Growth%
-61.765.571.5128.240.069.6-35.550.339.5
NPM
NPM%
3.20.61.32.22.73.44.13.13.83.3
EPS
EPS₹
6.82.64.32.66.07.812.37.911.913.2
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
193830305663877591115
Growth
Revenue Growth%
98.3-20.6-1.689.911.938.3-14.121.145.8
Expenses
ExpensesCr
183830285359817286110
Operating Profit
Operating ProfitCr
1011346355
OPM
OPM%
7.61.32.14.75.76.96.93.85.14.6
Other Income
Other IncomeCr
0110000111
Interest Expense
Interest ExpenseCr
0111111111
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
1001235345
Tax
TaxCr
0000111111
PAT
PATCr
1001224234
Growth
PAT Growth%
-61.765.571.5128.240.069.6-35.550.339.5
NPM
NPM%
3.20.61.32.22.73.44.13.13.83.3
EPS
EPS₹
6.82.64.32.66.07.812.37.911.913.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
011133333
Reserves
ReservesCr
1111110131417
Current Liabilities
Current LiabilitiesCr
810971715192125
Non Current Liabilities
Non Current LiabilitiesCr
356877765
Total Liabilities
Total LiabilitiesCr
131617172834414451
Current Assets
Current AssetsCr
71111101824313340
Non Current Assets
Non Current AssetsCr
66671011101111
Total Assets
Total AssetsCr
131617172834414451
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
011133333
Reserves
ReservesCr
1111110131417
Current Liabilities
Current LiabilitiesCr
810971715192125
Non Current Liabilities
Non Current LiabilitiesCr
356877765
Total Liabilities
Total LiabilitiesCr
131617172834414451
Current Assets
Current AssetsCr
71111101824313340
Non Current Assets
Non Current AssetsCr
66671011101111
Total Assets
Total AssetsCr
131617172834414451

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1-22229-541
Investing Cash Flow
Investing Cash FlowCr
-30-1-20-10100
Financing Cash Flow
Financing Cash FlowCr
32-1-1130-4-2
Net Cash Flow
Net Cash FlowCr
101042-30-1
Free Cash Flow
Free Cash FlowCr
1-22229-541
CFO To PAT
CFO To PAT%
170.2-911.2462.6351.2143.8428.6-139.8162.731.0
CFO To EBITDA
CFO To EBITDA%
71.1-447.8279.4166.468.0208.9-83.2133.523.3
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1-22229-541
Investing Cash Flow
Investing Cash FlowCr
-30-1-20-10100
Financing Cash Flow
Financing Cash FlowCr
32-1-1130-4-2
Net Cash Flow
Net Cash FlowCr
101042-30-1
Free Cash Flow
Free Cash FlowCr
1-22229-541
CFO To PAT
CFO To PAT%
170.2-911.2462.6351.2143.8428.6-139.8162.731.0
CFO To EBITDA
CFO To EBITDA%
71.1-447.8279.4166.468.0208.9-83.2133.523.3

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4138201521
Price To Earnings
Price To Earnings
19.410.68.74.45.4
Price To Sales
Price To Sales
0.70.40.30.20.2
Price To Book
Price To Book
3.32.41.20.81.0
EV To EBITDA
EV To EBITDA
9.37.07.83.74.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
92.597.0100.022.216.518.316.417.618.218.2
OPM
OPM%
7.61.32.14.75.76.96.93.85.14.6
NPM
NPM%
3.20.61.32.22.73.44.13.13.83.3
ROCE
ROCE%
17.610.012.417.924.621.323.815.619.819.8
ROE
ROE%
43.514.019.230.141.316.923.113.417.117.1
ROA
ROA%
4.81.42.23.95.46.28.85.36.86.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4138201521
Price To Earnings
Price To Earnings
19.410.68.74.45.4
Price To Sales
Price To Sales
0.70.40.30.20.2
Price To Book
Price To Book
3.32.41.20.81.0
EV To EBITDA
EV To EBITDA
9.37.07.83.74.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
92.597.0100.022.216.518.316.417.618.218.2
OPM
OPM%
7.61.32.14.75.76.96.93.85.14.6
NPM
NPM%
3.20.61.32.22.73.44.13.13.83.3
ROCE
ROCE%
17.610.012.417.924.621.323.815.619.819.8
ROE
ROE%
43.514.019.230.141.316.923.113.417.117.1
ROA
ROA%
4.81.42.23.95.46.28.85.36.86.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Cyber Media Research & Services Ltd

  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/tnd35eub9xwqm98zr7g4fmat.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/fd8nb8fuixccur56hsxwjoph.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/7a3ipkgh1w8c5t2bcc1obz0z.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/ge0w3mjgzbuhzj8pp205kimr.pdf
  • Q4 FY2024 Earnings Call Transcript (Mar 2024, PDF): https://www.stockscans.in/document/z7q97sgb3cxcpms573oxhvfh.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/6hphentjqzond9aurxfjszhg.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/7bww4d3nd16lfiugssje7mn4.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/kjykyf8c927wq3nos42r0klc.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/qbe4gx7d92l1yle7cae8c0i4.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/dmh38d3e7bcjgegs8515gjes.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/appliuwu9ufplfcokgzx7l07.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/o59cc3i1kgnd4tcdrsaiy26e.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/287gl9db3437ilz4vlko0xdm.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/625sayx3ihb4ac29ydnhatx4.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/vefs33qce0gf87go9mn9909p.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/bbn70cqqegj88zly8je9er86.pdf

Concall Transcript Summaries — Cyber Media Research & Services Ltd

  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ACMRSL/transcript-notes/202603/tnd35eub9xwqm98zr7g4fmat.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ACMRSL/transcript-notes/202509/fd8nb8fuixccur56hsxwjoph.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ACMRSL/transcript-notes/202503/7a3ipkgh1w8c5t2bcc1obz0z.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3ACMRSL/transcript-notes/202409/ge0w3mjgzbuhzj8pp205kimr.pdf
  • Q4 FY2024 Concall Transcript Summary (Mar 2024): https://www.stockscans.in/company/NSE%3ACMRSL/transcript-notes/202403/z7q97sgb3cxcpms573oxhvfh.pdf

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in
© StockScans by SOIC Technologies Pvt Ltd
349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies