Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹305Cr
Plastics - Plastic & Plastic Products
Rev Gr TTM
Revenue Growth TTM
143.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

COOLCAPS
VS
| Quarter | Dec 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 51.0 | | | 239.2 | 245.7 | 28.3 | -39.2 | 18.0 | 98.2 | 177.8 |
| 9 | 15 | 31 | 30 | 56 | 112 | 74 | 70 | 88 | 142 | 249 |
Operating Profit Operating ProfitCr |
| 29.8 | 18.5 | 13.5 | 12.3 | 12.4 | 5.2 | 9.8 | 3.1 | 8.4 | 0.6 | 6.9 |
Other Income Other IncomeCr | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 6 | 14 | 19 | 13 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 2 | 3 | 3 | 2 | 10 | 7 | 16 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 6 | 5 | 4 | 7 |
| 4 | 3 | 4 | 4 | 7 | 4 | 7 | 7 | 12 | 13 | 15 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | -59.1 | | | 208.2 | -28.8 | -8.2 | -91.1 | 34.3 | 4,814.3 | 1.6 |
| 26.4 | 7.2 | 4.7 | 6.5 | 6.5 | 1.3 | 4.7 | 0.2 | 5.3 | 4.8 | 1.9 |
| 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.1 | 0.3 | 0.0 | 0.4 | 0.5 | 0.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 69.9 | 243.4 | -15.6 | 55.5 | 71.7 |
| 24 | 45 | 168 | 146 | 237 | 390 |
Operating Profit Operating ProfitCr |
| 23.0 | 14.5 | 7.7 | 5.0 | 0.7 | 4.7 |
Other Income Other IncomeCr | 2 | 1 | 1 | 8 | 33 | 32 |
Interest Expense Interest ExpenseCr | 2 | 2 | 5 | 6 | 12 | 23 |
Depreciation DepreciationCr | 1 | 2 | 3 | 4 | 7 | 11 |
| 5 | 5 | 8 | 6 | 16 | 28 |
| 1 | 1 | 2 | 2 | 4 | 5 |
|
| | -22.0 | 60.1 | -31.2 | 204.6 | 0.7 |
| 14.7 | 6.7 | 3.1 | 2.6 | 5.0 | 2.9 |
| 5.4 | 0.3 | 0.4 | 0.3 | 0.9 | 0.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 12 | 12 | 12 | 12 |
| 8 | 19 | 24 | 31 | 43 |
Current Liabilities Current LiabilitiesCr | 16 | 18 | 54 | 67 | 111 |
Non Current Liabilities Non Current LiabilitiesCr | 18 | 27 | 46 | 76 | 86 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 21 | 44 | 62 | 70 | 112 |
Non Current Assets Non Current AssetsCr | 29 | 32 | 74 | 116 | 139 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | -1 | 9 | 6 | 6 |
Investing Cash Flow Investing Cash FlowCr | -7 | -17 | -37 | -40 | -29 |
Financing Cash Flow Financing Cash FlowCr | 3 | 19 | 28 | 35 | 23 |
|
Free Cash Flow Free Cash FlowCr | -13 | -16 | -6 | -41 | 5 |
| 74.2 | -29.4 | 153.5 | 145.0 | 46.8 |
CFO To EBITDA CFO To EBITDA% | 47.4 | -13.7 | 62.3 | 74.3 | 333.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 242 | 2,876 | 2,572 | 4,354 |
Price To Earnings Price To Earnings | 0.0 | 13.5 | 100.7 | 130.9 | 72.7 |
Price To Sales Price To Sales | 0.0 | 4.6 | 15.8 | 16.8 | 18.3 |
Price To Book Price To Book | 0.0 | 1.6 | 16.0 | 12.0 | 15.9 |
| 3.8 | 36.4 | 209.6 | 349.9 | 2,677.5 |
Profitability Ratios Profitability Ratios |
| 36.4 | 25.5 | 14.2 | 14.2 | 15.1 |
| 23.0 | 14.5 | 7.7 | 5.0 | 0.7 |
| 14.7 | 6.7 | 3.1 | 2.6 | 5.0 |
| 16.7 | 10.5 | 11.6 | 7.7 | 13.8 |
| 27.8 | 11.8 | 15.9 | 9.2 | 21.8 |
| 9.1 | 4.7 | 4.2 | 2.1 | 4.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Cool Caps Industries Limited is a premier manufacturer of plastic caps and closures in India, serving as a critical "one-stop solution" for the beverage packaging industry. As of **August 2024**, the company is the **largest plastic caps and closures manufacturer in Eastern India** and one of only two companies nationwide to maintain manufacturing setups across three different states.
The company operates a consolidated business model focused on high-volume production for major national beverage brands, supported by a growing presence in sustainable packaging, PET recycling, and circular economy services.
---
### **Manufacturing Footprint & Technological Edge**
Cool Caps utilizes high-precision **compression molding technology** to maintain a competitive edge in production efficiency and product quality.
* **Production Infrastructure:** The company operates **five SACMI-based production lines**, representing the global gold standard for closure manufacturing.
* **Geographic Diversification:** Manufacturing facilities are strategically located to serve regional demand hubs:
* **Howrah, West Bengal**
* **Kotdwar, Uttarakhand**
* **Nalbari, Assam (Unit-IV):** This facility commenced commercial production on **August 30, 2024**, further solidifying the company's leadership in the Northeast.
* **Capacity Metrics:** The company maintains a total annual capacity of **300,00,00,000 (300 crore) pieces** of Sacmi-made closures.
---
### **Product Portfolio & Strategic Client Base**
The company operates in a **single reporting segment**—the manufacturing and trading of plastic caps, closures, and allied products—serving the packaged drinking water and carbonated soft drink (CSD) sectors.
* **Core Products:** Plastic soda bottle caps, soft drink caps, mineral water caps, and juice bottle caps.
* **Value-Added Offerings:** Embossed, debossed, and printed closures customized to client specifications.
* **Allied Trading & Packaging:** Shrink films, PET preforms, handles, antimicrobial films, and plastic granules.
* **Sustainability Services:** Production of **RPET flakes**, PET scrap recycling, and **EPR (Extended Producer Responsibility)** services.
* **Key Clients:** The company maintains long-term relationships with reputed national brands, ensuring a stable demand profile:
* **Bisleri**
* **Kingfisher**
* **Patanjali**
* **IRCTC**
---
### **Aggressive Capacity Expansion Strategy**
Cool Caps is significantly scaling its manufacturing footprint through its wholly-owned subsidiaries to capture rising demand in the beverage and flexible packaging markets.
| Product Segment | Current Capacity (MTPA) | Proposed Capacity (MTPA) | Total Post-Expansion |
| :--- | :--- | :--- | :--- |
| **Plastic Caps** | **4,815** | **1,000** | **5,815** |
| **PET Preforms** | **10,800** | **3,600** | **14,400** |
* **Odisha Expansion:** Investing **₹1,500.00 Lacs** via **Purv Packaging Pvt Ltd** to establish a new unit in Khurdha, Odisha, on an **8.475-acre** site.
* **West Bengal Facility:** **Purv Ecoplast Pvt Ltd** has secured a **25,000 sq. ft.** factory in Howrah to manufacture **Multilayer Flexible Film**, **Zipper Pouches**, and **Film Slitting**.
* **Global Validation:** The company recently received approval for a **PET preform trial** from one of the world's largest global beverage corporations, a precursor to potential multinational supply contracts.
---
### **Financial Performance & Capital Structure**
The company demonstrated a strong recovery in **FY 2024-25**, with consolidated turnover and profitability reaching new highs.
#### **Consolidated Financial Highlights**
| Metric | FY 2024-25 (Cr) | FY 2023-24 (Cr) | FY 2022-23 (Cr) |
| :--- | :--- | :--- | :--- |
| **Consolidated Turnover** | **238.49** | **153.34** | **181.64** |
| **Profit Before Tax (PBT)** | **15.91** | **5.67** | **7.81** |
| **Profit After Tax (PAT)** | **11.97** | **3.93** | **5.71** |
#### **Key Ratios & Standalone Metrics**
* **Standalone PAT:** Increased to **₹10.90 crore** in **FY 2024-25** from **₹4.68 crore** in **FY 2023-24**.
* **Return on Equity (ROE):** Stood at **9.97%** in **FY 2023-24** (down from **17.22%** in FY23 due to capital expansion).
* **Inventory Turnover:** Decreased to **5.66 times** (FY24) from **9.63 times** (FY23) due to higher average inventory levels.
* **Shareholding Pattern:** Promoters & Promoter Group hold **67.44%**, while the Public holds **32.56%**.
---
### **Capital Restructuring & Corporate Actions**
To fund its aggressive growth and strengthen its balance sheet, the company has undertaken significant capital adjustments:
* **Rights Issue:** Approved raising up to **₹280 Crore** through the issuance of **3,99,95,000** shares at **₹70** per share.
* **Debt-to-Equity Conversion:** Restructured **₹17.81 Crore** of unsecured loans from the promoter (**Purv Flexipack Limited**) into **20,24,370** equity shares at **₹88** per share to reduce interest liabilities.
* **Stock Split & Bonus:**
* **1:5 Stock Split:** Effective **July 4, 2025**, face value reduced from **₹10 to ₹2**.
* **1:1 Bonus Issue:** Allotted **5,78,00,000** shares on **July 7, 2025**.
* **Employee Alignment:** Implemented the **CC-Employee Stock Option Plan 2025**, granting up to **10,00,000** options.
---
### **Subsidiary Ecosystem & Circular Economy**
Cool Caps operates through four **wholly-owned subsidiaries**, which contributed **₹150.56 crore** in revenue in **FY25**:
1. **Purv Ecoplast Private Limited:** Focuses on flexible packaging and film slitting.
2. **Purv Technoplast Private Limited:** Manufacturing and allied activities.
3. **Purv Packaging Private Limited:** PET preform and cap expansion in Odisha.
4. **Re.Act Waste Tech Private Limited:** Dedicated to waste management and recycling, leveraging the government push for **Extended Producer Responsibility (EPR)**.
---
### **Risk Profile & Operational Challenges**
Investors should note the following risks associated with the company’s capital-intensive growth phase:
* **Promoter Share Pledging:** **5,00,000 shares** held by **Purv Flexipack Limited** are pledged to **HDFC Bank Ltd** to support a **₹48 crore** loan for a recycling plant in Guwahati. This pledge is active until **March 31, 2032**.
* **Asset Encumbrance:** The company has provided corporate guarantees of **₹77.42 crore** and has authorized the board to pledge company assets to secure borrowings for group companies.
* **Input Volatility:** High exposure to polymer and PET prices, which fluctuate with global crude oil derivatives.
* **Export Obligations:** The company manages **EPCG (Export Promotion Capital Goods)** obligations totaling **₹14.06 crore** (deadline **August 8, 2026**) and an additional **₹5.25 crore** following custom duty savings.
* **Sector Concentration:** Significant dependence on the beverage industry, which is subject to seasonal demand and regulatory shifts regarding plastic usage.