| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,276 | 2,323 | 2,318 | 2,357 | 3,026 | 3,258 | 3,422 | 3,704 | 3,986 | 4,232 | 4,451 | 5,528 | |
Growth YoY Revenue Growth YoY% | 16.2 | 13.0 | 6.8 | 6.1 | 32.9 | 40.2 | 47.6 | 57.2 | 31.7 | 29.9 | 30.1 | 49.2 |
| 1,935 | 1,928 | 1,929 | 2,048 | 2,603 | 2,823 | 2,895 | 3,127 | 3,253 | 3,508 | 3,574 | 4,470 | |
| 341 | 395 | 390 | 309 | 423 | 435 | 527 | 577 | 733 | 723 | 877 | 1,058 | |
OPM OPM% | 15.0 | 17.0 | 16.8 | 13.1 | 14.0 | 13.3 | 15.4 | 15.6 | 18.4 | 17.1 | 19.7 | 19.1 |
| 9 | 15 | 16 | 24 | 55 | 54 | 32 | -6 | 39 | -127 | -32 | -28 | |
Interest Expense Interest ExpenseCr | 32 | 35 | 37 | 32 | 30 | 32 | 40 | 46 | 41 | 42 | 40 | 87 |
Depreciation DepreciationCr | 77 | 81 | 79 | 72 | 114 | 117 | 125 | 159 | 172 | 171 | 180 | 241 |
PBT PBTCr | 241 | 294 | 289 | 229 | 333 | 340 | 393 | 365 | 558 | 384 | 625 | 702 |
| 53 | 52 | 59 | 72 | 86 | 87 | 87 | 79 | 133 | 88 | -41 | 170 | |
| 188 | 243 | 229 | 139 | 234 | 256 | 307 | 356 | 425 | 297 | 666 | 532 | |
Growth YoY PAT Growth YoY% | -14.8 | 2.9 | 96.4 | -20.7 | 24.3 | 5.4 | 34.1 | 155.8 | 82.2 | 15.9 | 116.8 | 49.2 |
NPM NPM% | 8.3 | 10.4 | 9.9 | 5.9 | 7.7 | 7.8 | 9.0 | 9.6 | 10.7 | 7.0 | 15.0 | 9.6 |
| 5.9 | 7.7 | 7.2 | 4.2 | 6.0 | 6.5 | 1.6 | 9.5 | 11.2 | 7.5 | 18.2 | 12.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,276 | 2,323 | 2,318 | 2,357 | 3,026 | 3,258 | 3,422 | 3,704 | 3,986 | 4,232 | 4,451 | 5,528 | |
Growth YoY Revenue Growth YoY% | 16.2 | 13.0 | 6.8 | 6.1 | 32.9 | 40.2 | 47.6 | 57.2 | 31.7 | 29.9 | 30.1 | 49.2 |
| 1,935 | 1,928 | 1,929 | 2,048 | 2,603 | 2,823 | 2,895 | 3,127 | 3,253 | 3,508 | 3,574 | 4,470 | |
| 341 | 395 | 390 | 309 | 423 | 435 | 527 | 577 | 733 | 723 | 877 | 1,058 | |
OPM OPM% | 15.0 | 17.0 | 16.8 | 13.1 | 14.0 | 13.3 | 15.4 | 15.6 | 18.4 | 17.1 | 19.7 | 19.1 |
| 9 | 15 | 16 | 24 | 55 | 54 | 32 | -6 | 39 | -127 | -32 | -28 | |
Interest Expense Interest ExpenseCr | 32 | 35 | 37 | 32 | 30 | 32 | 40 | 46 | 41 | 42 | 40 | 87 |
Depreciation DepreciationCr | 77 | 81 | 79 | 72 | 114 | 117 | 125 | 159 | 172 | 171 | 180 | 241 |
PBT PBTCr | 241 | 294 | 289 | 229 | 333 | 340 | 393 | 365 | 558 | 384 | 625 | 702 |
| 53 | 52 | 59 | 72 | 86 | 87 | 87 | 79 | 133 | 88 | -41 | 170 | |
| 188 | 243 | 229 | 139 | 234 | 256 | 307 | 356 | 425 | 297 | 666 | 532 | |
Growth YoY PAT Growth YoY% | -14.8 | 2.9 | 96.4 | -20.7 | 24.3 | 5.4 | 34.1 | 155.8 | 82.2 | 15.9 | 116.8 | 49.2 |
NPM NPM% | 8.3 | 10.4 | 9.9 | 5.9 | 7.7 | 7.8 | 9.0 | 9.6 | 10.7 | 7.0 | 15.0 | 9.6 |
| 5.9 | 7.7 | 7.2 | 4.2 | 6.0 | 6.5 | 1.6 | 9.5 | 11.2 | 7.5 | 18.2 | 12.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,688 | 2,802 | 2,991 | 3,676 | 4,184 | 4,663 | 6,432 | 8,015 | 9,009 | 12,073 | 16,403 | 18,195 |
Growth Revenue Growth% | 13.3 | 4.3 | 6.8 | 22.9 | 13.8 | 11.4 | 37.9 | 24.6 | 12.4 | 34.0 | 35.9 | 35.7 |
| 2,215 | 2,323 | 2,490 | 3,028 | 3,461 | 3,883 | 5,330 | 6,734 | 7,562 | 10,380 | 13,467 | 14,805 | |
| 473 | 480 | 501 | 649 | 723 | 780 | 1,102 | 1,281 | 1,447 | 1,694 | 2,936 | 3,390 | |
OPM OPM% | 17.6 | 17.1 | 16.8 | 17.6 | 17.3 | 16.7 | 17.1 | 16.0 | 16.1 | 14.0 | 17.9 | 18.6 |
| 21 | 5 | 39 | 48 | 61 | 15 | 52 | 10 | 45 | 165 | -153 | -148 | |
Interest Expense Interest ExpenseCr | 8 | 6 | 9 | 9 | 16 | 14 | 65 | 81 | 126 | 135 | 169 | 209 |
Depreciation DepreciationCr | 121 | 128 | 127 | 125 | 173 | 184 | 227 | 259 | 297 | 428 | 682 | 764 |
PBT PBTCr | 365 | 351 | 404 | 562 | 595 | 596 | 862 | 951 | 1,070 | 1,296 | 1,933 | 2,270 |
| 78 | 79 | 95 | 140 | 128 | 130 | 147 | 206 | 221 | 333 | 258 | 350 | |
PAT PATCr | 287 | 272 | 309 | 422 | 468 | 466 | 715 | 745 | 849 | 964 | 1,675 | 1,920 |
Growth PAT Growth% | 135.4 | -5.2 | 13.4 | 36.7 | 10.8 | -0.3 | 53.4 | 4.3 | 13.9 | 13.5 | 73.8 | 66.5 |
NPM NPM% | 10.7 | 9.7 | 10.3 | 11.5 | 11.2 | 10.0 | 11.1 | 9.3 | 9.4 | 8.0 | 10.2 | 10.6 |
| 8.8 | 8.2 | 9.1 | 13.1 | 14.3 | 14.9 | 21.8 | 22.8 | 26.3 | 4.9 | 46.4 | 49.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,688 | 2,802 | 2,991 | 3,676 | 4,184 | 4,663 | 6,432 | 8,015 | 9,009 | 12,073 | 16,403 | 18,195 |
Growth Revenue Growth% | 13.3 | 4.3 | 6.8 | 22.9 | 13.8 | 11.4 | 37.9 | 24.6 | 12.4 | 34.0 | 35.9 | 35.7 |
| 2,215 | 2,323 | 2,490 | 3,028 | 3,461 | 3,883 | 5,330 | 6,734 | 7,562 | 10,380 | 13,467 | 14,805 | |
| 473 | 480 | 501 | 649 | 723 | 780 | 1,102 | 1,281 | 1,447 | 1,694 | 2,936 | 3,390 | |
OPM OPM% | 17.6 | 17.1 | 16.8 | 17.6 | 17.3 | 16.7 | 17.1 | 16.0 | 16.1 | 14.0 | 17.9 | 18.6 |
| 21 | 5 | 39 | 48 | 61 | 15 | 52 | 10 | 45 | 165 | -153 | -148 | |
Interest Expense Interest ExpenseCr | 8 | 6 | 9 | 9 | 16 | 14 | 65 | 81 | 126 | 135 | 169 | 209 |
Depreciation DepreciationCr | 121 | 128 | 127 | 125 | 173 | 184 | 227 | 259 | 297 | 428 | 682 | 764 |
PBT PBTCr | 365 | 351 | 404 | 562 | 595 | 596 | 862 | 951 | 1,070 | 1,296 | 1,933 | 2,270 |
| 78 | 79 | 95 | 140 | 128 | 130 | 147 | 206 | 221 | 333 | 258 | 350 | |
PAT PATCr | 287 | 272 | 309 | 422 | 468 | 466 | 715 | 745 | 849 | 964 | 1,675 | 1,920 |
Growth PAT Growth% | 135.4 | -5.2 | 13.4 | 36.7 | 10.8 | -0.3 | 53.4 | 4.3 | 13.9 | 13.5 | 73.8 | 66.5 |
NPM NPM% | 10.7 | 9.7 | 10.3 | 11.5 | 11.2 | 10.0 | 11.1 | 9.3 | 9.4 | 8.0 | 10.2 | 10.6 |
| 8.8 | 8.2 | 9.1 | 13.1 | 14.3 | 14.9 | 21.8 | 22.8 | 26.3 | 4.9 | 46.4 | 49.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 61 | 61 | 62 | 62 | 63 | 61 | 61 | 61 | 62 | 67 | 67 |
Reserves ReservesCr | 1,511 | 1,625 | 1,713 | 2,011 | 2,334 | 2,406 | 2,672 | 3,021 | 3,565 | 6,131 | 9,213 |
| 389 | 448 | 585 | 617 | 794 | 843 | 1,179 | 1,739 | 1,532 | 2,738 | 3,669 | |
| 347 | 288 | 289 | 177 | 249 | 195 | 944 | 774 | 849 | 1,424 | 1,531 | |
| 2,328 | 2,446 | 2,670 | 2,873 | 3,440 | 3,503 | 4,954 | 5,683 | 6,108 | 12,491 | 14,881 | |
| 1,274 | 1,461 | 1,618 | 1,914 | 2,151 | 2,094 | 2,221 | 2,606 | 2,603 | 4,351 | 5,906 | |
| 1,055 | 985 | 1,052 | 960 | 1,289 | 1,410 | 2,734 | 3,077 | 3,505 | 8,140 | 8,976 | |
| 2,328 | 2,446 | 2,670 | 2,873 | 3,440 | 3,503 | 4,954 | 5,683 | 6,108 | 12,491 | 14,881 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 61 | 61 | 62 | 62 | 63 | 61 | 61 | 61 | 62 | 67 | 67 |
Reserves ReservesCr | 1,511 | 1,625 | 1,713 | 2,011 | 2,334 | 2,406 | 2,672 | 3,021 | 3,565 | 6,131 | 9,213 |
| 389 | 448 | 585 | 617 | 794 | 843 | 1,179 | 1,739 | 1,532 | 2,738 | 3,669 | |
| 347 | 288 | 289 | 177 | 249 | 195 | 944 | 774 | 849 | 1,424 | 1,531 | |
| 2,328 | 2,446 | 2,670 | 2,873 | 3,440 | 3,503 | 4,954 | 5,683 | 6,108 | 12,491 | 14,881 | |
| 1,274 | 1,461 | 1,618 | 1,914 | 2,151 | 2,094 | 2,221 | 2,606 | 2,603 | 4,351 | 5,906 | |
| 1,055 | 985 | 1,052 | 960 | 1,289 | 1,410 | 2,734 | 3,077 | 3,505 | 8,140 | 8,976 | |
| 2,328 | 2,446 | 2,670 | 2,873 | 3,440 | 3,503 | 4,954 | 5,683 | 6,108 | 12,491 | 14,881 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 360 | 472 | 382 | 453 | 297 | 762 | 766 | 951 | 903 | 1,237 | 1,792 | |
| -304 | -306 | -270 | -230 | 112 | -93 | -956 | -272 | -248 | -2,448 | -435 | |
| -73 | -67 | -74 | -106 | -133 | -696 | -156 | -558 | -887 | 1,675 | -1,094 | |
Net Cash Flow Net Cash FlowCr | -16 | 99 | 43 | 116 | 300 | -26 | -347 | 121 | -231 | 464 | 263 |
Free Cash Flow Free Cash FlowCr | 201 | 387 | 295 | 385 | 227 | 687 | 618 | 797 | 644 | 680 | 1,197 |
CFO To PAT CFO To PAT% | 125.5 | 173.6 | 123.9 | 107.3 | 63.5 | 163.6 | 107.1 | 127.6 | 106.4 | 128.4 | 107.0 |
CFO To EBITDA CFO To EBITDA% | 76.2 | 98.5 | 76.3 | 69.8 | 41.0 | 97.8 | 69.5 | 74.2 | 62.4 | 73.0 | 61.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 360 | 472 | 382 | 453 | 297 | 762 | 766 | 951 | 903 | 1,237 | 1,792 | |
| -304 | -306 | -270 | -230 | 112 | -93 | -956 | -272 | -248 | -2,448 | -435 | |
| -73 | -67 | -74 | -106 | -133 | -696 | -156 | -558 | -887 | 1,675 | -1,094 | |
Net Cash Flow Net Cash FlowCr | -16 | 99 | 43 | 116 | 300 | -26 | -347 | 121 | -231 | 464 | 263 |
Free Cash Flow Free Cash FlowCr | 201 | 387 | 295 | 385 | 227 | 687 | 618 | 797 | 644 | 680 | 1,197 |
CFO To PAT CFO To PAT% | 125.5 | 173.6 | 123.9 | 107.3 | 63.5 | 163.6 | 107.1 | 127.6 | 106.4 | 128.4 | 107.0 |
CFO To EBITDA CFO To EBITDA% | 76.2 | 98.5 | 76.3 | 69.8 | 41.0 | 97.8 | 69.5 | 74.2 | 62.4 | 73.0 | 61.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,042 | 2,678 | 5,311 | 8,187 | 7,175 | 17,749 | 27,125 | 23,319 | 33,995 | 54,164 | 37,431 | 78,956 |
Price To Earnings Price To Earnings | 11.8 | 10.7 | 19.0 | 20.3 | 16.2 | 39.0 | 41.0 | 33.6 | 42.1 | 333.6 | 24.1 | 36.2 |
Price To Sales Price To Sales | 1.1 | 1.0 | 1.8 | 2.2 | 1.7 | 3.8 | 4.2 | 2.9 | 3.8 | 4.5 | 2.3 | 4.3 |
Price To Book Price To Book | 1.9 | 1.6 | 3.0 | 4.0 | 3.0 | 7.2 | 9.9 | 7.6 | 9.4 | 43.7 | 4.0 | 3.0 |
EV To EBITDA EV To EBITDA | 5.7 | 4.8 | 9.8 | 11.8 | 8.7 | 21.8 | 24.6 | 18.2 | 23.8 | 32.1 | 12.6 | 23.6 |
GPM GPM% | 93.5 | 94.7 | 94.9 | 95.3 | 94.2 | 91.2 | 92.3 | 92.5 | 91.0 | 82.8 | 80.9 | 80.9 |
OPM OPM% | 17.6 | 17.1 | 16.8 | 17.6 | 17.3 | 16.7 | 17.1 | 16.0 | 16.1 | 14.0 | 17.9 | 18.6 |
NPM NPM% | 10.7 | 9.7 | 10.3 | 11.5 | 11.2 | 10.0 | 11.1 | 9.3 | 9.4 | 8.0 | 10.2 | 10.6 |
ROCE ROCE% | 23.6 | 20.9 | 23.1 | 27.4 | 25.4 | 23.9 | 28.8 | 28.3 | 27.5 | 19.7 | 21.0 | 21.0 |
ROE ROE% | 18.3 | 16.1 | 17.4 | 20.4 | 19.5 | 18.9 | 26.1 | 24.2 | 23.4 | 15.6 | 18.0 | 18.0 |
ROA ROA% | 12.3 | 11.1 | 11.6 | 14.7 | 13.6 | 13.3 | 14.4 | 13.1 | 13.9 | 7.7 | 11.3 | 11.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,042 | 2,678 | 5,311 | 8,187 | 7,175 | 17,749 | 27,125 | 23,319 | 33,995 | 54,164 | 37,431 | 78,956 |
Price To Earnings Price To Earnings | 11.8 | 10.7 | 19.0 | 20.3 | 16.2 | 39.0 | 41.0 | 33.6 | 42.1 | 333.6 | 24.1 | 36.2 |
Price To Sales Price To Sales | 1.1 | 1.0 | 1.8 | 2.2 | 1.7 | 3.8 | 4.2 | 2.9 | 3.8 | 4.5 | 2.3 | 4.3 |
Price To Book Price To Book | 1.9 | 1.6 | 3.0 | 4.0 | 3.0 | 7.2 | 9.9 | 7.6 | 9.4 | 43.7 | 4.0 | 3.0 |
EV To EBITDA EV To EBITDA | 5.7 | 4.8 | 9.8 | 11.8 | 8.7 | 21.8 | 24.6 | 18.2 | 23.8 | 32.1 | 12.6 | 23.6 |
GPM GPM% | 93.5 | 94.7 | 94.9 | 95.3 | 94.2 | 91.2 | 92.3 | 92.5 | 91.0 | 82.8 | 80.9 | 80.9 |
OPM OPM% | 17.6 | 17.1 | 16.8 | 17.6 | 17.3 | 16.7 | 17.1 | 16.0 | 16.1 | 14.0 | 17.9 | 18.6 |
NPM NPM% | 10.7 | 9.7 | 10.3 | 11.5 | 11.2 | 10.0 | 11.1 | 9.3 | 9.4 | 8.0 | 10.2 | 10.6 |
ROCE ROCE% | 23.6 | 20.9 | 23.1 | 27.4 | 25.4 | 23.9 | 28.8 | 28.3 | 27.5 | 19.7 | 21.0 | 21.0 |
ROE ROE% | 18.3 | 16.1 | 17.4 | 20.4 | 19.5 | 18.9 | 26.1 | 24.2 | 23.4 | 15.6 | 18.0 | 18.0 |
ROA ROA% | 12.3 | 11.1 | 11.6 | 14.7 | 13.6 | 13.3 | 14.4 | 13.1 | 13.9 | 7.7 | 11.3 | 11.3 |
Documents — Coforge Ltd
Concall Transcript Summaries — Coforge Ltd