| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 145 | 168 | 179 | 173 | 183 | 205 | 233 | 226 | 226 | 236 | 267 | 247 | |
Growth YoY Revenue Growth YoY% | 10.3 | 29.8 | 26.2 | 27.9 | 25.9 | 22.3 | 30.1 | 30.5 | 23.4 | 14.7 | 14.4 | 9.5 |
| 136 | 158 | 167 | 163 | 172 | 193 | 219 | 212 | 212 | 221 | 251 | 232 | |
| 9 | 10 | 12 | 10 | 11 | 13 | 15 | 14 | 14 | 15 | 16 | 15 | |
OPM OPM% | 6.1 | 6.2 | 6.8 | 6.0 | 6.2 | 6.3 | 6.3 | 6.0 | 6.2 | 6.2 | 6.0 | 6.1 |
| 3 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | |
Interest Expense Interest ExpenseCr | 7 | 5 | 7 | 6 | 6 | 5 | 7 | 7 | 7 | 6 | 6 | 7 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 |
PBT PBTCr | 3 | 4 | 5 | 4 | 4 | 6 | 6 | 5 | 5 | 7 | 11 | 11 |
| 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 3 | |
| 2 | 3 | 3 | 3 | 3 | 5 | 4 | 4 | 4 | 5 | 8 | 8 | |
Growth YoY PAT Growth YoY% | 18.6 | 79.9 | 52.4 | 55.7 | 28.9 | 58.6 | 39.0 | 34.4 | 36.1 | 5.1 | 84.4 | 101.5 |
NPM NPM% | 1.4 | 1.8 | 1.8 | 1.7 | 1.4 | 2.3 | 1.9 | 1.7 | 1.6 | 2.1 | 3.1 | 3.2 |
| 1.6 | 2.3 | 2.5 | 2.2 | 2.0 | 3.6 | 3.4 | 3.0 | 2.7 | 3.8 | 6.4 | 6.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 145 | 168 | 179 | 173 | 183 | 205 | 233 | 226 | 226 | 236 | 267 | 247 | |
Growth YoY Revenue Growth YoY% | 10.3 | 29.8 | 26.2 | 27.9 | 25.9 | 22.3 | 30.1 | 30.5 | 23.4 | 14.7 | 14.4 | 9.5 |
| 136 | 158 | 167 | 163 | 172 | 193 | 219 | 212 | 212 | 221 | 251 | 232 | |
| 9 | 10 | 12 | 10 | 11 | 13 | 15 | 14 | 14 | 15 | 16 | 15 | |
OPM OPM% | 6.1 | 6.2 | 6.8 | 6.0 | 6.2 | 6.3 | 6.3 | 6.0 | 6.2 | 6.2 | 6.0 | 6.1 |
| 3 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | |
Interest Expense Interest ExpenseCr | 7 | 5 | 7 | 6 | 6 | 5 | 7 | 7 | 7 | 6 | 6 | 7 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 |
PBT PBTCr | 3 | 4 | 5 | 4 | 4 | 6 | 6 | 5 | 5 | 7 | 11 | 11 |
| 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 3 | |
| 2 | 3 | 3 | 3 | 3 | 5 | 4 | 4 | 4 | 5 | 8 | 8 | |
Growth YoY PAT Growth YoY% | 18.6 | 79.9 | 52.4 | 55.7 | 28.9 | 58.6 | 39.0 | 34.4 | 36.1 | 5.1 | 84.4 | 101.5 |
NPM NPM% | 1.4 | 1.8 | 1.8 | 1.7 | 1.4 | 2.3 | 1.9 | 1.7 | 1.6 | 2.1 | 3.1 | 3.2 |
| 1.6 | 2.3 | 2.5 | 2.2 | 2.0 | 3.6 | 3.4 | 3.0 | 2.7 | 3.8 | 6.4 | 6.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 283 | 323 | 365 | 417 | 421 | 323 | 438 | 526 | 628 | 795 | 954 | 975 |
Growth Revenue Growth% | 6.9 | 14.2 | 13.0 | 14.1 | 1.0 | -23.2 | 35.5 | 20.1 | 19.3 | 26.6 | 20.1 | 15.1 |
| 254 | 290 | 330 | 378 | 379 | 289 | 400 | 487 | 586 | 745 | 896 | 916 | |
| 29 | 33 | 35 | 39 | 42 | 35 | 38 | 40 | 41 | 49 | 58 | 60 | |
OPM OPM% | 10.3 | 10.2 | 9.7 | 9.4 | 9.9 | 10.7 | 8.7 | 7.5 | 6.6 | 6.2 | 6.1 | 6.1 |
| 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 5 | 4 | 5 | 8 | |
Interest Expense Interest ExpenseCr | 21 | 22 | 23 | 24 | 26 | 23 | 24 | 23 | 25 | 25 | 26 | 26 |
Depreciation DepreciationCr | 5 | 5 | 5 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 10 | 9 |
PBT PBTCr | 5 | 8 | 9 | 11 | 11 | 6 | 9 | 10 | 14 | 20 | 28 | 33 |
| 2 | 3 | 3 | 4 | 0 | 2 | 2 | 3 | 4 | 5 | 7 | 8 | |
PAT PATCr | 3 | 5 | 6 | 7 | 11 | 4 | 6 | 7 | 10 | 15 | 21 | 25 |
Growth PAT Growth% | 14.9 | 66.5 | 21.1 | 17.4 | 45.0 | -59.2 | 46.2 | 13.4 | 39.5 | 45.7 | 40.7 | 56.9 |
NPM NPM% | 1.1 | 1.6 | 1.7 | 1.8 | 2.5 | 1.4 | 1.4 | 1.4 | 1.6 | 1.9 | 2.2 | 2.5 |
| 2.5 | 4.0 | 4.8 | 5.7 | 8.2 | 3.4 | 4.9 | 5.5 | 7.8 | 11.3 | 15.9 | 18.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 283 | 323 | 365 | 417 | 421 | 323 | 438 | 526 | 628 | 795 | 954 | 975 |
Growth Revenue Growth% | 6.9 | 14.2 | 13.0 | 14.1 | 1.0 | -23.2 | 35.5 | 20.1 | 19.3 | 26.6 | 20.1 | 15.1 |
| 254 | 290 | 330 | 378 | 379 | 289 | 400 | 487 | 586 | 745 | 896 | 916 | |
| 29 | 33 | 35 | 39 | 42 | 35 | 38 | 40 | 41 | 49 | 58 | 60 | |
OPM OPM% | 10.3 | 10.2 | 9.7 | 9.4 | 9.9 | 10.7 | 8.7 | 7.5 | 6.6 | 6.2 | 6.1 | 6.1 |
| 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 5 | 4 | 5 | 8 | |
Interest Expense Interest ExpenseCr | 21 | 22 | 23 | 24 | 26 | 23 | 24 | 23 | 25 | 25 | 26 | 26 |
Depreciation DepreciationCr | 5 | 5 | 5 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 10 | 9 |
PBT PBTCr | 5 | 8 | 9 | 11 | 11 | 6 | 9 | 10 | 14 | 20 | 28 | 33 |
| 2 | 3 | 3 | 4 | 0 | 2 | 2 | 3 | 4 | 5 | 7 | 8 | |
PAT PATCr | 3 | 5 | 6 | 7 | 11 | 4 | 6 | 7 | 10 | 15 | 21 | 25 |
Growth PAT Growth% | 14.9 | 66.5 | 21.1 | 17.4 | 45.0 | -59.2 | 46.2 | 13.4 | 39.5 | 45.7 | 40.7 | 56.9 |
NPM NPM% | 1.1 | 1.6 | 1.7 | 1.8 | 2.5 | 1.4 | 1.4 | 1.4 | 1.6 | 1.9 | 2.2 | 2.5 |
| 2.5 | 4.0 | 4.8 | 5.7 | 8.2 | 3.4 | 4.9 | 5.5 | 7.8 | 11.3 | 15.9 | 18.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 104 | 108 | 114 | 122 | 128 | 133 | 139 | 146 | 156 | 170 | 189 |
| 151 | 135 | 135 | 148 | 155 | 119 | 148 | 151 | 169 | 206 | 256 | |
| 14 | 23 | 24 | 27 | 19 | 29 | 24 | 26 | 23 | 32 | 33 | |
| 283 | 279 | 286 | 309 | 315 | 294 | 324 | 337 | 362 | 421 | 490 | |
| 185 | 186 | 192 | 211 | 218 | 199 | 227 | 242 | 269 | 316 | 385 | |
| 98 | 93 | 94 | 98 | 98 | 94 | 96 | 95 | 92 | 104 | 105 | |
| 283 | 279 | 286 | 309 | 315 | 294 | 324 | 337 | 362 | 421 | 490 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 104 | 108 | 114 | 122 | 128 | 133 | 139 | 146 | 156 | 170 | 189 |
| 151 | 135 | 135 | 148 | 155 | 119 | 148 | 151 | 169 | 206 | 256 | |
| 14 | 23 | 24 | 27 | 19 | 29 | 24 | 26 | 23 | 32 | 33 | |
| 283 | 279 | 286 | 309 | 315 | 294 | 324 | 337 | 362 | 421 | 490 | |
| 185 | 186 | 192 | 211 | 218 | 199 | 227 | 242 | 269 | 316 | 385 | |
| 98 | 93 | 94 | 98 | 98 | 94 | 96 | 95 | 92 | 104 | 105 | |
| 283 | 279 | 286 | 309 | 315 | 294 | 324 | 337 | 362 | 421 | 490 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 19 | 20 | 18 | 42 | 18 | 30 | 35 | 30 | 14 | 43 | |
| 0 | -2 | -7 | -3 | -12 | 4 | -10 | -6 | -7 | -16 | -11 | |
| -21 | -17 | -13 | -15 | -30 | -21 | -17 | -33 | -23 | 2 | -32 | |
Net Cash Flow Net Cash FlowCr | 2 | 0 | 0 | 0 | 0 | 0 | 3 | -4 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 23 | 19 | 12 | 8 | 33 | 14 | 20 | 29 | 24 | -6 | 33 |
CFO To PAT CFO To PAT% | 739.4 | 364.5 | 318.0 | 240.0 | 394.7 | 415.1 | 470.1 | 484.8 | 296.2 | 96.6 | 210.2 |
CFO To EBITDA CFO To EBITDA% | 78.5 | 57.0 | 56.2 | 45.0 | 101.3 | 52.0 | 78.3 | 88.5 | 72.2 | 28.7 | 74.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 19 | 20 | 18 | 42 | 18 | 30 | 35 | 30 | 14 | 43 | |
| 0 | -2 | -7 | -3 | -12 | 4 | -10 | -6 | -7 | -16 | -11 | |
| -21 | -17 | -13 | -15 | -30 | -21 | -17 | -33 | -23 | 2 | -32 | |
Net Cash Flow Net Cash FlowCr | 2 | 0 | 0 | 0 | 0 | 0 | 3 | -4 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 23 | 19 | 12 | 8 | 33 | 14 | 20 | 29 | 24 | -6 | 33 |
CFO To PAT CFO To PAT% | 739.4 | 364.5 | 318.0 | 240.0 | 394.7 | 415.1 | 470.1 | 484.8 | 296.2 | 96.6 | 210.2 |
CFO To EBITDA CFO To EBITDA% | 78.5 | 57.0 | 56.2 | 45.0 | 101.3 | 52.0 | 78.3 | 88.5 | 72.2 | 28.7 | 74.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 58 | 99 | 104 | 85 | 32 | 51 | 65 | 81 | 225 | 203 | 167 | 478 |
Price To Earnings Price To Earnings | 20.0 | 19.1 | 16.7 | 11.5 | 3.0 | 11.7 | 10.2 | 11.2 | 22.3 | 13.8 | 8.1 | 19.5 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.4 | 0.3 | 0.2 | 0.5 |
Price To Book Price To Book | 0.5 | 0.8 | 0.8 | 0.6 | 0.2 | 0.3 | 0.4 | 0.5 | 1.3 | 1.1 | 0.8 | 2.4 |
EV To EBITDA EV To EBITDA | 3.2 | 4.2 | 4.3 | 3.7 | 2.1 | 3.2 | 3.3 | 3.5 | 6.7 | 5.8 | 4.2 | 9.7 |
GPM GPM% | 18.1 | 20.2 | 19.1 | 18.8 | 20.8 | 23.4 | 19.6 | 18.1 | 17.6 | 17.1 | 16.4 | 16.4 |
OPM OPM% | 10.3 | 10.2 | 9.7 | 9.4 | 9.9 | 10.7 | 8.7 | 7.5 | 6.6 | 6.2 | 6.1 | 6.1 |
NPM NPM% | 1.1 | 1.6 | 1.7 | 1.8 | 2.5 | 1.4 | 1.4 | 1.4 | 1.6 | 1.9 | 2.2 | 2.5 |
ROCE ROCE% | 15.0 | 16.1 | 15.8 | 16.3 | 16.6 | 12.9 | 13.6 | 14.1 | 15.5 | 15.5 | 17.5 | 17.5 |
ROE ROE% | 2.7 | 4.3 | 4.9 | 5.5 | 7.5 | 3.0 | 4.2 | 4.5 | 6.0 | 8.0 | 10.2 | 10.2 |
ROA ROA% | 1.1 | 1.9 | 2.2 | 2.4 | 3.4 | 1.5 | 2.0 | 2.1 | 2.8 | 3.5 | 4.2 | 4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 58 | 99 | 104 | 85 | 32 | 51 | 65 | 81 | 225 | 203 | 167 | 478 |
Price To Earnings Price To Earnings | 20.0 | 19.1 | 16.7 | 11.5 | 3.0 | 11.7 | 10.2 | 11.2 | 22.3 | 13.8 | 8.1 | 19.5 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.4 | 0.3 | 0.2 | 0.5 |
Price To Book Price To Book | 0.5 | 0.8 | 0.8 | 0.6 | 0.2 | 0.3 | 0.4 | 0.5 | 1.3 | 1.1 | 0.8 | 2.4 |
EV To EBITDA EV To EBITDA | 3.2 | 4.2 | 4.3 | 3.7 | 2.1 | 3.2 | 3.3 | 3.5 | 6.7 | 5.8 | 4.2 | 9.7 |
GPM GPM% | 18.1 | 20.2 | 19.1 | 18.8 | 20.8 | 23.4 | 19.6 | 18.1 | 17.6 | 17.1 | 16.4 | 16.4 |
OPM OPM% | 10.3 | 10.2 | 9.7 | 9.4 | 9.9 | 10.7 | 8.7 | 7.5 | 6.6 | 6.2 | 6.1 | 6.1 |
NPM NPM% | 1.1 | 1.6 | 1.7 | 1.8 | 2.5 | 1.4 | 1.4 | 1.4 | 1.6 | 1.9 | 2.2 | 2.5 |
ROCE ROCE% | 15.0 | 16.1 | 15.8 | 16.3 | 16.6 | 12.9 | 13.6 | 14.1 | 15.5 | 15.5 | 17.5 | 17.5 |
ROE ROE% | 2.7 | 4.3 | 4.9 | 5.5 | 7.5 | 3.0 | 4.2 | 4.5 | 6.0 | 8.0 | 10.2 | 10.2 |
ROA ROA% | 1.1 | 1.9 | 2.2 | 2.4 | 3.4 | 1.5 | 2.0 | 2.1 | 2.8 | 3.5 | 4.2 | 4.2 |
Documents — Cords Cable Industries Ltd