| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 32,776 | 36,154 | 38,213 | 36,465 | 31,182 | 36,859 | 37,825 | 42,919 | 30,187 | 34,924 | 46,490 | 46,255 | |
Growth YoY Revenue Growth YoY% | 9.8 | 2.8 | 0.2 | 1.3 | -4.9 | 1.9 | -1.0 | 17.7 | -3.2 | -5.3 | 22.9 | 7.8 |
| 22,738 | 23,183 | 26,826 | 22,126 | 22,565 | 24,541 | 31,976 | 30,331 | 23,471 | 33,105 | 33,817 | 34,186 | |
| 10,038 | 12,971 | 11,388 | 14,339 | 8,617 | 12,317 | 5,848 | 12,588 | 6,716 | 1,819 | 12,673 | 12,069 | |
OPM OPM% | 30.6 | 35.9 | 29.8 | 39.3 | 27.6 | 33.4 | 15.5 | 29.3 | 22.3 | 5.2 | 27.3 | 26.1 |
| 2,074 | 2,489 | 2,319 | 1,970 | 1,642 | 2,214 | 4,108 | 1,760 | 2,350 | 2,680 | 5,244 | 2,281 | |
Interest Expense Interest ExpenseCr | 182 | 227 | 232 | 209 | 208 | 226 | 241 | 265 | 287 | 321 | 344 | 327 |
Depreciation DepreciationCr | 1,594 | 1,723 | 1,892 | 1,952 | 1,898 | 2,513 | 2,782 | 2,307 | 2,664 | 2,218 | 2,947 | 2,303 |
PBT PBTCr | 10,336 | 13,510 | 11,582 | 14,147 | 8,153 | 11,792 | 13,070 | 11,776 | 6,115 | 9,473 | 14,627 | 11,719 |
| 2,287 | 3,218 | 3,051 | 3,204 | 1,879 | 3,301 | 3,330 | 2,988 | 1,852 | 2,307 | 3,719 | 2,870 | |
| 8,049 | 10,292 | 8,530 | 10,944 | 6,275 | 8,491 | 9,593 | 8,788 | 4,263 | 7,166 | 10,908 | 8,850 | |
Growth YoY PAT Growth YoY% | 33.2 | 33.3 | 24.2 | 4.2 | -22.0 | -17.5 | 12.4 | -19.7 | -32.1 | -15.6 | 13.7 | 0.7 |
NPM NPM% | 24.6 | 28.5 | 22.3 | 30.0 | 20.1 | 23.0 | 25.4 | 20.5 | 14.1 | 20.5 | 23.5 | 19.1 |
| 13.1 | 16.4 | 13.9 | 17.8 | 10.2 | 13.8 | 15.6 | 14.2 | 7.1 | 11.6 | 17.6 | 14.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 32,776 | 36,154 | 38,213 | 36,465 | 31,182 | 36,859 | 37,825 | 42,919 | 30,187 | 34,924 | 46,490 | 46,255 | |
Growth YoY Revenue Growth YoY% | 9.8 | 2.8 | 0.2 | 1.3 | -4.9 | 1.9 | -1.0 | 17.7 | -3.2 | -5.3 | 22.9 | 7.8 |
| 22,738 | 23,183 | 26,826 | 22,126 | 22,565 | 24,541 | 31,976 | 30,331 | 23,471 | 33,105 | 33,817 | 34,186 | |
| 10,038 | 12,971 | 11,388 | 14,339 | 8,617 | 12,317 | 5,848 | 12,588 | 6,716 | 1,819 | 12,673 | 12,069 | |
OPM OPM% | 30.6 | 35.9 | 29.8 | 39.3 | 27.6 | 33.4 | 15.5 | 29.3 | 22.3 | 5.2 | 27.3 | 26.1 |
| 2,074 | 2,489 | 2,319 | 1,970 | 1,642 | 2,214 | 4,108 | 1,760 | 2,350 | 2,680 | 5,244 | 2,281 | |
Interest Expense Interest ExpenseCr | 182 | 227 | 232 | 209 | 208 | 226 | 241 | 265 | 287 | 321 | 344 | 327 |
Depreciation DepreciationCr | 1,594 | 1,723 | 1,892 | 1,952 | 1,898 | 2,513 | 2,782 | 2,307 | 2,664 | 2,218 | 2,947 | 2,303 |
PBT PBTCr | 10,336 | 13,510 | 11,582 | 14,147 | 8,153 | 11,792 | 13,070 | 11,776 | 6,115 | 9,473 | 14,627 | 11,719 |
| 2,287 | 3,218 | 3,051 | 3,204 | 1,879 | 3,301 | 3,330 | 2,988 | 1,852 | 2,307 | 3,719 | 2,870 | |
| 8,049 | 10,292 | 8,530 | 10,944 | 6,275 | 8,491 | 9,593 | 8,788 | 4,263 | 7,166 | 10,908 | 8,850 | |
Growth YoY PAT Growth YoY% | 33.2 | 33.3 | 24.2 | 4.2 | -22.0 | -17.5 | 12.4 | -19.7 | -32.1 | -15.6 | 13.7 | 0.7 |
NPM NPM% | 24.6 | 28.5 | 22.3 | 30.0 | 20.1 | 23.0 | 25.4 | 20.5 | 14.1 | 20.5 | 23.5 | 19.1 |
| 13.1 | 16.4 | 13.9 | 17.8 | 10.2 | 13.8 | 15.6 | 14.2 | 7.1 | 11.6 | 17.6 | 14.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 78,010 | 78,411 | 85,244 | 99,586 | 96,080 | 90,026 | 1,09,715 | 1,38,252 | 1,44,762 | 1,69,177 | 1,68,400 | 1,57,856 |
Growth Revenue Growth% | 5.3 | 0.5 | 8.7 | 16.8 | -3.5 | -6.3 | 21.9 | 26.0 | 4.7 | 16.9 | -0.5 | 6.1 |
| 59,704 | 65,973 | 75,956 | 74,580 | 74,499 | 71,453 | 85,002 | 94,012 | 96,791 | 1,26,075 | 1,31,229 | 1,24,579 | |
| 18,306 | 12,438 | 9,288 | 25,006 | 21,581 | 18,573 | 24,714 | 44,240 | 47,971 | 43,102 | 37,171 | 33,277 | |
OPM OPM% | 23.5 | 15.9 | 10.9 | 25.1 | 22.5 | 20.6 | 22.5 | 32.0 | 33.1 | 25.5 | 22.1 | 21.1 |
| 5,728 | 5,324 | 4,975 | 5,835 | 6,444 | 3,789 | 3,873 | 6,552 | 8,396 | 14,037 | 16,105 | 12,555 | |
Interest Expense Interest ExpenseCr | 21 | 409 | 430 | 264 | 503 | 645 | 541 | 684 | 819 | 884 | 1,216 | 1,278 |
Depreciation DepreciationCr | 2,466 | 2,907 | 3,063 | 3,450 | 3,451 | 3,709 | 4,429 | 6,833 | 6,735 | 9,092 | 10,137 | 10,132 |
PBT PBTCr | 21,589 | 14,446 | 10,770 | 27,127 | 24,071 | 18,009 | 23,616 | 43,275 | 48,813 | 47,163 | 41,923 | 41,933 |
| 7,315 | 5,165 | 3,732 | 9,662 | 7,371 | 5,307 | 6,238 | 11,552 | 11,443 | 11,714 | 10,853 | 10,747 | |
PAT PATCr | 14,274 | 9,282 | 7,038 | 17,464 | 16,700 | 12,702 | 17,378 | 31,723 | 37,369 | 35,450 | 31,071 | 31,186 |
Growth PAT Growth% | 4.0 | -35.0 | -24.2 | 148.1 | -4.4 | -23.9 | 36.8 | 82.5 | 17.8 | -5.1 | -12.3 | -5.9 |
NPM NPM% | 18.3 | 11.8 | 8.3 | 17.5 | 17.4 | 14.1 | 15.8 | 22.9 | 25.8 | 20.9 | 18.4 | 19.8 |
| 22.6 | 14.8 | 11.3 | 28.1 | 27.1 | 20.6 | 28.2 | 51.5 | 60.7 | 57.4 | 50.5 | 50.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 78,010 | 78,411 | 85,244 | 99,586 | 96,080 | 90,026 | 1,09,715 | 1,38,252 | 1,44,762 | 1,69,177 | 1,68,400 | 1,57,856 |
Growth Revenue Growth% | 5.3 | 0.5 | 8.7 | 16.8 | -3.5 | -6.3 | 21.9 | 26.0 | 4.7 | 16.9 | -0.5 | 6.1 |
| 59,704 | 65,973 | 75,956 | 74,580 | 74,499 | 71,453 | 85,002 | 94,012 | 96,791 | 1,26,075 | 1,31,229 | 1,24,579 | |
| 18,306 | 12,438 | 9,288 | 25,006 | 21,581 | 18,573 | 24,714 | 44,240 | 47,971 | 43,102 | 37,171 | 33,277 | |
OPM OPM% | 23.5 | 15.9 | 10.9 | 25.1 | 22.5 | 20.6 | 22.5 | 32.0 | 33.1 | 25.5 | 22.1 | 21.1 |
| 5,728 | 5,324 | 4,975 | 5,835 | 6,444 | 3,789 | 3,873 | 6,552 | 8,396 | 14,037 | 16,105 | 12,555 | |
Interest Expense Interest ExpenseCr | 21 | 409 | 430 | 264 | 503 | 645 | 541 | 684 | 819 | 884 | 1,216 | 1,278 |
Depreciation DepreciationCr | 2,466 | 2,907 | 3,063 | 3,450 | 3,451 | 3,709 | 4,429 | 6,833 | 6,735 | 9,092 | 10,137 | 10,132 |
PBT PBTCr | 21,589 | 14,446 | 10,770 | 27,127 | 24,071 | 18,009 | 23,616 | 43,275 | 48,813 | 47,163 | 41,923 | 41,933 |
| 7,315 | 5,165 | 3,732 | 9,662 | 7,371 | 5,307 | 6,238 | 11,552 | 11,443 | 11,714 | 10,853 | 10,747 | |
PAT PATCr | 14,274 | 9,282 | 7,038 | 17,464 | 16,700 | 12,702 | 17,378 | 31,723 | 37,369 | 35,450 | 31,071 | 31,186 |
Growth PAT Growth% | 4.0 | -35.0 | -24.2 | 148.1 | -4.4 | -23.9 | 36.8 | 82.5 | 17.8 | -5.1 | -12.3 | -5.9 |
NPM NPM% | 18.3 | 11.8 | 8.3 | 17.5 | 17.4 | 14.1 | 15.8 | 22.9 | 25.8 | 20.9 | 18.4 | 19.8 |
| 22.6 | 14.8 | 11.3 | 28.1 | 27.1 | 20.6 | 28.2 | 51.5 | 60.7 | 57.4 | 50.5 | 50.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6,316 | 6,207 | 6,207 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 |
Reserves ReservesCr | 27,581 | 18,311 | 13,971 | 20,292 | 25,994 | 30,355 | 36,980 | 54,680 | 76,567 | 95,558 | 1,12,939 |
| 31,454 | 44,016 | 48,319 | 46,098 | 49,068 | 51,643 | 57,209 | 68,773 | 61,273 | 61,298 | 67,651 | |
| 44,764 | 48,935 | 56,610 | 60,061 | 68,708 | 73,178 | 79,212 | 92,044 | 92,818 | 95,617 | 97,005 | |
| 1,10,220 | 1,17,815 | 1,25,471 | 1,33,021 | 1,50,327 | 1,61,780 | 1,80,238 | 2,22,431 | 2,37,672 | 2,59,396 | 2,85,660 | |
| 72,505 | 69,920 | 66,116 | 69,671 | 83,688 | 84,725 | 92,846 | 1,08,084 | 1,03,883 | 96,191 | 1,25,528 | |
| 37,715 | 47,895 | 59,355 | 63,350 | 66,640 | 77,055 | 87,392 | 1,14,347 | 1,33,789 | 1,63,204 | 1,60,133 | |
| 1,10,220 | 1,17,815 | 1,25,471 | 1,33,021 | 1,50,327 | 1,61,780 | 1,80,238 | 2,22,431 | 2,37,672 | 2,59,396 | 2,85,660 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6,316 | 6,207 | 6,207 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 |
Reserves ReservesCr | 27,581 | 18,311 | 13,971 | 20,292 | 25,994 | 30,355 | 36,980 | 54,680 | 76,567 | 95,558 | 1,12,939 |
| 31,454 | 44,016 | 48,319 | 46,098 | 49,068 | 51,643 | 57,209 | 68,773 | 61,273 | 61,298 | 67,651 | |
| 44,764 | 48,935 | 56,610 | 60,061 | 68,708 | 73,178 | 79,212 | 92,044 | 92,818 | 95,617 | 97,005 | |
| 1,10,220 | 1,17,815 | 1,25,471 | 1,33,021 | 1,50,327 | 1,61,780 | 1,80,238 | 2,22,431 | 2,37,672 | 2,59,396 | 2,85,660 | |
| 72,505 | 69,920 | 66,116 | 69,671 | 83,688 | 84,725 | 92,846 | 1,08,084 | 1,03,883 | 96,191 | 1,25,528 | |
| 37,715 | 47,895 | 59,355 | 63,350 | 66,640 | 77,055 | 87,392 | 1,14,347 | 1,33,789 | 1,63,204 | 1,60,133 | |
| 1,10,220 | 1,17,815 | 1,25,471 | 1,33,021 | 1,50,327 | 1,61,780 | 1,80,238 | 2,22,431 | 2,37,672 | 2,59,396 | 2,85,660 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11,398 | 16,461 | 21,115 | 16,356 | 4,977 | 10,560 | 41,107 | 35,734 | 18,103 | 29,200 | 43,215 | |
| 8,379 | 455 | -7,747 | -7,896 | 1,033 | 339 | -25,715 | -23,465 | -4,486 | -10,076 | -33,955 | |
| -19,855 | -17,598 | -13,564 | -10,885 | -4,791 | -8,455 | -13,441 | -13,704 | -13,899 | -13,309 | -11,801 | |
Net Cash Flow Net Cash FlowCr | -78 | -682 | -196 | -2,426 | 1,219 | 2,443 | 1,951 | -1,436 | -282 | 5,815 | -2,541 |
Free Cash Flow Free Cash FlowCr | 5,953 | 7,785 | 14,352 | 9,908 | -206 | -265 | 29,455 | 21,627 | 1,795 | 16,450 | |
CFO To PAT CFO To PAT% | 79.8 | 177.3 | 300.0 | 93.7 | 29.8 | 83.1 | 236.5 | 112.6 | 48.4 | 82.4 | 139.1 |
CFO To EBITDA CFO To EBITDA% | 62.3 | 132.3 | 227.3 | 65.4 | 23.1 | 56.9 | 166.3 | 80.8 | 37.7 | 67.8 | 116.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11,398 | 16,461 | 21,115 | 16,356 | 4,977 | 10,560 | 41,107 | 35,734 | 18,103 | 29,200 | 43,215 | |
| 8,379 | 455 | -7,747 | -7,896 | 1,033 | 339 | -25,715 | -23,465 | -4,486 | -10,076 | -33,955 | |
| -19,855 | -17,598 | -13,564 | -10,885 | -4,791 | -8,455 | -13,441 | -13,704 | -13,899 | -13,309 | -11,801 | |
Net Cash Flow Net Cash FlowCr | -78 | -682 | -196 | -2,426 | 1,219 | 2,443 | 1,951 | -1,436 | -282 | 5,815 | -2,541 |
Free Cash Flow Free Cash FlowCr | 5,953 | 7,785 | 14,352 | 9,908 | -206 | -265 | 29,455 | 21,627 | 1,795 | 16,450 | |
CFO To PAT CFO To PAT% | 79.8 | 177.3 | 300.0 | 93.7 | 29.8 | 83.1 | 236.5 | 112.6 | 48.4 | 82.4 | 139.1 |
CFO To EBITDA CFO To EBITDA% | 62.3 | 132.3 | 227.3 | 65.4 | 23.1 | 56.9 | 166.3 | 80.8 | 37.7 | 67.8 | 116.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,84,438 | 1,81,753 | 1,75,980 | 1,45,933 | 86,278 | 80,362 | 1,12,778 | 1,31,667 | 2,67,308 | 2,45,554 | 2,77,477 | 2,63,765 |
Price To Earnings Price To Earnings | 12.9 | 19.6 | 25.0 | 8.4 | 5.2 | 6.3 | 6.5 | 4.2 | 7.2 | 6.9 | 8.9 | 8.4 |
Price To Sales Price To Sales | 2.4 | 2.3 | 2.1 | 1.5 | 0.9 | 0.9 | 1.0 | 0.9 | 1.9 | 1.4 | 1.6 | 1.7 |
Price To Book Price To Book | 5.3 | 7.4 | 8.7 | 5.5 | 2.7 | 2.2 | 2.6 | 2.2 | 3.2 | 2.4 | 2.3 | 2.2 |
EV To EBITDA EV To EBITDA | 8.1 | 12.3 | 15.7 | 4.7 | 3.0 | 3.7 | 3.5 | 2.2 | 5.1 | 5.1 | 6.4 | 6.4 |
GPM GPM% | 73.5 | 72.1 | 70.4 | 74.4 | 75.2 | 71.7 | 68.1 | 70.2 | 70.8 | 72.4 | 72.4 | 72.4 |
OPM OPM% | 23.5 | 15.9 | 10.9 | 25.1 | 22.5 | 20.6 | 22.5 | 32.0 | 33.1 | 25.5 | 22.1 | 21.1 |
NPM NPM% | 18.3 | 11.8 | 8.3 | 17.5 | 17.4 | 14.1 | 15.8 | 22.9 | 25.8 | 20.9 | 18.4 | 19.8 |
ROCE ROCE% | 61.6 | 54.0 | 51.6 | 95.6 | 63.7 | 44.0 | 51.8 | 67.5 | 55.6 | 43.3 | 32.4 | 32.4 |
ROE ROE% | 42.1 | 37.9 | 34.9 | 66.0 | 51.9 | 34.8 | 40.3 | 52.1 | 45.2 | 34.9 | 26.1 | 26.1 |
ROA ROA% | 12.9 | 7.9 | 5.6 | 13.1 | 11.1 | 7.8 | 9.6 | 14.3 | 15.7 | 13.7 | 10.9 | 10.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,84,438 | 1,81,753 | 1,75,980 | 1,45,933 | 86,278 | 80,362 | 1,12,778 | 1,31,667 | 2,67,308 | 2,45,554 | 2,77,477 | 2,63,765 |
Price To Earnings Price To Earnings | 12.9 | 19.6 | 25.0 | 8.4 | 5.2 | 6.3 | 6.5 | 4.2 | 7.2 | 6.9 | 8.9 | 8.4 |
Price To Sales Price To Sales | 2.4 | 2.3 | 2.1 | 1.5 | 0.9 | 0.9 | 1.0 | 0.9 | 1.9 | 1.4 | 1.6 | 1.7 |
Price To Book Price To Book | 5.3 | 7.4 | 8.7 | 5.5 | 2.7 | 2.2 | 2.6 | 2.2 | 3.2 | 2.4 | 2.3 | 2.2 |
EV To EBITDA EV To EBITDA | 8.1 | 12.3 | 15.7 | 4.7 | 3.0 | 3.7 | 3.5 | 2.2 | 5.1 | 5.1 | 6.4 | 6.4 |
GPM GPM% | 73.5 | 72.1 | 70.4 | 74.4 | 75.2 | 71.7 | 68.1 | 70.2 | 70.8 | 72.4 | 72.4 | 72.4 |
OPM OPM% | 23.5 | 15.9 | 10.9 | 25.1 | 22.5 | 20.6 | 22.5 | 32.0 | 33.1 | 25.5 | 22.1 | 21.1 |
NPM NPM% | 18.3 | 11.8 | 8.3 | 17.5 | 17.4 | 14.1 | 15.8 | 22.9 | 25.8 | 20.9 | 18.4 | 19.8 |
ROCE ROCE% | 61.6 | 54.0 | 51.6 | 95.6 | 63.7 | 44.0 | 51.8 | 67.5 | 55.6 | 43.3 | 32.4 | 32.4 |
ROE ROE% | 42.1 | 37.9 | 34.9 | 66.0 | 51.9 | 34.8 | 40.3 | 52.1 | 45.2 | 34.9 | 26.1 | 26.1 |
ROA ROA% | 12.9 | 7.9 | 5.6 | 13.1 | 11.1 | 7.8 | 9.6 | 14.3 | 15.7 | 13.7 | 10.9 | 10.9 |
Documents — Coal India Ltd
Concall Transcript Summaries — Coal India Ltd