Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12Cr
Rev Gr TTM
Revenue Growth TTM
-99.41%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

COMPINFO
VS
| Quarter | Jun 2020 | Sep 2020 | Dec 2020 | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|
|
Growth YoY Revenue Growth YoY% | -40.2 | -15.6 | 3.5 | 3.5 | 19.1 | 3.1 | 12.8 | 19.4 | 42.8 | 10.8 | 2.6 | -69.8 |
| 548 | 1,065 | 990 | 1,050 | 647 | 1,096 | 1,111 | 1,256 | 917 | 1,209 | 1,137 | 525 |
Operating Profit Operating ProfitCr |
| 1.2 | 2.1 | 1.8 | 2.8 | 2.0 | 2.2 | 2.4 | 2.6 | 2.7 | 2.7 | 2.5 | -35.1 |
Other Income Other IncomeCr | 7 | 3 | 5 | 3 | 4 | 5 | 4 | 3 | 1 | 2 | 1 | 3 |
Interest Expense Interest ExpenseCr | 12 | 15 | 14 | 21 | 15 | 20 | 19 | 20 | 17 | 22 | 18 | 15 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 9 | 8 | 11 | 1 | 10 | 11 | 15 | 8 | 12 | 12 | -150 |
| 0 | 2 | 2 | 3 | 0 | 2 | 3 | 4 | 2 | 3 | 3 | -13 |
|
Growth YoY PAT Growth YoY% | -95.8 | -34.4 | 12.7 | -27.6 | 466.7 | 10.9 | 26.8 | 37.8 | 503.9 | 11.4 | 9.4 | -1,417.5 |
| 0.0 | 0.6 | 0.6 | 0.7 | 0.1 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | -35.3 |
| 0.0 | 1.0 | 0.9 | 1.3 | 0.1 | 1.1 | 1.1 | 1.6 | 0.9 | 1.3 | 1.0 | -16.0 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
|
| | 20.3 | 1.3 | 30.6 | 14.3 | 14.7 | 10.8 | -6.3 | -11.9 | 12.8 | -11.1 | -99.3 |
| 1,920 | 2,308 | 2,334 | 3,056 | 3,494 | 4,005 | 4,438 | 4,144 | 3,653 | 4,109 | 3,870 | 78 |
Operating Profit Operating ProfitCr |
| 1.7 | 1.7 | 1.9 | 1.6 | 1.6 | 1.7 | 1.7 | 2.1 | 2.1 | 2.3 | -3.5 | -214.8 |
Other Income Other IncomeCr | 8 | 13 | 10 | 10 | 19 | 15 | 17 | 17 | 17 | 16 | 6 | -269 |
Interest Expense Interest ExpenseCr | 27 | 33 | 33 | 34 | 45 | 50 | 54 | 61 | 63 | 74 | 74 | 48 |
Depreciation DepreciationCr | 3 | 3 | 5 | 5 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 |
| 12 | 18 | 18 | 22 | 28 | 32 | 35 | 40 | 28 | 37 | -201 | -373 |
| 4 | 6 | 6 | 7 | 10 | 11 | 12 | 9 | 7 | 10 | -1 | 1 |
|
| | 43.1 | 3.2 | 23.2 | 17.1 | 16.3 | 11.8 | 34.5 | -32.2 | 29.3 | -847.1 | -87.5 |
| 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | -5.3 | -1,503.3 |
| 12.3 | 2.1 | 2.2 | 2.5 | 2.9 | 3.3 | 3.4 | 4.2 | 3.2 | 4.0 | -13.3 | -43.8 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 17 | 17 |
| 53 | 64 | 74 | 89 | 113 | 131 | 164 | 189 | 209 | 235 | 70 | -305 |
Current Liabilities Current LiabilitiesCr | 417 | 471 | 491 | 587 | 822 | 961 | 1,033 | 912 | 834 | 879 | 854 | 958 |
Non Current Liabilities Non Current LiabilitiesCr | 12 | 8 | 4 | 2 | 24 | 20 | 31 | 27 | 77 | 54 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 448 | 508 | 537 | 656 | 927 | 1,079 | 1,187 | 1,091 | 1,080 | 1,127 | 892 | 624 |
Non Current Assets Non Current AssetsCr | 41 | 42 | 37 | 35 | 44 | 44 | 54 | 51 | 53 | 54 | 49 | 46 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 25 | 12 | -22 | -35 | 18 | -60 | 146 | 83 | -201 |
Investing Cash Flow Investing Cash FlowCr | 8 | -25 | 5 | -6 | 4 | 21 | 18 | -4 | 6 | 64 |
Financing Cash Flow Financing Cash FlowCr | -16 | 24 | -16 | 37 | 29 | -75 | 41 | -145 | -82 | 131 |
|
Free Cash Flow Free Cash FlowCr | 3 | 24 | 9 | -26 | -48 | 18 | -61 | 141 | 80 | -201 |
| 37.8 | 169.0 | 70.0 | -107.4 | -152.0 | 58.8 | -290.6 | 544.6 | -41.5 | 53.5 |
CFO To EBITDA CFO To EBITDA% | 10.1 | 49.0 | 21.4 | -31.3 | -44.8 | 20.3 | -78.0 | 148.6 | -63.6 | 374.6 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 27 | 56 | 100 | 126 | 216 | 237 | 114 | 54 | 120 | 198 | 108 | 36 |
Price To Earnings Price To Earnings | 3.3 | 4.9 | 8.4 | 8.8 | 12.4 | 11.7 | 5.0 | 1.8 | 5.8 | 7.4 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 1.4 |
Price To Book Price To Book | 0.5 | 0.8 | 1.2 | 1.3 | 1.7 | 1.7 | 0.6 | 0.3 | 0.5 | 0.8 | 1.2 | -0.1 |
| 6.5 | 6.0 | 6.7 | 6.3 | 7.7 | 7.6 | 6.2 | 5.1 | 8.1 | 6.3 | -4.0 | -12.5 |
Profitability Ratios Profitability Ratios |
| 4.8 | 4.5 | 4.3 | 3.5 | 3.5 | 3.5 | 3.8 | 4.2 | 4.1 | 4.2 | 1.2 | -133.3 |
| 1.7 | 1.7 | 1.9 | 1.6 | 1.6 | 1.7 | 1.7 | 2.1 | 2.1 | 2.3 | -3.5 | -214.8 |
| 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | -5.3 | -1,503.3 |
| 13.5 | 16.9 | 15.7 | 14.4 | 16.1 | 14.6 | 13.6 | 14.9 | 11.4 | 14.7 | -21.7 | -88.2 |
| 13.7 | 16.6 | 15.1 | 14.8 | 14.0 | 14.3 | 12.8 | 15.1 | 9.3 | 10.8 | -228.3 | 130.3 |
| 1.7 | 2.1 | 2.1 | 2.2 | 1.8 | 1.8 | 1.8 | 2.7 | 1.8 | 2.3 | -21.2 | -55.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Compuage Infocom Limited is one of India’s leading technology distribution companies, operating for over three decades as a strategic intermediary between global technology vendors and a vast network of channel partners. Headquartered in Mumbai, the company has established a strong pan-India footprint and expanded its operations across the SAARC region and the Asia-Pacific via a Singapore-based hub.
The company serves as a vital link in the IT supply chain, enabling global brands to focus on product innovation while leveraging Compuage’s comprehensive distribution, logistics, technical support, and credit management infrastructure.
---
### **Core Business Segments**
Compuage operates across four key verticals:
1. **Enterprise Solutions** – Networking, physical security, surveillance, structured cabling, and server infrastructure.
2. **Cloud Computing** – Distribution of cloud-based software and services (e.g., SaaS, IaaS, PaaS) from partners like Microsoft Azure and Acronis.
3. **IT Consumer Products** – PCs, smartphones, wearables, peripherals, gaming hardware (e.g., MSI), and audio-visual equipment.
4. **Hardware Services** – Authorized warranty and repair services (ASP) for leading brands, offering pre- and post-sales support.
---
### **Distribution Network & Infrastructure**
As of recent disclosures:
- **Sales Offices:** 45–46 across India
- **Warehouses:** 25–27 strategically located
- **Service Centers:** 69–70 nationwide
- **Channel Partners:** Over **12,000 resellers, retailers, and system integrators**
- **Geographic Reach:** Operations in **over 600 Indian cities**, including tier II and III towns, with international presence in **7 SAARC countries** and Asia-Pacific via Singapore.
- **Employee Strength:** Over **700–750 professionals**
Compuage manages the entire supply chain lifecycle—procurement, warehousing, bulk breaking, logistics, technical support, financing, and credit distribution.
---
### **Key Vendor Partnerships**
Compuage is among the few Indian distributors authorized to handle key global technology brands, including:
- **ASUS, HP, Cisco, Microsoft, Dell, Lenovo, Optoma, Zoho, Acronis, Dahua, Supermicro, R&M India, Lexar, MSI, Alcatel-Lucent Enterprise, SmartCard (SMKG), Velox Solutions, Bosch, and Lexmark.**
Recent strategic partnerships have strengthened its position in **high-growth, high-margin segments**:
- **Supermicro (2022):** Distribution of high-performance servers and storage systems for enterprise, cloud, AI, and 5G edge markets.
- **Zoho (2022):** Resale of business software suite (CRM, email, project management) through its distribution network.
- **Bosch (2022):** CCTV and surveillance solutions, expanding reach in physical security.
- **R&M India (2022):** Structured cabling solutions.
- **Optoma (2021):** Interactive Flat Panels and projectors.
- **Acronis (2020–2021):** Cybersecurity and data protection cloud solutions.
These partnerships align with Compuage’s pivot toward higher-margin, value-added offerings.
---
### **Strategic Evolution & Profitability Initiatives**
#### **Pivot to Higher-Margin Segments (Since 2019)**
Historically challenged by low margins (~1%) in the competitive IT distribution sector and high operational costs due to expensive debt, Compuage shifted its strategy in 2019:
- **De-emphasized low-margin mobility and consumer IT segments**, despite their pandemic-driven boom in remote work demand.
- **Focused on enterprise IT, cloud, and services**, which offer better margins and scalable growth.
This shift was necessitated by:
- High debt financing costs eroding profitability
- Sub-optimal revenue scale relative to peers
- Need to improve return on capital
#### **Services Business (ASP/Value-Added Services)**
- Provides authorized warranty and repair services for **7–8 global brands** (e.g., ASUS, HP, Lexmark, Vertiv, Xerox).
- Generates **double-digit EBITDA margins**, though currently contributes **less than 0.5% of total revenue**.
- Managed through 70+ service centers; new brand additions typically take **2–3 quarters to become profitable**.
- Strategic priority to scale up, despite competition from low-cost unorganized service providers.
---
### **Operational & Financial Challenges**
#### **Pandemic Impact (2020–2022)**
- **Enterprise business declined** due to corporate and government office closures.
- **Semiconductor shortages** disrupted inventory availability, extended working capital cycles, and increased receivables.
- **Consumer segment boomed**, but Compuage had de-prioritized it, missing growth opportunities.
- Working capital cycle: **60–65 days** (55 days receivables, 30–35 days inventory, offset by 25 days creditors).
#### **MSME Segment Challenges (Post-2022)**
- Targeted MSMEs to offset pandemic losses; initial sales growth seen.
- However, **rising payment defaults** emerged from December 2022, impacting cash flows and credit risk.
---
### **Key Strengths**
- **Trusted Distribution Partner:** One of the few authorized distributors for major global brands.
- **Robust Infrastructure:** Nationally integrated network of sales, warehousing, and service centers.
- **Vendor Trust:** Strong credit repayment history with bank consortiums.
- **Strategic Positioning:** Well-placed to benefit from rising IT adoption, digital transformation, cloud migration, and government PLI schemes.