Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18,489Cr
Rev Gr TTM
Revenue Growth TTM
50.44%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CRAFTSMAN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 49.3 | 53.3 | 51.9 | 50.8 | 12.8 | 10.9 | 3.0 | 39.5 | 58.3 | 55.0 | 64.9 | 30.5 |
| 792 | 823 | 942 | 910 | 898 | 954 | 1,021 | 1,377 | 1,506 | 1,519 | 1,700 | 1,745 |
Operating Profit Operating ProfitCr |
| 19.2 | 20.6 | 20.1 | 19.5 | 18.7 | 17.1 | 15.9 | 12.6 | 13.9 | 14.8 | 15.1 | 15.2 |
Other Income Other IncomeCr | 5 | 4 | 5 | 4 | 6 | 5 | 7 | -6 | -5 | -3 | 9 | 24 |
Interest Expense Interest ExpenseCr | 42 | 42 | 42 | 44 | 46 | 49 | 41 | 58 | 68 | 66 | 77 | 79 |
Depreciation DepreciationCr | 60 | 68 | 67 | 70 | 72 | 72 | 76 | 103 | 95 | 102 | 109 | 115 |
| 92 | 107 | 134 | 109 | 94 | 81 | 82 | 31 | 76 | 94 | 125 | 142 |
| 11 | 27 | 30 | 28 | 23 | 21 | 20 | 18 | 9 | 24 | 34 | 35 |
|
Growth YoY PAT Growth YoY% | 55.9 | 42.7 | 67.2 | 57.9 | -12.1 | -26.4 | -41.0 | -84.1 | -5.3 | 17.0 | 47.3 | 728.4 |
| 8.2 | 7.8 | 8.9 | 7.2 | 6.4 | 5.2 | 5.1 | 0.8 | 3.8 | 3.9 | 4.5 | 5.2 |
| 37.4 | 36.1 | 44.1 | 35.0 | 29.1 | 27.3 | 27.1 | -0.9 | 30.9 | 36.9 | 40.7 | 46.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 34.2 | 22.9 | -17.9 | 4.5 | 42.1 | 43.5 | 39.9 | 27.8 | 33.4 |
| 874 | 1,203 | 1,375 | 1,094 | 1,122 | 1,683 | 2,499 | 3,573 | 4,858 | 6,469 |
Operating Profit Operating ProfitCr |
| 20.7 | 18.7 | 24.4 | 26.7 | 28.1 | 24.1 | 21.5 | 19.7 | 14.6 | 14.8 |
Other Income Other IncomeCr | 11 | 15 | 14 | 3 | 10 | 8 | 13 | 18 | 1 | 25 |
Interest Expense Interest ExpenseCr | 90 | 109 | 141 | 149 | 107 | 84 | 120 | 175 | 217 | 291 |
Depreciation DepreciationCr | 113 | 136 | 176 | 196 | 192 | 206 | 222 | 278 | 347 | 421 |
| 37 | 46 | 140 | 56 | 149 | 252 | 355 | 445 | 270 | 437 |
| -43 | 13 | 43 | 16 | 51 | 89 | 104 | 107 | 69 | 102 |
|
| | -58.4 | 193.7 | -58.9 | 143.3 | 67.5 | 53.9 | 34.4 | -40.5 | 66.4 |
| 7.2 | 2.2 | 5.4 | 2.7 | 6.2 | 7.4 | 7.9 | 7.6 | 3.5 | 4.4 |
| 793.0 | 329.0 | 48.4 | 19.9 | 48.3 | 79.6 | 117.9 | 144.3 | 82.4 | 154.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 12 | 12 |
| 566 | 588 | 673 | 712 | 959 | 1,125 | 1,366 | 1,647 | 2,845 | 3,018 |
Current Liabilities Current LiabilitiesCr | 777 | 882 | 822 | 770 | 785 | 978 | 1,242 | 1,531 | 2,388 | 3,101 |
Non Current Liabilities Non Current LiabilitiesCr | 469 | 464 | 820 | 816 | 598 | 561 | 1,126 | 1,423 | 1,872 | 2,135 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 540 | 598 | 609 | 627 | 773 | 1,029 | 1,488 | 1,783 | 2,549 | 3,513 |
Non Current Assets Non Current AssetsCr | 1,278 | 1,346 | 1,717 | 1,681 | 1,579 | 1,645 | 2,319 | 2,923 | 4,568 | 4,753 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 257 | 273 | 360 | 306 | 362 | 327 | 608 | 513 | 283 |
Investing Cash Flow Investing Cash FlowCr | -319 | -222 | -358 | -138 | -95 | -209 | -708 | -626 | -1,668 |
Financing Cash Flow Financing Cash FlowCr | 78 | -39 | -18 | -128 | -296 | -120 | 73 | 148 | 1,393 |
|
Free Cash Flow Free Cash FlowCr | -55 | 58 | 5 | 169 | 267 | 117 | 269 | -113 | -703 |
| 322.2 | 824.5 | 369.7 | 765.5 | 372.2 | 200.6 | 242.1 | 152.2 | 141.1 |
CFO To EBITDA CFO To EBITDA% | 112.6 | 98.9 | 81.3 | 77.0 | 82.7 | 61.3 | 88.9 | 58.4 | 34.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 2,996 | 4,978 | 6,859 | 9,131 | 11,593 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 30.8 | 30.5 | 27.6 | 30.0 | 59.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 2.3 | 2.2 | 2.0 | 2.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 4.4 | 5.0 | 5.5 | 4.1 |
| 2.7 | 2.4 | 1.8 | 2.1 | 8.6 | 10.7 | 11.8 | 12.3 | 16.6 |
Profitability Ratios Profitability Ratios |
| 65.1 | 61.1 | 61.3 | 60.7 | 57.3 | 53.4 | 48.8 | 46.7 | 45.5 |
| 20.7 | 18.7 | 24.4 | 26.7 | 28.1 | 24.1 | 21.5 | 19.7 | 14.6 |
| 7.2 | 2.2 | 5.4 | 2.7 | 6.2 | 7.4 | 7.9 | 7.6 | 3.5 |
| 10.3 | 11.9 | 18.6 | 12.5 | 14.4 | 17.4 | 18.1 | 18.1 | 9.3 |
| 13.9 | 5.5 | 14.3 | 5.5 | 10.0 | 14.4 | 18.2 | 20.4 | 7.0 |
| 4.4 | 1.7 | 4.2 | 1.7 | 4.1 | 6.1 | 6.6 | 7.2 | 2.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Craftsman Automation Ltd. is a leading Indian engineering conglomerate headquartered in Coimbatore, founded in 1986 by Srinivasan Ravi, who currently serves as Chairman and Managing Director. The company operates across four primary business segments — **Powertrain, Aluminium Products, Industrial & Engineering (I&E), and Others** — with a strong focus on precision manufacturing, vertically integrated capabilities, and strategic acquisitions. It serves automotive, industrial, and renewable energy sectors globally, offering end-to-end solutions from casting and machining to complete sub-assemblies and specialized systems.
As of November 2025, Craftsman Automation has transformed into a **multi-segment, diversified industrial powerhouse**, reducing historical dependencies on cyclical automotive markets through targeted inorganic growth, geographic expansion, and vertical integration.
---
### **Key Developments & Strategic Progress (2023–2025)**
#### **1. Acquisition-Driven Expansion & Diversification**
Craftsman has pursued an aggressive acquisition strategy to enhance scale, capabilities, and geographic reach:
- **Acquired DR Axion India (100% stake)** – A leader in **low-pressure and gravity die-casting**, this acquisition, completed by March 2025, enabled a strong pivot toward **passenger vehicle aluminum components**, including EV structural parts. DR Axion brought key customers such as a top-3 global automotive OEM with significant EV presence.
- **Sunbeam Lightweighting Solutions Acquisition** – Expanded footprint into **North India** and broadened capabilities in **lightweighting**, with minimal customer overlap, enabling seamless integration and export growth. The acquisition facilitated access to Maruti, Bosch, and Vitesco.
- **Fronberg Guss GmbH & Immobilien GmbH (Germany)** – Acquired for ~₹60 crores in mid-2024, this **European iron casting foundry** gave Craftsman rare **Tier-1 global capability** in large engine blocks (10–120L) for **stationary and industrial engines**. The move positions the company in an exclusive cluster of <10 non-OEM global suppliers.
- **Craftsman Europe B.V. (Netherlands)** – A wholly owned trading subsidiary focused on **marine engine components**, supporting European and export markets.
These transactions have diversified revenue streams, reduced reliance on 2-wheelers and commercial vehicles, and positioned Craftsman as a **global supplier in niche, high-barrier markets**.
---
#### **2. Strategic Entry into Power Generation & Energy Markets**
In September 2025, Craftsman Automation acquired **EEIPL (incorporated Sept 2023)**, which generated ₹61.76 crores in FY24–25. This marks the **company’s formal entry into power generation**, aligning with growing global demand for **backup power and data center infrastructure**.
- **EGPPL** (incorporated Nov 2021 under the group) also reported rising traction:
- FY22–23: ₹0.73 Cr
- FY23–24: ₹2.02 Cr
- FY24–25: ₹4.57 Cr
The power generation vertical is expected to scale significantly from **FY27 onward**, with projected peak revenue of **$100 million (₹800 crores) by 2029–30**.
---
#### **3. Greenfield Growth & Capacity Expansion**
- **Kothavadi Greenfield Facility (Tamil Nadu)**:
- Phase 1 launched in Q1 FY25. Includes **captive foundry (iron & aluminum)** and **machining unit** for large engine blocks and wind turbine components.
- First commercial orders for **wind gearbox housings and planetary carriers** delivered by Q2 FY25.
- Phase 2 will target **industrial engine castings** and support the **stationary engine market**.
- Expected to contribute **$100 million in full-cycle revenue**, with ramp-up continuing through 2027.
- **Bhiwadi Plant (Rajasthan)**:
- Rapidly commissioned in August 2023, achieving **₹50 crores in revenue in Q1 FY25**.
- Growing at **20% quarter-on-quarter**, with a target of **₹100 crores in first full-year revenue**.
- Focus: **alloy wheels and structural aluminum components**, serving North Indian OEMs and export clients.
- Despite high startup costs, plant is on track to achieve **maturity in 3–4 quarters**.
- **Hosur Greenfield Plant (Tamil Nadu)**:
- Commissioning underway in October 2025, leveraging **lessons from Bhiwadi** for smoother rollout.
- Strategic location to serve **Chennai as a potential export hub for medium-duty trucks** under a major German OEM’s global program.
- **Nagpur Plant**: Established to serve tractor OEMs and free up Pune capacity; supports domestic localization.
---
#### **4. Revenue & Segment Performance (FY24–25)**
- **Total Sales**: Projected to exceed **₹7,000 crores in FY25**, driven by acquisitions and new product ramps.
- **Powertrain Segment**:
- Revenue: **₹1,683 crores**, primarily from **M&HCV, tractors, passenger vehicles, and off-highway**.
- Remains the **core revenue engine**, but now diversified beyond CVs.
- **Aluminium Products Segment**:
- Revenue: **₹2,154 crores** (FY24), with expectations to reach **₹4,000 crores in FY26**.
- EBIT margins improved from 7.4% (FY22) to **14.95% (FY24)**.
- Serves 2W, PV, CV, and industrial applications (e.g., GIS switchgear).
- **Industrial & Engineering Segment**:
- Revenue: ~₹740 crores (FY24).
- Sub-segments:
- **Storage Solutions**: ~50% of I&E revenue.
- **High-End Sub-Assemblies & Contract Manufacturing**: gears, hoists, SPMs, precision parts.
- Automated storage order book: **₹250 crores** (Oct 2024), with a **₹50 crore order underway for a major corporate in Tirunelveli**.
- Achieved **138% CAGR in revenue between FY18–FY22** in storage.
---
#### **5. Geographic and Technological Advancement**
- **Total Built-Up Area**: Now exceeds **3.4 million sq. ft.** across 13+ plants in India.
- **State-of-the-Art Infrastructure**: Equipped with precision machinery from Europe, automated lines, and integrated process controls.
- **Vertically Integrated Capabilities**:
- Full in-house control over **tooling, casting, machining, and assembly**.
- One of the few Indian players with **all casting technologies**: HPDC, LPDC, GDC, green sand, no-bake, and emerging counter-pressure.
- **Engineering Expertise**: In-house teams (100+ engineers) capable of designing SPMs, tooling, and complete systems.
---
#### **6. Financials & Debt Outlook (Oct 2024 Projections)**
- **Standalone Debt**: Expected to reach **~₹1,600 crores by end-FY26**, primarily due to acquisitions and greenfield projects.
- **Debt Reduction Plan**: Sale of **16 acres of land in Gurgaon (Sunbeam)** expected to partially recover investment and reduce net debt.
- **Debt/EBITDA Target**: Management aims to bring ratio to **1x–1.5x within the next 12 months**.
- **EBITDA (Consolidated)**:
- Powertrain: ₹298 Cr
- Aluminium: ₹315 Cr
- Industrial & Engineering: ₹36 Cr
- **Capex Trend**: Ramped up significantly — from ₹2,229 Cr (FY22) to ₹6,330 Cr (FY24), supporting future revenue visibility.
---
#### **7. Market Position & Competitive Edge**
- **#1 in MHCV Powertrain Machining** in India.
- Among **top 5 in tractor and off-highway components**.
- **Top 3 in conventional storage**, **#1 in automated storage** in India.
- **High barriers to entry** in core segments due to:
- Precision machining of complex components (only 3–4 global standalone players).
- In-house SPM and die-making capabilities.
- Long development cycles (18–24 months) for large engines, creating customer stickiness.
- Strong **OEM relationships** with Cummins, Daimler, Rolls-Royce (MTU), Caterpillar, MAN, Stellantis, John Deere, and others.
---
#### **9. Innovation & Operational Flexibility**
- **‘Company-within-Company’ Model**: Allows reallocation of resources across verticals, enhancing resilience.
- **Rapid Plant Setup Capability**: Set up Bhiwadi plant from land acquisition (Jan 2023) to production (Aug 2023) in **7 months**.
- **V-Store**: In-house developed **vertical lift module**, with 300+ units installed. A key product in automated storage.
- **Sustainability in Design**:
- Optimized racking systems to reduce steel usage.
- Executing India’s **first sub-zero (-30°C) rack-clad ASRS** for cold storage.