Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Compuage Infocom Ltd

COMPINFO
NSE
1.37
2.14%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Compuage Infocom Ltd

COMPINFO
NSE
1.37
2.14%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12Cr
Close
Close Price
1.37
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
0.47
Revenue
Revenue
25Cr
Rev Gr TTM
Revenue Growth TTM
-99.41%
PAT Gr TTM
PAT Growth TTM
-1,500.49%
Peer Comparison
How does COMPINFO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
COMPINFO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023
Revenue
RevenueCr
5541,0881,0081,0806601,1211,1371,2899421,2421,167389
Growth YoY
Revenue Growth YoY%
-40.2-15.63.53.519.13.112.819.442.810.82.6-69.8
Expenses
ExpensesCr
5481,0659901,0506471,0961,1111,2569171,2091,137525
Operating Profit
Operating ProfitCr
723183013252733253330-137
OPM
OPM%
1.22.11.82.82.02.22.42.62.72.72.5-35.1
Other Income
Other IncomeCr
735345431213
Interest Expense
Interest ExpenseCr
121514211520192017221815
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
09811110111581212-150
Tax
TaxCr
02230234233-13
PAT
PATCr
076818810688-137
Growth YoY
PAT Growth YoY%
-95.8-34.412.7-27.6466.710.926.837.8503.911.49.4-1,417.5
NPM
NPM%
0.00.60.60.70.10.70.70.80.70.70.7-35.3
EPS
EPS
0.01.00.91.30.11.11.11.60.91.31.0-16.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue
RevenueCr
1,9532,3492,3793,1073,5514,0744,5154,2333,7304,2083,73925
Growth
Revenue Growth%
20.31.330.614.314.710.8-6.3-11.912.8-11.1-99.3
Expenses
ExpensesCr
1,9202,3082,3343,0563,4944,0054,4384,1443,6534,1093,87078
Operating Profit
Operating ProfitCr
33404551577077887798-130-54
OPM
OPM%
1.71.71.91.61.61.71.72.12.12.3-3.5-214.8
Other Income
Other IncomeCr
81310101915171717166-269
Interest Expense
Interest ExpenseCr
273333344550546163747448
Depreciation
DepreciationCr
335543444333
PBT
PBTCr
12181822283235402837-201-373
Tax
TaxCr
46671011129710-11
PAT
PATCr
8121215172023312127-200-375
Growth
PAT Growth%
43.13.223.217.116.311.834.5-32.229.3-847.1-87.5
NPM
NPM%
0.40.50.50.50.50.50.50.70.60.6-5.3-1,503.3
EPS
EPS
12.32.12.22.52.93.33.44.23.24.0-13.3-43.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
777121212131313131717
Reserves
ReservesCr
5364748911313116418920923570-305
Current Liabilities
Current LiabilitiesCr
4174714915878229611,033912834879854958
Non Current Liabilities
Non Current LiabilitiesCr
1284224203127775400
Total Liabilities
Total LiabilitiesCr
4895495746919711,1231,2411,1421,1331,181942670
Current Assets
Current AssetsCr
4485085376569271,0791,1871,0911,0801,127892624
Non Current Assets
Non Current AssetsCr
414237354444545153544946
Total Assets
Total AssetsCr
4895495746919711,1231,2411,1421,1331,181942670

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
52512-22-3518-6014683-201
Investing Cash Flow
Investing Cash FlowCr
8-255-642118-4664
Financing Cash Flow
Financing Cash FlowCr
-1624-163729-7541-145-82131
Net Cash Flow
Net Cash FlowCr
-32419-2-35-1-37-5
Free Cash Flow
Free Cash FlowCr
3249-26-4818-6114180-201
CFO To PAT
CFO To PAT%
37.8169.070.0-107.4-152.058.8-290.6544.6-41.553.5
CFO To EBITDA
CFO To EBITDA%
10.149.021.4-31.3-44.820.3-78.0148.6-63.6374.6

Ratios

Consolidated
Standalone
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
27561001262162371145412019810836
Price To Earnings
Price To Earnings
3.34.98.48.812.411.75.01.85.87.40.00.0
Price To Sales
Price To Sales
0.00.00.00.00.10.10.00.00.00.10.01.4
Price To Book
Price To Book
0.50.81.21.31.71.70.60.30.50.81.2-0.1
EV To EBITDA
EV To EBITDA
6.56.06.76.37.77.66.25.18.16.3-4.0-12.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.84.54.33.53.53.53.84.24.14.21.2-133.3
OPM
OPM%
1.71.71.91.61.61.71.72.12.12.3-3.5-214.8
NPM
NPM%
0.40.50.50.50.50.50.50.70.60.6-5.3-1,503.3
ROCE
ROCE%
13.516.915.714.416.114.613.614.911.414.7-21.7-88.2
ROE
ROE%
13.716.615.114.814.014.312.815.19.310.8-228.3130.3
ROA
ROA%
1.72.12.12.21.81.81.82.71.82.3-21.2-55.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Compuage Infocom Limited is one of India’s leading technology distribution companies, operating for over three decades as a strategic intermediary between global technology vendors and a vast network of channel partners. Headquartered in Mumbai, the company has established a strong pan-India footprint and expanded its operations across the SAARC region and the Asia-Pacific via a Singapore-based hub. The company serves as a vital link in the IT supply chain, enabling global brands to focus on product innovation while leveraging Compuage’s comprehensive distribution, logistics, technical support, and credit management infrastructure. --- ### **Core Business Segments** Compuage operates across four key verticals: 1. **Enterprise Solutions** – Networking, physical security, surveillance, structured cabling, and server infrastructure. 2. **Cloud Computing** – Distribution of cloud-based software and services (e.g., SaaS, IaaS, PaaS) from partners like Microsoft Azure and Acronis. 3. **IT Consumer Products** – PCs, smartphones, wearables, peripherals, gaming hardware (e.g., MSI), and audio-visual equipment. 4. **Hardware Services** – Authorized warranty and repair services (ASP) for leading brands, offering pre- and post-sales support. --- ### **Distribution Network & Infrastructure** As of recent disclosures: - **Sales Offices:** 45–46 across India - **Warehouses:** 25–27 strategically located - **Service Centers:** 69–70 nationwide - **Channel Partners:** Over **12,000 resellers, retailers, and system integrators** - **Geographic Reach:** Operations in **over 600 Indian cities**, including tier II and III towns, with international presence in **7 SAARC countries** and Asia-Pacific via Singapore. - **Employee Strength:** Over **700–750 professionals** Compuage manages the entire supply chain lifecycle—procurement, warehousing, bulk breaking, logistics, technical support, financing, and credit distribution. --- ### **Key Vendor Partnerships** Compuage is among the few Indian distributors authorized to handle key global technology brands, including: - **ASUS, HP, Cisco, Microsoft, Dell, Lenovo, Optoma, Zoho, Acronis, Dahua, Supermicro, R&M India, Lexar, MSI, Alcatel-Lucent Enterprise, SmartCard (SMKG), Velox Solutions, Bosch, and Lexmark.** Recent strategic partnerships have strengthened its position in **high-growth, high-margin segments**: - **Supermicro (2022):** Distribution of high-performance servers and storage systems for enterprise, cloud, AI, and 5G edge markets. - **Zoho (2022):** Resale of business software suite (CRM, email, project management) through its distribution network. - **Bosch (2022):** CCTV and surveillance solutions, expanding reach in physical security. - **R&M India (2022):** Structured cabling solutions. - **Optoma (2021):** Interactive Flat Panels and projectors. - **Acronis (2020–2021):** Cybersecurity and data protection cloud solutions. These partnerships align with Compuage’s pivot toward higher-margin, value-added offerings. --- ### **Strategic Evolution & Profitability Initiatives** #### **Pivot to Higher-Margin Segments (Since 2019)** Historically challenged by low margins (~1%) in the competitive IT distribution sector and high operational costs due to expensive debt, Compuage shifted its strategy in 2019: - **De-emphasized low-margin mobility and consumer IT segments**, despite their pandemic-driven boom in remote work demand. - **Focused on enterprise IT, cloud, and services**, which offer better margins and scalable growth. This shift was necessitated by: - High debt financing costs eroding profitability - Sub-optimal revenue scale relative to peers - Need to improve return on capital #### **Services Business (ASP/Value-Added Services)** - Provides authorized warranty and repair services for **7–8 global brands** (e.g., ASUS, HP, Lexmark, Vertiv, Xerox). - Generates **double-digit EBITDA margins**, though currently contributes **less than 0.5% of total revenue**. - Managed through 70+ service centers; new brand additions typically take **2–3 quarters to become profitable**. - Strategic priority to scale up, despite competition from low-cost unorganized service providers. --- ### **Operational & Financial Challenges** #### **Pandemic Impact (2020–2022)** - **Enterprise business declined** due to corporate and government office closures. - **Semiconductor shortages** disrupted inventory availability, extended working capital cycles, and increased receivables. - **Consumer segment boomed**, but Compuage had de-prioritized it, missing growth opportunities. - Working capital cycle: **60–65 days** (55 days receivables, 30–35 days inventory, offset by 25 days creditors). #### **MSME Segment Challenges (Post-2022)** - Targeted MSMEs to offset pandemic losses; initial sales growth seen. - However, **rising payment defaults** emerged from December 2022, impacting cash flows and credit risk. --- ### **Key Strengths** - **Trusted Distribution Partner:** One of the few authorized distributors for major global brands. - **Robust Infrastructure:** Nationally integrated network of sales, warehousing, and service centers. - **Vendor Trust:** Strong credit repayment history with bank consortiums. - **Strategic Positioning:** Well-placed to benefit from rising IT adoption, digital transformation, cloud migration, and government PLI schemes.