Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹563Cr
Quick Service Restaurant - QSR
Rev Gr TTM
Revenue Growth TTM
4.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

COFFEEDAY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 41.5 | 17.5 | 12.8 | 5.4 | 4.3 | 5.2 | 4.2 | 9.2 | 6.9 | 3.6 | 3.8 | 2.1 |
| 188 | 199 | 217 | 212 | 218 | 223 | 242 | 240 | 240 | 237 | 248 | 251 |
Operating Profit Operating ProfitCr |
| 21.8 | 19.5 | 16.0 | 17.6 | 12.9 | 14.4 | 10.0 | 14.6 | 10.5 | 12.0 | 11.3 | 12.2 |
Other Income Other IncomeCr | 61 | 15 | -116 | 77 | -351 | 6 | 23 | 1 | 60 | 44 | 3 | 80 |
Interest Expense Interest ExpenseCr | 29 | 9 | 11 | 16 | -7 | 21 | 22 | 21 | 46 | 24 | 22 | 20 |
Depreciation DepreciationCr | 48 | 31 | 30 | 28 | 42 | 35 | 31 | 32 | 28 | 28 | 28 | 43 |
| 36 | 22 | -116 | 78 | -353 | -12 | -4 | -11 | 15 | 23 | -16 | 51 |
| 1 | 0 | -7 | 2 | -57 | 1 | 1 | 0 | 129 | 0 | 0 | -20 |
|
Growth YoY PAT Growth YoY% | -40.4 | 225.1 | -2,609.2 | 118.5 | -947.3 | -159.0 | 96.1 | -115.2 | 61.5 | 275.3 | -265.1 | 715.1 |
| 14.6 | 9.1 | -42.2 | 29.4 | -118.3 | -5.1 | -1.6 | -4.1 | -42.6 | 8.6 | -5.6 | 24.6 |
| 1.6 | 1.0 | -5.2 | 3.3 | -14.3 | -0.5 | -0.2 | -0.5 | -1.6 | 1.3 | -0.6 | 2.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 8.4 | 12.2 | 12.2 | 21.4 | -5.8 | -28.5 | -66.6 | -31.9 | 58.9 | 9.7 | 6.4 | 2.4 |
| 2,106 | 2,293 | 2,576 | 3,169 | 3,117 | 2,930 | 979 | 582 | 1,170 | 846 | 945 | 976 |
Operating Profit Operating ProfitCr |
| 15.1 | 17.6 | 17.4 | 16.3 | 12.7 | -14.8 | -14.8 | -0.1 | -26.7 | 16.5 | 12.4 | 11.5 |
Other Income Other IncomeCr | 69 | 158 | 137 | 216 | 358 | 2,028 | -11 | 74 | 112 | -375 | 90 | 187 |
Interest Expense Interest ExpenseCr | 326 | 359 | 317 | 349 | 353 | 519 | 261 | 53 | 87 | 30 | 110 | 112 |
Depreciation DepreciationCr | 257 | 252 | 227 | 260 | 270 | 430 | 400 | 148 | 161 | 131 | 125 | 128 |
| -141 | 35 | 137 | 225 | 187 | 701 | -798 | -128 | -382 | -369 | -12 | 73 |
| 15 | 45 | 55 | 77 | 32 | 22 | -168 | 3 | 5 | -62 | 131 | 109 |
|
| -14.6 | 93.8 | 950.4 | 81.6 | 4.5 | 338.6 | -192.8 | 79.3 | -196.2 | 20.6 | 53.4 | 74.8 |
| -6.3 | -0.3 | 2.6 | 3.9 | 4.3 | 26.6 | -73.8 | -22.5 | -41.9 | -30.3 | -13.3 | -3.3 |
| -7.2 | -1.0 | 4.0 | 5.0 | 6.0 | 89.2 | -27.6 | -5.7 | -18.0 | -15.3 | -2.8 | 1.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 206 | 206 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 | 211 |
| 531 | 1,960 | 1,929 | 2,166 | 2,318 | 4,092 | 3,505 | 3,393 | 3,007 | 2,645 | 2,379 | 2,395 |
Current Liabilities Current LiabilitiesCr | 1,552 | 1,442 | 1,793 | 2,457 | 5,251 | 2,672 | 2,178 | 2,071 | 2,130 | 1,695 | 1,583 | 1,390 |
Non Current Liabilities Non Current LiabilitiesCr | 3,404 | 2,849 | 3,384 | 3,380 | 2,842 | 1,919 | 536 | 457 | 343 | 279 | 409 | 373 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,439 | 2,062 | 2,546 | 2,809 | 5,290 | 4,267 | 3,994 | 3,932 | 3,650 | 3,676 | 3,662 | 3,507 |
Non Current Assets Non Current AssetsCr | 4,575 | 4,969 | 5,479 | 6,043 | 5,970 | 5,261 | 2,616 | 2,370 | 2,199 | 1,428 | 1,277 | 1,210 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 469 | 318 | 368 | 534 | 375 | 611 | 67 | 108 | 172 | 189 | 196 |
Investing Cash Flow Investing Cash FlowCr | -252 | -603 | -544 | -534 | -1,599 | 2,199 | 65 | 46 | 109 | 298 | -16 |
Financing Cash Flow Financing Cash FlowCr | -12 | 671 | 487 | 195 | 1,719 | -4,970 | -226 | -195 | -63 | -272 | -166 |
|
Free Cash Flow Free Cash FlowCr | 161 | -179 | -128 | -194 | -515 | 1,828 | 59 | 111 | 256 | 356 | 162 |
| -301.2 | -3,317.4 | 451.4 | 360.1 | 242.2 | 90.0 | -10.7 | -82.6 | -44.4 | -61.4 | -136.8 |
CFO To EBITDA CFO To EBITDA% | 125.6 | 65.3 | 67.8 | 86.3 | 83.1 | -161.8 | -53.3 | -18,300.0 | -69.7 | 113.0 | 146.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 4,614 | 4,792 | 6,411 | 6,106 | 488 | 0 | 1,151 | 604 | 1,049 | 587 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 102.0 | 60.3 | 47.9 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 1.5 | 1.7 | 1.5 | 1.5 | 0.2 | 0.0 | 1.8 | 0.6 | 0.9 | 0.5 |
Price To Book Price To Book | 0.0 | 2.1 | 2.2 | 2.7 | 2.4 | 0.1 | 0.0 | 0.3 | 0.2 | 0.4 | 0.2 |
| 7.5 | 13.6 | 13.0 | 14.1 | 22.8 | -6.5 | -5.6 | -5,110.4 | -9.6 | 13.1 | 12.9 |
Profitability Ratios Profitability Ratios |
| 46.3 | 75.9 | 75.0 | 75.4 | 72.2 | 71.8 | 80.8 | 69.4 | 59.9 | 56.9 | 51.3 |
| 15.1 | 17.6 | 17.4 | 16.3 | 12.7 | -14.8 | -14.8 | -0.1 | -26.7 | 16.5 | 12.4 |
| -6.3 | -0.3 | 2.6 | 3.9 | 4.3 | 26.6 | -73.8 | -22.5 | -41.9 | -30.3 | -13.3 |
| 4.5 | 7.4 | 7.7 | 9.0 | 6.0 | 19.2 | -12.0 | -1.4 | -5.8 | -8.0 | 2.5 |
| -28.5 | -0.4 | 3.8 | 6.2 | 6.1 | 15.8 | -17.0 | -3.6 | -12.0 | -10.8 | -5.5 |
| -2.6 | -0.1 | 1.0 | 1.7 | 1.4 | 7.1 | -9.5 | -2.1 | -6.6 | -6.0 | -2.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Coffee Day Enterprises Limited (**CDEL**) is a diversified Indian conglomerate currently undergoing a massive strategic pivot. Historically a multi-sector giant, the Group has aggressively divested non-core assets to resolve a legacy debt crisis. Today, CDEL is transitioning into a leaner, retail-focused entity centered on its iconic coffee brand, **Café Coffee Day (CCD)**, while navigating complex financial restructuring and regulatory recovery processes.
---
### **Core Business Operations: The Shift to Retail Dominance**
As of **February 2026**, CDEL has consolidated its reporting into a **single primary segment: Retail Operations**. This reflects the divestment of logistics and financial services to focus on the high-margin coffee value chain.
#### **1. Coffee Retail & Vending (Coffee Day Global Limited - CDGL)**
The coffee business is the Group’s primary engine, contributing **96%** of consolidated net revenue in **FY 2024-25**. The strategy has shifted from rapid physical expansion to "footprint optimization" and high-margin automated vending.
**Operational Footprint & Performance:**
| Asset Type | FY 2022-23 | FY 2023-24 | FY 2024-25 |
| :--- | :---: | :---: | :---: |
| **Café Coffee Day (CCD) Outlets** | **469** | **450** | **422** |
| **CCD Value Express Kiosks** | **268** | **265** | **247** |
| **Operational Vending Machines** | **48,788** | **52,581** | **54,100** |
| **City Presence** | **154** | **141** | **152** |
* **Revenue Growth:** Gross revenue reached **₹1,034 Crores** in **FY 2024-25**, a **7% YoY increase**, despite a reduction in the total number of physical cafes.
* **Vending Machine Strategy:** The Group is aggressively targeting corporate workplaces and hotels with its vending fleet, which grew by over **5,300 units** in two years.
* **Sustainability Initiatives:** To manage rising utility costs, the company has deployed **IoT-based energy monitoring** and **BEE star-rated equipment** across its network.
#### **2. Luxury Hospitality (The Serai)**
The Group operates boutique luxury resorts in Karnataka (Chikmagalur, Bandipur, Kabini) and the Andaman Islands.
* **Structural Change:** In **January 2025**, CDEL lost majority control of its subsidiary **AC & C Hospitality Resorts LLP** after **Ammolite Properties (APPL)** invested **₹34.14 Crores** for a **50.10%** profit-sharing ratio.
* **Financial Impact:** Revenue dipped **5%** to **₹44 Crores** in **FY 2024-25** following this deconsolidation.
---
### **Strategic Product Evolution & Market Dynamics**
CDEL is repositioning its product portfolio to capture **Millennials and Gen Z** (52% of the global population), moving away from traditional instant coffee toward premium and functional formats.
* **Innovative Formats:**
* **Snap Chilled Coffee:** A flavor-dense alternative to cold brew that avoids ice dilution.
* **Nitro Coffee:** Nitrogen-infused brews providing a creamy mouthfeel without dairy.
* **Functional Blends:** Coffee infused with matcha, mushrooms, or collagen to target health-conscious consumers.
* **Digital & Smart Retail:** Transitioning toward **App-powered ordering** and **Smart Cafeterias** that utilize IoT to blend professional workspaces with premium beverage service.
* **Certifications:** To combat food counterfeiting and meet ethical demand, the Group maintains **UTZ, Fair Trade, Rainforest Alliance,** and **USDA Organic** certifications.
---
### **Debt Resolution & Asset Monetization Roadmap**
The Group’s primary objective is the reduction of its debt, which has plummeted from **₹7,214 Crores (March 2019)** to **₹1,014.47 Crores (July 2025)**.
**Key Financial Settlements:**
* **One-Time Settlements (OTS):** In **December 2025**, CDGL received in-principle approval for an OTS with **RARE Asset Reconstruction Company** for loans from Karnataka Bank, RBL, and Kotak Mahindra.
* **Interest Waivers:** Management successfully secured waivers for **87%** of total interest dues (**₹461.27 Crores** waived).
* **Axis Bank Settlement:** Resolved outstanding dues for **₹70 Crores** in **January 2026**, resulting in an exceptional gain of **₹35.43 Crores**.
* **Divestment Progress:**
* **Way2Wealth Securities:** Sold for **₹55.66 Crores**.
* **Magnasoft Consulting:** Proposed sale of **47.49%** stake for **₹23.57 Crores** (May 2025).
* **Real Estate:** Completed the sale of the **Bengaluru Corporate Building** and land in **Mangalore** and **Hassan**, generating significant capital gains.
---
### **Financial Performance Summary**
The Group returned to operating profit in **FY 2024-25**, signaling a stabilization of core retail operations.
| Metric (₹ Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Net Revenue** | **1,078** | **1,013** | **924** |
| **EBITDA** | **223** | **(208)** | **(134)** |
| **Net Profit / (Loss)** | **(58)** | **(323)** | **(380)** |
| **Net Worth** | **2,946** | **3,130** | **3,376** |
| **Net Debt** | **836** | **~1,100** | **~1,500** |
---
### **Critical Risk Factors & Legal Contingencies**
Despite operational recovery, CDEL faces significant headwinds that impact its "Going Concern" status.
* **The MACEL Recovery:** A massive **₹3,372.83 Crores** remains due from **Mysore Amalgamated Coffee Estates Limited (MACEL)**. CDEL is pursuing recovery through arbitration following **SEBI** mandates, but no provision has been made for this amount, a point of contention for auditors.
* **Regulatory Scrutiny:**
* **SEBI Penalty:** A **₹26 Crore** penalty for fund diversion is currently stayed by the **SAT**.
* **FEMA Investigation:** The **Enforcement Directorate (ED)** issued a notice in **January 2026** regarding a **2010 FDI transaction**; the matter is sub judice.
* **Audit Disclaimers:** Statutory auditors have issued disclaimers for **six consecutive years**, citing:
1. Lack of balance confirmations from lenders.
2. Non-recognition of interest expenses (understating losses by approx. **₹43.16 Crore** recently).
3. Uncertainty over **₹275 Crore** advanced for land in Mumbai (disputed by **CIDCO**).
* **Market Pressures:** Coffee prices have hit **record highs** due to weather volatility in Brazil, putting pressure on margins. Simultaneously, competition from global giants like **Starbucks** and local boutique roasters remains intense.
### **Leadership & Outlook**
**Mrs. Malavika Hegde** has been reappointed as **CEO and Chairperson** through **December 2030**. Under her leadership, the Group is betting on the Indian hospitality market (projected to reach **USD 541.70 billion by 2030**) and the premiumization of the domestic coffee culture to drive long-term value.