Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Country Condos Ltd

COUNCODOS
NSE
5.10
1.54%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Country Condos Ltd

COUNCODOS
NSE
5.10
1.54%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
40Cr
Close
Close Price
5.10
Industry
Industry
Construction - Housing
PE
Price To Earnings
72.86
PS
Price To Sales
2.41
Revenue
Revenue
16Cr
Rev Gr TTM
Revenue Growth TTM
-17.94%
PAT Gr TTM
PAT Growth TTM
-7.27%
Peer Comparison
How does COUNCODOS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
COUNCODOS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
667664553464
Growth YoY
Revenue Growth YoY%
-8.279.0-2.837.8-0.7-33.5-28.2-20.1-55.7-15.716.8-9.6
Expenses
ExpensesCr
666664552364
Operating Profit
Operating ProfitCr
001000000000
OPM
OPM%
5.06.27.26.42.26.95.24.77.36.25.53.2
Other Income
Other IncomeCr
001000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001000000000
Tax
TaxCr
000000000000
PAT
PATCr
001000000000
Growth YoY
PAT Growth YoY%
0.066.7285.268.8-77.3-24.0-84.6-44.480.0-26.331.3-53.3
NPM
NPM%
3.74.015.04.40.84.53.23.13.44.03.61.6
EPS
EPS
0.00.00.10.00.00.00.00.00.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
334527242018122221251716
Growth
Revenue Growth%
310.437.3-40.1-12.2-14.6-12.0-30.476.2-3.820.1-34.0-1.7
Expenses
ExpensesCr
324426221916112220241616
Operating Profit
Operating ProfitCr
1111121-11211
OPM
OPM%
3.92.85.16.07.09.39.1-2.46.36.56.95.3
Other Income
Other IncomeCr
000000040100
Interest Expense
Interest ExpenseCr
000001000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
111111131211
Tax
TaxCr
-100000000000
PAT
PATCr
211111031211
Growth
PAT Growth%
203.5-54.4-15.92.5-20.418.9-24.5438.8-68.2100.4-63.0-14.6
NPM
NPM%
5.11.72.42.82.63.53.811.53.86.43.63.1
EPS
EPS
0.20.10.10.10.10.10.10.30.10.20.10.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
888888888888
Reserves
ReservesCr
8910101111121415171718
Current Liabilities
Current LiabilitiesCr
2310977101191091216
Non Current Liabilities
Non Current LiabilitiesCr
000211100000
Total Liabilities
Total LiabilitiesCr
392727272731313133343741
Current Assets
Current AssetsCr
342222222225263032333641
Non Current Assets
Non Current AssetsCr
555555511111
Total Assets
Total AssetsCr
392727272731313133343741

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-212-312-1-1-2-1-1
Investing Cash Flow
Investing Cash FlowCr
20000003000
Financing Cash Flow
Financing Cash FlowCr
000100-1020-2
Net Cash Flow
Net Cash FlowCr
112-201-1100-3
Free Cash Flow
Free Cash FlowCr
012-312-12-2-1-1
CFO To PAT
CFO To PAT%
-99.0134.8273.8-386.6166.2305.8-140.7-58.2-204.1-57.3-224.7
CFO To EBITDA
CFO To EBITDA%
-130.281.2125.8-177.260.9114.8-58.0279.5-123.2-56.6-116.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1032312517101644273748
Price To Earnings
Price To Earnings
5.840.950.140.631.116.334.717.134.922.577.9
Price To Sales
Price To Sales
0.30.71.11.10.80.61.32.01.31.42.9
Price To Book
Price To Book
0.61.91.81.40.90.50.82.01.21.51.9
EV To EBITDA
EV To EBITDA
6.423.019.316.710.64.111.9-75.018.521.341.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.517.327.333.534.551.857.946.256.451.365.9
OPM
OPM%
3.92.85.16.07.09.39.1-2.46.36.56.9
NPM
NPM%
5.11.72.42.82.63.53.811.53.86.43.6
ROCE
ROCE%
6.27.86.45.96.07.04.814.45.58.74.3
ROE
ROE%
10.54.63.73.72.83.32.411.43.56.62.4
ROA
ROA%
4.32.82.42.41.92.01.58.12.44.81.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Country Condo’s Limited is an Indian real estate development firm headquartered in **Hyderabad**. The company is currently undergoing a strategic transformation, pivoting from its historical roots toward a scalable, **outsourcing-led** execution framework focused exclusively on the **Real Estate & Construction Development** sector. By phasing out non-core manufacturing activities and expanding its geographic footprint, the company aims to capitalize on the "premiumization" and "urbanization" trends within the Indian property market. --- ### **Strategic Pivot and Growth Roadmap** The company is aggressively repositioning itself to transition from a regional player to a multi-state developer through several key initiatives: * **Corporate Consolidation:** In **February 2026**, the Board granted in-principle approval for the merger of **Amrutha Estate Pvt Ltd (AEPL)** into Country Condo’s Limited. This move is designed to consolidate operations, streamline the balance sheet, and enhance long-term shareholder value. * **Geographic Diversification:** While maintaining a stronghold in **Southern India (Hyderabad, Chennai, and Bengaluru)**, the company has expanded into **Western India**. As of **FY 2025-26**, operations have commenced in **Maharashtra (Mumbai, Kolad, Ratnagiri)** and **Rajasthan (Jaipur, Sikar)**. * **Operational Agility:** Management has prioritized **"Fast Turnaround Deals,"** focusing on reducing the time between land acquisition and project launch to maximize internal rates of return (IRR). * **Capital Reinvestment:** For **FY 2024-25**, the Board opted to **reinvest all capital** into business development and land procurement rather than declaring dividends, signaling a high-growth phase. * **Digital Integration:** The company is adopting **AI-powered property analytics**, smart home solutions, and virtual engagement tools (VR/AR) to transition from traditional sales to a seamless digital transaction model. --- ### **Core Business Model and Execution Strategy** Country Condo’s Limited utilizes a low-asset-heavy execution strategy to maintain quality while scaling operations. * **Asset-Light Outsourcing:** The company appoints globally renowned architects and contractors for design and construction, allowing the internal team to focus on land procurement and project management. * **Product Portfolio:** * **Residential Layouts:** Procurement and development of land into residential plots. * **Infrastructure & Amenities:** Development of essential infrastructure, including **club houses** and compound walls. * **Future Expansion:** Strategic plans are in place to diversify into the construction and sale of **Condos**. * **Human Capital:** The company employs **79 permanent employees** (as of March 31, 2025) and utilizes a proprietary **"TOP GUN"** training program to develop internal managerial talent. * **Financial Discipline:** The company maintains a **conservative debt practice**, focusing on generating continuous cash flows from investment and development properties. --- ### **Financial Performance and Capital Structure** The company’s revenue is primarily derived from the **sale of plots**, with revenue recognized upon the **registration of plots** (transfer of control). **Financial Summary (Three-Year Trend):** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Turnover (Revenue)** | **16.71** | **25.32** | **21.10** | | **Profit After Tax (PAT)** | **0.60** | **1.61** | **0.81** | | **P&L Account Surplus** | **10.05** | **9.45** | **-** | **Liquidity and Gearing:** The company monitors leverage through a gearing ratio (Net Debt / Total Capital + Net Debt). As of **March 31, 2025**, the gearing ratio increased to **31.81%**, reflecting increased investment in development activities. | Particulars (₹ in Lakhs) | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | | :--- | :--- | :--- | :--- | | **Borrowings** | **4.59** | **194.66** | **166.42** | | **Trade and Other Payables** | **1,203.50** | **721.02** | **861.69** | | **Less: Cash & Equivalents** | **(37.24)** | **(372.06)** | **(407.97)** | | **Net Debt** | **1,170.85** | **543.62** | **620.17** | | **Total Equity** | **2,509.97** | **2,450.21** | **2,288.87** | --- ### **Market Positioning and Macro-Economic Drivers** The company is positioning itself to benefit from the consolidation of the Indian real estate sector, where branded, organized players are gaining market share. * **Affordable Housing Focus:** Aligned with **PMAY-U 2.0**, targeting the surge in demand from middle-class urban residents. The government has proposed an allocation of **₹19,784 crore** (a **36%** increase) to build **2.5 crore** affordable houses by **2025**. * **Premiumization Trend:** Properties priced above **₹1 crore** are increasingly dominating major markets, driven by rising disposable incomes and "work from home" requirements for larger spaces. * **Infrastructure Tailwinds:** The **₹11.11 lakh crore** capital expenditure in **FY 2024-25** is expected to unlock potential in **Tier II and Tier III** cities. * **Sector Projections:** The Indian real estate sector is projected to reach **$1 Trillion by CY2030** and contribute **13%** to India’s GDP by **2026**. --- ### **Corporate Governance and Compliance** The company maintains a governance structure compliant with **SEBI LODR Regulations**. | Feature | Details | | :--- | :--- | | **Listing Status** | Listed on **BSE** and **NSE** | | **Board Composition** | **10 Directors** (1 Executive, 9 Non-Executive, including 5 Independent) | | **Paid-up Share Capital** | **₹7,75,97,300** (as of March 2023) | | **Dematerialization** | **91.31%** of shares held in electronic form (as of March 2024) | | **Internal Controls** | Audited by **M/s. Sankar & Raja** | **Compliance History:** The company reported a minor historical lapse regarding a delayed filing of a Board Meeting Notice in **Nov 2021**, resulting in a penalty of **₹11,800**, which was **paid in full**. --- ### **Risk Management and Environmental Sustainability** The company manages risk through a formal policy reviewed by the **Board** and **Audit Committee**. **Operational & Financial Risks:** * **Regulatory Hurdles:** Procedural delays in land acquisition and retrospective policy changes. * **Labor & Input Costs:** High reliance on manual labor and volatility in **commodity prices** (steel, cement). * **Liquidity Divergence:** While **Grade-I developers** have access to capital, the company must maintain strong project sales cash flows to mitigate the broader "liquidity crisis" in the sector. **Climate and ESG Risks:** * **Physical Risks:** Rising sea levels and erratic monsoons disrupt construction timelines. * **Productivity Loss:** A projected **1.3°C** temperature increase by **2030** could result in a **2.2% productivity loss** in labor. * **Transition to Green Building:** With buildings accounting for **33% of India's energy consumption**, the company is monitoring the shift toward green certifications to meet India’s **Net-Zero by 2070** goal.