Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cosmo First Ltd

COSMOFIRST
NSE
713.75
0.17%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cosmo First Ltd

COSMOFIRST
NSE
713.75
0.17%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,874Cr
Close
Close Price
713.75
Industry
Industry
Packaging - BOPP
PE
Price To Earnings
12.62
PS
Price To Sales
0.56
Revenue
Revenue
3,364Cr
Rev Gr TTM
Revenue Growth TTM
20.55%
PAT Gr TTM
PAT Growth TTM
20.16%
Peer Comparison
How does COSMOFIRST stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
COSMOFIRST
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
715658664625641690759701746800919899
Growth YoY
Revenue Growth YoY%
-12.9-22.0-14.7-14.4-10.34.914.412.116.316.021.128.3
Expenses
ExpensesCr
654622602582597622672638676708816831
Operating Profit
Operating ProfitCr
6135614244688763709210368
OPM
OPM%
8.65.49.36.86.99.811.59.09.411.511.27.6
Other Income
Other IncomeCr
132011142317202315242535
Interest Expense
Interest ExpenseCr
171822232623252527323737
Depreciation
DepreciationCr
222122232424242526303435
PBT
PBTCr
351629101837573633545731
Tax
TaxCr
327-126117512112
PAT
PATCr
321422111531463027434730
Growth YoY
PAT Growth YoY%
-70.6-85.1-70.6-75.1-51.7122.7112.3160.276.238.52.0-0.2
NPM
NPM%
4.52.13.31.82.44.56.04.23.65.45.13.3
EPS
EPS
12.05.48.34.45.911.917.611.410.516.618.111.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,6471,6211,5871,8472,1572,2042,2853,0383,0652,5872,8953,364
Growth
Revenue Growth%
-1.6-2.116.416.82.23.733.00.9-15.611.916.2
Expenses
ExpensesCr
1,5421,4291,4331,7131,9951,9431,8932,4672,6832,4042,6073,031
Operating Profit
Operating ProfitCr
104191154133161261392571382183288333
OPM
OPM%
6.311.89.77.27.511.817.118.812.57.19.99.9
Other Income
Other IncomeCr
8-1153520193848526874100
Interest Expense
Interest ExpenseCr
40303652565342405589100132
Depreciation
DepreciationCr
35364251546559637589100126
PBT
PBTCr
3812491647216332951730472163175
Tax
TaxCr
11285011499212060103029
PAT
PATCr
289686646111323739724462133146
Growth
PAT Growth%
247.9-10.9-24.9-5.285.6108.867.4-38.5-74.5114.59.6
NPM
NPM%
1.75.95.43.52.85.210.413.18.02.44.64.3
EPS
EPS
9.533.029.822.421.339.584.798.590.924.051.556.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
191919191919181826262626
Reserves
ReservesCr
3614375546006697218361,1731,2721,3211,4401,514
Current Liabilities
Current LiabilitiesCr
4033845016356576907668591,0031,1631,2471,496
Non Current Liabilities
Non Current LiabilitiesCr
2963244725115364795057108271,0171,4121,479
Total Liabilities
Total LiabilitiesCr
1,0791,1641,5451,7661,8731,9102,1252,7603,1283,5284,1254,515
Current Assets
Current AssetsCr
4043685136607427879941,3731,3291,3821,5581,781
Non Current Assets
Non Current AssetsCr
6757951,0331,1051,1311,1231,1311,3871,7992,1462,5672,735
Total Assets
Total AssetsCr
1,0791,1641,5451,7661,8731,9102,1252,7603,1283,5284,1254,515

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1292235082143240335481465245166
Investing Cash Flow
Investing Cash FlowCr
-43-80-223-123-90-106-105-447-325-235-420
Financing Cash Flow
Financing Cash FlowCr
-121-13816562-35-165-193-52-153-19247
Net Cash Flow
Net Cash FlowCr
-356-72117-3137-18-13-8-6
Free Cash Flow
Free Cash FlowCr
92138-172128719026219985-49-325
CFO To PAT
CFO To PAT%
466.7231.758.8127.8233.8211.9141.6121.3190.7394.3124.7
CFO To EBITDA
CFO To EBITDA%
123.7116.632.861.988.692.185.684.2121.7133.857.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1505667254803774051,1273,1481,5441,3111,619
Price To Earnings
Price To Earnings
5.76.18.57.56.23.64.87.96.321.112.1
Price To Sales
Price To Sales
0.10.30.50.30.20.20.51.00.50.50.6
Price To Book
Price To Book
0.41.21.30.80.60.61.32.61.21.01.1
EV To EBITDA
EV To EBITDA
5.14.68.28.46.23.94.66.86.312.710.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.136.736.628.326.933.238.738.433.032.335.0
OPM
OPM%
6.311.89.77.27.511.817.118.812.57.19.9
NPM
NPM%
1.75.95.43.52.85.210.413.18.02.44.6
ROCE
ROCE%
9.919.311.28.99.215.422.927.716.16.89.0
ROE
ROE%
7.321.115.010.48.915.327.733.318.84.69.1
ROA
ROA%
2.68.35.53.63.35.911.214.47.81.83.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Cosmo First Ltd. (formerly Cosmo Films Ltd), founded in 1981 by Mr. Ashok Jaipuria, is a multinational conglomerate that has evolved from India’s pioneer in BOPP films into a diversified leader across specialty films, industrial solutions, consumer care, and digital-first pet care. With operations in over 100 countries and manufacturing facilities across India and South Korea, the company is strategically expanding beyond its industrial roots into high-growth consumer segments. In 2023, the company rebranded from *Cosmo Films Ltd* to **Cosmo First Ltd**, signaling its transformation into a multi-vertical enterprise with a strong focus on innovation, sustainability, and digital integration. --- ### **Core Business Segments** Cosmo First operates five primary business verticals, organized into consumer and industrial domains: #### **1. Industrial Verticals** ##### **a) Cosmo Films – Global Leader in Specialty Films** - **Flagship Business**: Largest producer of BOPP films in India and among the top four global producers of **BOPP specialty films**. - **Global Leadership Positions**: - World’s **largest producer** of **thermal lamination films** and **industrial application films**. - **Second-largest** global producer of **specialty label films**. - **Production Capacity (Annual)**: - BOPP: **277,000 MT** (after commissioning new line in June 2025). - Thermal Films: 26,000 MT - BOPET: 30,000 MT - Coated Specialty Films: 36,000 MT - Metalized Films: 40,000 MT - CPP: 30,000 MT - Capacitor Metallization Films: 700 MT - **Revenue Mix**: 71% of film production in FY25 consisted of specialty and semi-specialty films, with a target to exceed **80% by FY26**. - **Growth Strategy**: - 10% CAGR in specialty films over the past six years. - Expansion via **world’s largest BOPP and CPP lines**, adding 45–50% capacity by H1 FY26. - High-value segments: synthetic paper (global market ~100,000 MT), heat reduction films, paint protection films (PPF), and PVC-free graphic films. ##### **b) Cosmo Plastech – Rigid Packaging Solutions** - Operates in a **₹10,000 crore** Indian market growing at **>10% annually**. - Provides **end-to-end customized** rigid packaging for FMCG using injection molding and thermoforming. - **Key Clients**: Direct partnerships with FMCG brands. - **Certifications**: FSSC 22000 (food safety). - **Specialty Products**: ESD PET sheets for electronics; moisture-resistant, tamper-proof packaging. - **Target**: Teen-range Return on Capital Employed (ROCE); EBITDA-positive by FY26. ##### **c) Cosmo Speciality Chemicals** - Produces **masterbatches, adhesives, and coating chemicals**. - **Market Focus**: - Masterbatch: 75% captive use, 25% for niche external markets. - Adhesives: Launched in FY24; targets 7–8% of group revenue. - **Growth Projections**: - ₹187 crore revenue in FY25 (H1). - Target: **10% of consolidated revenue** within 3–5 years with **25% ROCE**. - **Capacity**: - Masterbatches: 10,000 MT - Coating Chemicals: 5,000 MT - Adhesives: 2,500 MT --- #### **2. Consumer Verticals** ##### **a) Zigly – Omnichannel Petcare Platform** - **Digital-first D2C** platform launched in September 2021. - **Market Opportunity**: Indian petcare sector valued at **₹8,000 crore**, growing at **20–25% CAGR**. - **Service Focus**: High-margin veterinary care, grooming, diagnostics, and pharmacy—accounting for **40% of revenue**. - **Product Offerings**: - 7,100+ SKUs, including private-label brands (Furpo, Zigly Lifestyle). - Available on Zigly.com, mobile app, and third-party marketplaces (Amazon, Flipkart). - **Physical Presence**: - **30+ experience centers** (March 2025), expanding to **50+**; recent expansions in Mumbai, Bengaluru, and Gurugram. - Acquisition of clinics like **Small Animal Clinic (Mumbai)** and **Dr. Santa Animal Healthcare (Bengaluru)** for expertise and customer base. - **Metrics**: - FY25 GMV: **₹42 crore** - Q4 FY25 GMV: ₹15 crore - Repeat Customer Rate: **35%** - Customer Base: **600,000+** - **Demerger Plan**: Scheduled to be spun off into a **standalone company** in the **medium term**. ##### **b) Cosmo Consumer – Window & Surface Protection Films** - Brands: **Cosmo Sunshield** (heat-rejecting window films), **Cosmo PPF** (paint protection films), and **Cosmo Guard**. - **Market Size**: - Heat Control Films: ₹1,000 crore; PPF: ₹500 crore (~10% YoY growth). - **Technology & Innovation**: - Nano-ceramic films block **95–99% UV and 90% IR** rays, reducing cooling costs by up to 20%. - **Direct-to-consumer and B2B** distribution via 10 cities (growing quarterly). - **Domestic Advantage**: Only **10%** of heat control film market is domestically produced, offering significant import substitution opportunity. --- ### **Innovation & R&D** - **R&D Team**: Over **30 scientists and PhDs** with expertise in polymer engineering, packaging, and sustainability. - **Centers**: Centralized R&D facility in **Aurangabad**, and labs in India and the USA. - **Investment**: 0.5% of revenue (~₹8 million invested in recent years). - **Patents**: **5 granted**, with **12 more in development**. - **Key Innovations**: - **Direct Thermal Printable Film** (first globally by a BOPP producer). - Chemically recycled PCR BOPP, transparent CPP for chocolates, puncture-resistant metallized CPP. - OGR barrier coatings, COSEAL-601 (high-performance heat seal coating). - PVC-free, sustainable packaging solutions. --- ### **Strategic Initiatives & Diversification** 1. **Expansion into Specialty Domains**: - Post-COVID, launched **four new verticals**: - Cosmo Plastech (Q4 FY24) - Cosmo Sunshield & PPF (May 2025) - Cosmo Speciality Chemicals (2020 onward) - Zigly (2021) - All are in **scaling-up phase**, contributing to growth. 2. **Joint Venture (JV) with Filmax Corporation (South Korea)**: - **50:50 JV** to strengthen presence in South Korea. - Aim: Leverage Cosmo’s technology and global reach with Filmax’s brand equity. - Focus: Specialty films, rigid packaging, chemicals distribution. 3. **Capital Expenditure**: - Over **₹1,180 crores** invested in the past 3 years. - FY26 capex: Focus on **value-added capacity expansion**. - Key investments: - New BOPP Line: 81,200 MT capacity (world’s largest), commissioned in June 2025. - CPP Line: 22,000 MT capacity (March 2025). - BOPET Line: For heat reduction and shrink label films.