Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Cochin Shipyard Ltd

COCHINSHIP
NSE
1,314.50
1.80%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Cochin Shipyard Ltd

COCHINSHIP
NSE
1,314.50
1.80%
02 Apr '26, 3:59 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
34,582Cr
Close
Close Price
1,314.50
Industry
Industry
Ship - Docks/Breaking/Repairs
PE
Price To Earnings
47.54
PS
Price To Sales
6.53
Revenue
Revenue
5,295Cr
Rev Gr TTM
Revenue Growth TTM
21.78%
PAT Gr TTM
PAT Growth TTM
-8.99%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
6004761,0121,0561,2867711,1431,1481,7581,0691,1191,350
Growth YoY
Revenue Growth YoY%
-50.57.948.164.6114.362.113.08.636.738.5-2.117.7
Expenses
ExpensesCr
6673978217469985949469101,4928271,0451,164
Operating Profit
Operating ProfitCr
-677919131028817719723726624174187
OPM
OPM%
-11.216.518.929.422.423.017.320.715.122.66.613.8
Other Income
Other IncomeCr
1338489588084101471575412771
Interest Expense
Interest ExpenseCr
-191087791112122028
Depreciation
DepreciationCr
111719201919263227343133
PBT
PBTCr
57137251340342236263242384250150197
Tax
TaxCr
173970968362756597624252
PAT
PATCr
3999182244259174189177287188108145
Growth YoY
PAT Growth YoY%
-85.7133.961.0121.4558.176.64.1-27.610.97.8-43.1-18.3
NPM
NPM%
6.620.717.923.120.122.616.515.416.317.69.610.7
EPS
EPS
1.51.96.99.39.86.67.26.710.97.14.15.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,3552,9663,4222,8193,1912,3653,8304,8205,295
Growth
Revenue Growth%
25.915.4-17.613.2-25.962.025.89.9
Expenses
ExpensesCr
1,8912,3962,7162,1032,5702,1112,9623,9424,528
Operating Profit
Operating ProfitCr
464570707716621253869878767
OPM
OPM%
19.719.220.625.419.510.722.718.214.5
Other Income
Other IncomeCr
189226245203260269310389410
Interest Expense
Interest ExpenseCr
111445514735333972
Depreciation
DepreciationCr
38344960686975103125
PBT
PBTCr
6047488588087664181,0711,125980
Tax
TaxCr
208270226199202114288298253
PAT
PATCr
396478632609564305783827727
Growth
PAT Growth%
20.632.3-3.7-7.3-46.0157.15.6-12.1
NPM
NPM%
16.816.118.521.617.712.920.417.213.7
EPS
EPS
15.517.724.023.121.411.629.831.427.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
136132132132132132132132132
Reserves
ReservesCr
3,1203,1973,5913,9024,2624,2964,8725,4485,566
Current Liabilities
Current LiabilitiesCr
2,0741,7622,1562,9373,4635,1216,5167,2777,949
Non Current Liabilities
Non Current LiabilitiesCr
148150528548558472523543606
Total Liabilities
Total LiabilitiesCr
5,4835,2466,4077,5198,41410,02112,04213,39914,253
Current Assets
Current AssetsCr
4,8424,1184,4295,0565,8417,1378,6209,66710,340
Non Current Assets
Non Current AssetsCr
6421,1281,9782,4632,5732,8843,4223,7333,913
Total Assets
Total AssetsCr
5,4835,2466,4077,5198,41410,02112,04213,39914,253

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
631-4512537101,3981,889-172-297
Investing Cash Flow
Investing Cash FlowCr
-1,3121,074-97-443-1,007-35481538
Financing Cash Flow
Financing Cash FlowCr
812-409-309-405-239-276-371-277
Net Cash Flow
Net Cash FlowCr
131214-154-1381521,578-62-36
Free Cash Flow
Free Cash FlowCr
617-5092156571,2241,845-202-699
CFO To PAT
CFO To PAT%
159.2-94.540.0116.7247.9620.0-21.9-35.9
CFO To EBITDA
CFO To EBITDA%
136.0-79.235.899.2225.2745.3-19.8-33.8

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6,8425,1823,4764,9373,8676,25922,93437,005
Price To Earnings
Price To Earnings
17.310.85.58.16.920.529.344.7
Price To Sales
Price To Sales
2.91.81.01.81.22.66.07.7
Price To Book
Price To Book
2.11.60.91.20.91.44.66.6
EV To EBITDA
EV To EBITDA
7.54.82.04.61.98.222.539.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.449.347.556.749.452.654.755.8
OPM
OPM%
19.719.220.625.419.510.722.718.2
NPM
NPM%
16.816.118.521.617.712.920.417.2
ROCE
ROCE%
18.222.123.518.816.49.020.118.9
ROE
ROE%
12.214.317.015.112.86.915.714.8
ROA
ROA%
7.29.19.98.16.73.06.56.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Cochin Shipyard Limited (CSL), established in 1972 and headquartered in Kochi, Kerala, is a leading Indian shipbuilding and ship repair company, majority-owned (72.86%) by the Government of India. Designated as a **Schedule A Central Public Sector Enterprise (CPSE)** in July 2023, CSL has emerged as a national champion in maritime infrastructure, defense, and green technology, with a strong pan-India presence and significant global reach. CSL operates across **shipbuilding, ship repair, and advanced maritime technologies**, serving a diverse clientele including the **Indian Navy, Indian Coast Guard, international commercial operators, and government agencies**. With over five decades of experience and the delivery of 175+ vessels and 2,500+ repair projects, CSL has become synonymous with engineering excellence and strategic self-reliance. --- ### **Core Business Segments & Product Portfolio** CSL's operations are structured into three primary segments, enabling resilience and diversification: #### **1. Defense Shipbuilding** - Flagship Projects: - **INS Vikrant** – India’s first Indigenous Aircraft Carrier. - **Anti-Submarine Warfare (ASW) Shallow Water Corvettes (SWC)** – ₹6,300 crore contract for eight vessels; three launched in Nov 2023. - **Next Generation Missile Vessels (NGMV)** – ₹9,800 crore project, first delivery expected in 2027. - Other Vessels: Offshore Patrol Vessels (OPVs), Hydrographic Survey Ships, Missile Vessels. #### **2. Commercial Shipbuilding** - Vessels: - Oil Tankers, Bulk Carriers, Ro-Pax, Ro-Ro, Dredgers, Tugs. - Green & Electric Vessels: Hybrid and full-electric ferries, electric catamarans (e.g., Kochi Water Metro). - Export Markets: Europe (Germany, Norway), UAE, USA. - Notable Orders: - **8 x 7,000 DWT Multim Purpose Eco-Freighters** for a German client. - **2 Zero-Emission Feeder Container Vessels** (365 TEU, hydrogen-powered) for Samskip (Netherlands), first in the world. - **2 Commissioning Service Operation Vessels (CSOVs)** for offshore wind farms – India’s first such offshore wind support vessels. #### **3. Ship Repair & Maintenance** - Annual Repairs: ~100 vessels across Kochi, Mumbai, Kolkata, and Port Blair. - Specializations: Aircraft carriers (e.g., INS Vikrant), oil rigs, defense platforms, life-cycle upgrades. - New Infrastructure: - **International Ship Repair Facility (ISRF)** – INR 970 crore, with a 6,000T ship lift and multiple workstations; fully commissioned in mid-2024. - **Mumbai SRU** earned INR 70 crore in FY24 with revised target of INR 125 crore; strategic hub for west coast. - **CKSRU (Kolkata)** and **CANSRU (Port Blair)** serve eastern and island maritime needs. --- ### **Recent Strategic Developments & Expansion (2023–2025)** #### **1. Infrastructure Augmentation** - **New Large Dry Dock (Jan 2024):** - Cost: ₹1,799 crore. - Dimensions: 310m x 75m / 60m x 13m; supports vessels up to **70,000T** (e.g., aircraft carriers, LNG carriers). - Equipped with a **600T gantry crane** (from Hyundai Samho). - Completed in Nov 2023; fully operational by mid-2024. - This infrastructure positions CSL as a **national and global leader in large, complex projects**. #### **2. Pan-India Operational Footprint** CSL has expanded from a single-yard operator to a **multi-unit enterprise with seven operational units**: - **Principal Yard**: Kochi. - **Subsidiaries**: - **Udupi Cochin Shipyard Ltd (UCSL)** – Karnataka: builds fishing vessels, tugs, and small commercial vessels. - **Hooghly Cochin Shipyard Ltd (HCSL)** – West Bengal: focuses on inland and coastal vessels (136m slipway). - **Repair Units**: - Kochi (ISRF), Mumbai, Kolkata (CKSRU), Andaman & Nicobar (CANSRU). #### **3. Greenfield Investment in Tamil Nadu** - **Planned Greenfield Yard**: ₹15,000 crore investment in collaboration with a **Korean shipbuilder**. - Located in Tamil Nadu via MoU with **Guidance TN**. - Expected to create **10,000 jobs (4,000 direct, 6,000 indirect)**. - Likely to include a **modern ship repair facility**, reinforcing India’s eastern seaboard capabilities. --- ### **Technology & Innovation Initiatives** CSL is transforming into a **knowledge-driven, future-ready maritime enterprise** through its **CRUISE 2030 strategy** and **C-SAS division**. #### **1. CSL Strategic & Advanced Solutions (C-SAS)** Established in 2021, C-SAS is the innovation engine driving: - **Hydrogen & Alternative Fuels**: - **India’s first Hydrogen Fuel Cell Electric Vessel (FCEV)**: LT-PEM technology, funded by Ministry of Ports, Shipping & Waterways. - Green Tug Transition Program (ASTDS GTTP): Contributed to standard specs. - **Autonomous Technologies**: - **Indigenous Autonomous Surface Vessel (ASV)** in development – IRS-class approved, “Made in India & Made for the World”. - Partnerships with **DRDO, IIT Madras, IITM, NSTL**, and 7+ startups. - Concept development of **Launch & Recovery System (LARS)** – patent pending. - **AUV Capabilities**: - High Endurance Autonomous Underwater Vehicle (HEAUV) in co-development with DRDO. - Capable of hardware and software integration, subsea payload deployment. #### **2. Digital Transformation & Design Excellence** - **Digital Infrastructure**: - SAP S/4HANA implementation completed in 2022. - **Dassault 3DEXPERIENCE platform**: First Indian shipyard to adopt at scale. - **Digital Twin** system implemented for predictive maintenance of Gas Turbines on INS Vikrant. - **Design Center**: Staffed with naval architects and engineers; developed 100+ designs in-house. - **CFD & Simulation**: - Benchmarking with **OpenFOAM**. - Participated in **international blind CFD workshop (JoRes)**. - Structural/vibration analysis using **SIMULIA (3DEXPERIENCE)**. #### **3. Key Projects & Pilots** - **Kochi Water Metro**: 23 Hybrid Electric Catamarans; 15 delivered by Sep 2024. - **Tug Policy Opportunity**: Indian-built tugs reserved for Indian ports – CSL subsidiary building two under policy. - **Zero-Emission Vessels**: Exported electric autonomous barges to ASKO (Norway). --- ### **Strategic Partnerships & Global Collaborations** CSL is leveraging global expertise while building domestic capability: | Partner | Focus Area | Impact | |--------|-----------|-------| | **HD KSOE (South Korea)** | Shipbuilding: Engineering support, skill development, dry dock optimization | Enhances export capability, especially for merchant vessels | | **Drydocks World Dubai** | Ship Repair: Capacity utilization at ISRF | Expected to boost international repair orders | | **Seatrium Letourneau (USA)** | Jack-up Rig Design (MODUs): Joint development for “Make in India” | Entry into offshore oil & gas support market | | **Fincantieri (Italy)**, **Robert Allan (Canada)**, **IHC (Netherlands)** | Design & tech access – tugs, dredgers | Domestic capability in high-demand segments | | **Rolls-Royce, GTT, Kongsberg** | Propulsion, LNG tech, control systems | Global credibility and high-tech delivery | - **Maersk Engagement**: In talks for ship repair; potential to service one vessel in FY25. --- ### **Financial & Order Book Strength (as of Sep 2025)** - **Unexecuted Order Book**: ₹21,000 crores (defense, commercial, green vessels). - **Vessels on Order**: 75 total, with **50 under construction**: - 28 at Kochi yard. - 11 each at HCSL and UCSL. - **Recent FY24–25 Shipbuilding Revenue**: **₹2,955 crore** – record performance. - **Ship Repair FY24 Outlook**: Exceeded ₹700 crore, guidance toward ₹900 crore. - **Order Pipeline**: ₹35,000 crore in potential projects (RFPs expected in 12–18 months). --- ### **Strengths, Weaknesses & Challenges** #### **Strengths** - **Diversified Portfolio**: Defense (45%), Commercial (35%), Repair (20%) – mitigates market volatility. - **State-of-the-Art Infrastructure**: Three dry docks, 1.3 km berthing, modular construction. - **Skilled Workforce**: Avg. experience of 15 years; in-house design center. - **Pan-India Presence**: Multiple strategic locations with specialized focus. - **First-Mover in Green Tech**: Hydrogen, autonomy, digital platforms. - **Government Support**: CPSE ‘A’ status, strategic funding, policy tailwinds. #### **Weaknesses** - **Domestic Ancillary Gaps**: Lack of domestic suppliers for major marine equipment (engines, propellers). - **High Logistics & Finance Costs**: Impacts competitiveness. - **Limited Standardized Designs**: Custom builds slow down mass production. - **Weak Local Demand**: Indian merchant fleet still small; import-dependent. --- ### **Long-Term Strategy: CRUISE 2030** Launched in 2020 with **Boston Consulting Group (BCG)**, **CRUISE 2030** is a transformation roadmap aiming for **6x–8x growth by 2030**: | Pillar | Initiatives | |--------|-----------| | **Capacity Expansion** | New dry dock, ISRF, Tamil Nadu greenfield yard, modern slipways | | **Capability Building** | Green tech, AI, autonomy, hydrogen, digital twin, modular construction | | **Revenue Diversification** | C-SAS division, service contracts, tech licensing (e.g., LARS, COG devices) | | **Global Expansion** | Strategic partnerships, European and US export focus | | **Operational Excellence** | SAP S/4HANA, digital surveillance, lean processes | | **Sustainability** | Green Tug Program, zero-emission vessel portfolio, renewable integration | --- ### **Awards & Recognition** - **Maritime Excellence Award for Best Shipyard in India (2023)** - **PMA National Award for Project Excellence (2023)** - Recognized as a **Top Performing CPSE** by Government of India.