Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cool Caps Industries Ltd

COOLCAPS
NSE
26.35
2.59%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cool Caps Industries Ltd

COOLCAPS
NSE
26.35
2.59%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
305Cr
Close
Close Price
26.35
Industry
Industry
Plastics - Plastic & Plastic Products
PE
Price To Earnings
36.60
PS
Price To Sales
0.74
Revenue
Revenue
410Cr
Rev Gr TTM
Revenue Growth TTM
143.77%
PAT Gr TTM
PAT Growth TTM
130.40%
Peer Comparison
How does COOLCAPS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
COOLCAPS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2020Sep 2021Dec 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
1219353464118827296142267
Growth YoY
Revenue Growth YoY%
51.0239.2245.728.3-39.218.098.2177.8
Expenses
ExpensesCr
915313056112747088142249
Operating Profit
Operating ProfitCr
435486828118
OPM
OPM%
29.818.513.512.312.45.29.83.18.40.66.9
Other Income
Other IncomeCr
10111126141913
Interest Expense
Interest ExpenseCr
1121233210716
Depreciation
DepreciationCr
11111226547
PBT
PBTCr
43447477121315
Tax
TaxCr
00011110122
PAT
PATCr
31224240575
Growth YoY
PAT Growth YoY%
-59.1208.2-28.8-8.2-91.134.34,814.31.6
NPM
NPM%
26.47.24.76.56.51.34.70.25.34.81.9
EPS
EPS
0.00.00.00.20.30.10.30.00.40.50.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3153182153238410
Growth
Revenue Growth%
69.9243.4-15.655.571.7
Expenses
ExpensesCr
2445168146237390
Operating Profit
Operating ProfitCr
78148219
OPM
OPM%
23.014.57.75.00.74.7
Other Income
Other IncomeCr
21183332
Interest Expense
Interest ExpenseCr
22561223
Depreciation
DepreciationCr
1234711
PBT
PBTCr
55861628
Tax
TaxCr
112245
PAT
PATCr
54641212
Growth
PAT Growth%
-22.060.1-31.2204.60.7
NPM
NPM%
14.76.73.12.65.02.9
EPS
EPS
5.40.30.40.30.90.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
912121212
Reserves
ReservesCr
819243143
Current Liabilities
Current LiabilitiesCr
16185467111
Non Current Liabilities
Non Current LiabilitiesCr
1827467686
Total Liabilities
Total LiabilitiesCr
5076136186251
Current Assets
Current AssetsCr
21446270112
Non Current Assets
Non Current AssetsCr
293274116139
Total Assets
Total AssetsCr
5076136186251

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3-1966
Investing Cash Flow
Investing Cash FlowCr
-7-17-37-40-29
Financing Cash Flow
Financing Cash FlowCr
319283523
Net Cash Flow
Net Cash FlowCr
01010
Free Cash Flow
Free Cash FlowCr
-13-16-6-415
CFO To PAT
CFO To PAT%
74.2-29.4153.5145.046.8
CFO To EBITDA
CFO To EBITDA%
47.4-13.762.374.3333.2

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
02422,8762,5724,354
Price To Earnings
Price To Earnings
0.013.5100.7130.972.7
Price To Sales
Price To Sales
0.04.615.816.818.3
Price To Book
Price To Book
0.01.616.012.015.9
EV To EBITDA
EV To EBITDA
3.836.4209.6349.92,677.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.425.514.214.215.1
OPM
OPM%
23.014.57.75.00.7
NPM
NPM%
14.76.73.12.65.0
ROCE
ROCE%
16.710.511.67.713.8
ROE
ROE%
27.811.815.99.221.8
ROA
ROA%
9.14.74.22.14.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Cool Caps Industries Limited is a premier manufacturer of plastic caps and closures in India, serving as a critical "one-stop solution" for the beverage packaging industry. As of **August 2024**, the company is the **largest plastic caps and closures manufacturer in Eastern India** and one of only two companies nationwide to maintain manufacturing setups across three different states. The company operates a consolidated business model focused on high-volume production for major national beverage brands, supported by a growing presence in sustainable packaging, PET recycling, and circular economy services. --- ### **Manufacturing Footprint & Technological Edge** Cool Caps utilizes high-precision **compression molding technology** to maintain a competitive edge in production efficiency and product quality. * **Production Infrastructure:** The company operates **five SACMI-based production lines**, representing the global gold standard for closure manufacturing. * **Geographic Diversification:** Manufacturing facilities are strategically located to serve regional demand hubs: * **Howrah, West Bengal** * **Kotdwar, Uttarakhand** * **Nalbari, Assam (Unit-IV):** This facility commenced commercial production on **August 30, 2024**, further solidifying the company's leadership in the Northeast. * **Capacity Metrics:** The company maintains a total annual capacity of **300,00,00,000 (300 crore) pieces** of Sacmi-made closures. --- ### **Product Portfolio & Strategic Client Base** The company operates in a **single reporting segment**—the manufacturing and trading of plastic caps, closures, and allied products—serving the packaged drinking water and carbonated soft drink (CSD) sectors. * **Core Products:** Plastic soda bottle caps, soft drink caps, mineral water caps, and juice bottle caps. * **Value-Added Offerings:** Embossed, debossed, and printed closures customized to client specifications. * **Allied Trading & Packaging:** Shrink films, PET preforms, handles, antimicrobial films, and plastic granules. * **Sustainability Services:** Production of **RPET flakes**, PET scrap recycling, and **EPR (Extended Producer Responsibility)** services. * **Key Clients:** The company maintains long-term relationships with reputed national brands, ensuring a stable demand profile: * **Bisleri** * **Kingfisher** * **Patanjali** * **IRCTC** --- ### **Aggressive Capacity Expansion Strategy** Cool Caps is significantly scaling its manufacturing footprint through its wholly-owned subsidiaries to capture rising demand in the beverage and flexible packaging markets. | Product Segment | Current Capacity (MTPA) | Proposed Capacity (MTPA) | Total Post-Expansion | | :--- | :--- | :--- | :--- | | **Plastic Caps** | **4,815** | **1,000** | **5,815** | | **PET Preforms** | **10,800** | **3,600** | **14,400** | * **Odisha Expansion:** Investing **₹1,500.00 Lacs** via **Purv Packaging Pvt Ltd** to establish a new unit in Khurdha, Odisha, on an **8.475-acre** site. * **West Bengal Facility:** **Purv Ecoplast Pvt Ltd** has secured a **25,000 sq. ft.** factory in Howrah to manufacture **Multilayer Flexible Film**, **Zipper Pouches**, and **Film Slitting**. * **Global Validation:** The company recently received approval for a **PET preform trial** from one of the world's largest global beverage corporations, a precursor to potential multinational supply contracts. --- ### **Financial Performance & Capital Structure** The company demonstrated a strong recovery in **FY 2024-25**, with consolidated turnover and profitability reaching new highs. #### **Consolidated Financial Highlights** | Metric | FY 2024-25 (Cr) | FY 2023-24 (Cr) | FY 2022-23 (Cr) | | :--- | :--- | :--- | :--- | | **Consolidated Turnover** | **238.49** | **153.34** | **181.64** | | **Profit Before Tax (PBT)** | **15.91** | **5.67** | **7.81** | | **Profit After Tax (PAT)** | **11.97** | **3.93** | **5.71** | #### **Key Ratios & Standalone Metrics** * **Standalone PAT:** Increased to **₹10.90 crore** in **FY 2024-25** from **₹4.68 crore** in **FY 2023-24**. * **Return on Equity (ROE):** Stood at **9.97%** in **FY 2023-24** (down from **17.22%** in FY23 due to capital expansion). * **Inventory Turnover:** Decreased to **5.66 times** (FY24) from **9.63 times** (FY23) due to higher average inventory levels. * **Shareholding Pattern:** Promoters & Promoter Group hold **67.44%**, while the Public holds **32.56%**. --- ### **Capital Restructuring & Corporate Actions** To fund its aggressive growth and strengthen its balance sheet, the company has undertaken significant capital adjustments: * **Rights Issue:** Approved raising up to **₹280 Crore** through the issuance of **3,99,95,000** shares at **₹70** per share. * **Debt-to-Equity Conversion:** Restructured **₹17.81 Crore** of unsecured loans from the promoter (**Purv Flexipack Limited**) into **20,24,370** equity shares at **₹88** per share to reduce interest liabilities. * **Stock Split & Bonus:** * **1:5 Stock Split:** Effective **July 4, 2025**, face value reduced from **₹10 to ₹2**. * **1:1 Bonus Issue:** Allotted **5,78,00,000** shares on **July 7, 2025**. * **Employee Alignment:** Implemented the **CC-Employee Stock Option Plan 2025**, granting up to **10,00,000** options. --- ### **Subsidiary Ecosystem & Circular Economy** Cool Caps operates through four **wholly-owned subsidiaries**, which contributed **₹150.56 crore** in revenue in **FY25**: 1. **Purv Ecoplast Private Limited:** Focuses on flexible packaging and film slitting. 2. **Purv Technoplast Private Limited:** Manufacturing and allied activities. 3. **Purv Packaging Private Limited:** PET preform and cap expansion in Odisha. 4. **Re.Act Waste Tech Private Limited:** Dedicated to waste management and recycling, leveraging the government push for **Extended Producer Responsibility (EPR)**. --- ### **Risk Profile & Operational Challenges** Investors should note the following risks associated with the company’s capital-intensive growth phase: * **Promoter Share Pledging:** **5,00,000 shares** held by **Purv Flexipack Limited** are pledged to **HDFC Bank Ltd** to support a **₹48 crore** loan for a recycling plant in Guwahati. This pledge is active until **March 31, 2032**. * **Asset Encumbrance:** The company has provided corporate guarantees of **₹77.42 crore** and has authorized the board to pledge company assets to secure borrowings for group companies. * **Input Volatility:** High exposure to polymer and PET prices, which fluctuate with global crude oil derivatives. * **Export Obligations:** The company manages **EPCG (Export Promotion Capital Goods)** obligations totaling **₹14.06 crore** (deadline **August 8, 2026**) and an additional **₹5.25 crore** following custom duty savings. * **Sector Concentration:** Significant dependence on the beverage industry, which is subject to seasonal demand and regulatory shifts regarding plastic usage.