| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 14 | 6 | 14 | 17 | 14 | 20 | 15 | 18 | 13 | 14 | 15 | |
Growth YoY Revenue Growth YoY% | 617.3 | 316.5 | -98.5 | 4.3 | 22.0 | -1.7 | 234.5 | 3.1 | 9.2 | -6.3 | -29.3 | 3.7 |
| 0 | 1 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 13 | 13 | 6 | 14 | 13 | 14 | 20 | 15 | 18 | 13 | 14 | 15 | |
OPM OPM% | 98.2 | 93.2 | 97.8 | 99.0 | 78.8 | 98.9 | 99.4 | 99.1 | 99.0 | 98.9 | 99.2 | 99.0 |
| 0 | 0 | 4 | 3 | 1 | 3 | 2 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 14 | 13 | 10 | 18 | 14 | 17 | 22 | 15 | 19 | 13 | 15 | 15 |
| 4 | 4 | -6 | -5 | -33 | 2 | 0 | 2 | 3 | 2 | 1 | 2 | |
| 10 | 10 | 16 | 23 | 47 | 15 | 23 | 13 | 16 | 12 | 14 | 13 | |
Growth YoY PAT Growth YoY% | 491.3 | 0.0 | -94.6 | 122.0 | 374.4 | 54.2 | 40.5 | -44.9 | -66.7 | -21.4 | -40.0 | 2.7 |
NPM NPM% | 72.5 | 68.5 | 269.3 | 159.7 | 282.1 | 107.5 | 113.1 | 85.4 | 86.1 | 90.1 | 96.1 | 84.5 |
| 3.1 | 3.0 | 5.0 | 7.1 | 14.6 | 4.7 | 7.1 | 3.9 | 4.9 | 3.7 | 4.3 | 4.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 14 | 6 | 14 | 17 | 14 | 20 | 15 | 18 | 13 | 14 | 15 | |
Growth YoY Revenue Growth YoY% | 617.3 | 316.5 | -98.5 | 4.3 | 22.0 | -1.7 | 234.5 | 3.1 | 9.2 | -6.3 | -29.3 | 3.7 |
| 0 | 1 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 13 | 13 | 6 | 14 | 13 | 14 | 20 | 15 | 18 | 13 | 14 | 15 | |
OPM OPM% | 98.2 | 93.2 | 97.8 | 99.0 | 78.8 | 98.9 | 99.4 | 99.1 | 99.0 | 98.9 | 99.2 | 99.0 |
| 0 | 0 | 4 | 3 | 1 | 3 | 2 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 14 | 13 | 10 | 18 | 14 | 17 | 22 | 15 | 19 | 13 | 15 | 15 |
| 4 | 4 | -6 | -5 | -33 | 2 | 0 | 2 | 3 | 2 | 1 | 2 | |
| 10 | 10 | 16 | 23 | 47 | 15 | 23 | 13 | 16 | 12 | 14 | 13 | |
Growth YoY PAT Growth YoY% | 491.3 | 0.0 | -94.6 | 122.0 | 374.4 | 54.2 | 40.5 | -44.9 | -66.7 | -21.4 | -40.0 | 2.7 |
NPM NPM% | 72.5 | 68.5 | 269.3 | 159.7 | 282.1 | 107.5 | 113.1 | 85.4 | 86.1 | 90.1 | 96.1 | 84.5 |
| 3.1 | 3.0 | 5.0 | 7.1 | 14.6 | 4.7 | 7.1 | 3.9 | 4.9 | 3.7 | 4.3 | 4.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 6 | 4 | 4 | 5 | 11 | 12 | 410 | 48 | 66 | 61 | 61 |
Growth Revenue Growth% | 505.8 | 82.9 | -31.7 | 9.5 | 13.9 | 121.2 | 6.4 | 3,333.7 | -88.3 | 36.6 | -7.4 | -7.2 |
| 1 | 8 | 0 | 6 | 1 | 1 | 9 | 7 | 1 | 1 | 1 | 1 | |
| 3 | -2 | 4 | -1 | 5 | 11 | 3 | 404 | 47 | 65 | 60 | 61 | |
OPM OPM% | 77.9 | -25.9 | 89.2 | -27.5 | 89.1 | 95.4 | 21.3 | 98.4 | 98.4 | 99.2 | 99.0 | 99.0 |
| 45 | 0 | 1 | 4 | 3 | 0 | 0 | 7 | 4 | 6 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 47 | 0 | -7 | -5 | 8 | 11 | 3 | 411 | 51 | 71 | 62 | 62 |
| 2 | 3 | 2 | 1 | 2 | 2 | 2 | 98 | 4 | -37 | 8 | 8 | |
PAT PATCr | 46 | -3 | -9 | -7 | 6 | 9 | 1 | 313 | 46 | 108 | 54 | 54 |
Growth PAT Growth% | 16,989.6 | -106.4 | -201.2 | 25.5 | 186.4 | 52.5 | -92.8 | 50,107.6 | -85.2 | 133.1 | -50.0 | -44.4 |
NPM NPM% | 1,404.9 | -48.8 | -215.5 | -146.6 | 111.2 | 76.6 | 5.2 | 76.3 | 96.9 | 165.2 | 89.2 | 88.9 |
| 14.2 | -0.9 | -2.7 | -2.0 | 1.7 | 2.6 | 0.2 | 96.8 | 14.4 | 33.5 | 16.7 | 16.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 6 | 4 | 4 | 5 | 11 | 12 | 410 | 48 | 66 | 61 | 61 |
Growth Revenue Growth% | 505.8 | 82.9 | -31.7 | 9.5 | 13.9 | 121.2 | 6.4 | 3,333.7 | -88.3 | 36.6 | -7.4 | -7.2 |
| 1 | 8 | 0 | 6 | 1 | 1 | 9 | 7 | 1 | 1 | 1 | 1 | |
| 3 | -2 | 4 | -1 | 5 | 11 | 3 | 404 | 47 | 65 | 60 | 61 | |
OPM OPM% | 77.9 | -25.9 | 89.2 | -27.5 | 89.1 | 95.4 | 21.3 | 98.4 | 98.4 | 99.2 | 99.0 | 99.0 |
| 45 | 0 | 1 | 4 | 3 | 0 | 0 | 7 | 4 | 6 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 47 | 0 | -7 | -5 | 8 | 11 | 3 | 411 | 51 | 71 | 62 | 62 |
| 2 | 3 | 2 | 1 | 2 | 2 | 2 | 98 | 4 | -37 | 8 | 8 | |
PAT PATCr | 46 | -3 | -9 | -7 | 6 | 9 | 1 | 313 | 46 | 108 | 54 | 54 |
Growth PAT Growth% | 16,989.6 | -106.4 | -201.2 | 25.5 | 186.4 | 52.5 | -92.8 | 50,107.6 | -85.2 | 133.1 | -50.0 | -44.4 |
NPM NPM% | 1,404.9 | -48.8 | -215.5 | -146.6 | 111.2 | 76.6 | 5.2 | 76.3 | 96.9 | 165.2 | 89.2 | 88.9 |
| 14.2 | -0.9 | -2.7 | -2.0 | 1.7 | 2.6 | 0.2 | 96.8 | 14.4 | 33.5 | 16.7 | 16.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
Reserves ReservesCr | 363 | 361 | 352 | 319 | 325 | 334 | 470 | 711 | 776 | 995 | 1,127 |
| 9 | 9 | 2 | 8 | 3 | 4 | 1 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 35 | 116 | 118 | 96 | 116 | |
| 405 | 402 | 386 | 360 | 361 | 370 | 538 | 860 | 926 | 1,124 | 1,276 | |
| 62 | 74 | 41 | 10 | 10 | 11 | 8 | 2 | 1 | 1 | 1 | |
| 343 | 327 | 345 | 349 | 350 | 359 | 529 | 858 | 925 | 1,122 | 1,275 | |
| 405 | 402 | 386 | 360 | 361 | 370 | 538 | 860 | 926 | 1,124 | 1,276 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
Reserves ReservesCr | 363 | 361 | 352 | 319 | 325 | 334 | 470 | 711 | 776 | 995 | 1,127 |
| 9 | 9 | 2 | 8 | 3 | 4 | 1 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 35 | 116 | 118 | 96 | 116 | |
| 405 | 402 | 386 | 360 | 361 | 370 | 538 | 860 | 926 | 1,124 | 1,276 | |
| 62 | 74 | 41 | 10 | 10 | 11 | 8 | 2 | 1 | 1 | 1 | |
| 343 | 327 | 345 | 349 | 350 | 359 | 529 | 858 | 925 | 1,122 | 1,275 | |
| 405 | 402 | 386 | 360 | 361 | 370 | 538 | 860 | 926 | 1,124 | 1,276 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -66 | -20 | 57 | 7 | 5 | 12 | -7 | 8 | 14 | 10 | -1 | |
| 67 | 20 | -57 | -8 | -5 | -12 | 7 | -8 | -14 | -10 | 5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -66 | -18 | 59 | 0 | 5 | 12 | -7 | 8 | 14 | 10 | -1 |
CFO To PAT CFO To PAT% | -145.1 | 702.3 | -655.2 | -112.3 | 86.8 | 136.9 | -1,063.5 | 2.5 | 29.9 | 9.2 | -2.7 |
CFO To EBITDA CFO To EBITDA% | -2,617.3 | 1,324.4 | 1,582.9 | -598.9 | 108.3 | 109.9 | -260.2 | 1.9 | 29.4 | 15.4 | -2.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -66 | -20 | 57 | 7 | 5 | 12 | -7 | 8 | 14 | 10 | -1 | |
| 67 | 20 | -57 | -8 | -5 | -12 | 7 | -8 | -14 | -10 | 5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -66 | -18 | 59 | 0 | 5 | 12 | -7 | 8 | 14 | 10 | -1 |
CFO To PAT CFO To PAT% | -145.1 | 702.3 | -655.2 | -112.3 | 86.8 | 136.9 | -1,063.5 | 2.5 | 29.9 | 9.2 | -2.7 |
CFO To EBITDA CFO To EBITDA% | -2,617.3 | 1,324.4 | 1,582.9 | -598.9 | 108.3 | 109.9 | -260.2 | 1.9 | 29.4 | 15.4 | -2.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 193 | 247 | 207 | 153 | 72 | 185 | 449 | 327 | 719 | 572 | 638 | 979 |
Price To Earnings Price To Earnings | 4.2 | 12.9 | 21.6 | 730.5 | 1.0 | 15.5 | 5.3 | 11.8 | 18.0 | |||
Price To Sales Price To Sales | 4.0 | 38.3 | 43.0 | 19.0 | 8.4 | 16.3 | 37.0 | 0.8 | 14.4 | 8.3 | 10.2 | 16.0 |
Price To Book Price To Book | 0.5 | 0.6 | 0.5 | 0.4 | 0.2 | 0.5 | 0.9 | 0.4 | 0.9 | 0.6 | 0.6 | 0.8 |
EV To EBITDA EV To EBITDA | 75.9 | -159.6 | 57.0 | -124.8 | 15.9 | 17.2 | 176.3 | 0.8 | 15.2 | 8.8 | 10.6 | 16.1 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 77.9 | -25.9 | 89.2 | -27.5 | 89.1 | 95.4 | 21.3 | 98.4 | 98.4 | 99.2 | 99.0 | 99.0 |
NPM NPM% | 1,404.9 | -48.8 | -215.5 | -146.6 | 111.2 | 76.6 | 5.2 | 76.3 | 96.9 | 165.2 | 89.2 | 88.9 |
ROCE ROCE% | 11.9 | 0.0 | -1.8 | -1.4 | 2.3 | 3.0 | 0.6 | 55.3 | 6.3 | 6.9 | 5.3 | 5.3 |
ROE ROE% | 11.6 | -0.7 | -2.3 | -1.9 | 1.6 | 2.4 | 0.1 | 42.1 | 5.8 | 10.5 | 4.7 | 4.7 |
ROA ROA% | 11.3 | -0.7 | -2.3 | -1.8 | 1.6 | 2.3 | 0.1 | 36.4 | 5.0 | 9.6 | 4.2 | 4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 193 | 247 | 207 | 153 | 72 | 185 | 449 | 327 | 719 | 572 | 638 | 979 |
Price To Earnings Price To Earnings | 4.2 | 12.9 | 21.6 | 730.5 | 1.0 | 15.5 | 5.3 | 11.8 | 18.0 | |||
Price To Sales Price To Sales | 4.0 | 38.3 | 43.0 | 19.0 | 8.4 | 16.3 | 37.0 | 0.8 | 14.4 | 8.3 | 10.2 | 16.0 |
Price To Book Price To Book | 0.5 | 0.6 | 0.5 | 0.4 | 0.2 | 0.5 | 0.9 | 0.4 | 0.9 | 0.6 | 0.6 | 0.8 |
EV To EBITDA EV To EBITDA | 75.9 | -159.6 | 57.0 | -124.8 | 15.9 | 17.2 | 176.3 | 0.8 | 15.2 | 8.8 | 10.6 | 16.1 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 77.9 | -25.9 | 89.2 | -27.5 | 89.1 | 95.4 | 21.3 | 98.4 | 98.4 | 99.2 | 99.0 | 99.0 |
NPM NPM% | 1,404.9 | -48.8 | -215.5 | -146.6 | 111.2 | 76.6 | 5.2 | 76.3 | 96.9 | 165.2 | 89.2 | 88.9 |
ROCE ROCE% | 11.9 | 0.0 | -1.8 | -1.4 | 2.3 | 3.0 | 0.6 | 55.3 | 6.3 | 6.9 | 5.3 | 5.3 |
ROE ROE% | 11.6 | -0.7 | -2.3 | -1.9 | 1.6 | 2.4 | 0.1 | 42.1 | 5.8 | 10.5 | 4.7 | 4.7 |
ROA ROA% | 11.3 | -0.7 | -2.3 | -1.8 | 1.6 | 2.3 | 0.1 | 36.4 | 5.0 | 9.6 | 4.2 | 4.2 |
Documents — Consolidated Finvest & Holdings Ltd