Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Crest Ventures Ltd

CREST
NSE
367.00
0.11%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Crest Ventures Ltd

CREST
NSE
367.00
0.11%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,044Cr
Close
Close Price
367.00
Industry
Industry
Finance & Investments - Others
PE
Price To Earnings
21.60
PS
Price To Sales
5.95
Revenue
Revenue
175Cr
Rev Gr TTM
Revenue Growth TTM
-10.71%
PAT Gr TTM
PAT Growth TTM
-45.04%
Peer Comparison
How does CREST stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CREST
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
303161524077354448633035
Growth YoY
Revenue Growth YoY%
77.5-94.5126.394.331.8149.2-42.2-14.819.5-18.4-16.5-19.8
Expenses
ExpensesCr
161414291810102027211815
Operating Profit
Operating ProfitCr
141747222267262420421221
OPM
OPM%
46.255.677.143.555.687.172.254.742.567.240.158.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
266666555455
Depreciation
DepreciationCr
111111111112
PBT
PBTCr
11104015156120191435615
Tax
TaxCr
-1494410253924
PAT
PATCr
1273211115018151126411
Growth YoY
PAT Growth YoY%
219.8-98.1326.630.9-5.5647.4-43.630.3-2.4-49.0-79.2-22.2
NPM
NPM%
39.121.851.821.628.165.250.633.022.940.812.632.1
EPS
EPS
4.32.111.44.43.617.56.15.12.79.01.33.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
17336489652675557651184204175
Growth
Revenue Growth%
2.1-79.433.4101.0-45.327.4-18.24.41,042.9-71.811.3-14.1
Expenses
ExpensesCr
1692933303240506070756780
Operating Profit
Operating ProfitCr
46156521274-358010913795
OPM
OPM%
2.617.530.668.239.340.78.2-5.089.259.467.254.2
Other Income
Other IncomeCr
5132111000000
Interest Expense
Interest ExpenseCr
7998810111411242119
Depreciation
DepreciationCr
311133334545
PBT
PBTCr
-11065749507155738311170
Tax
TaxCr
5-1164543177202119
PAT
PATCr
-5115504545312396629052
Growth
PAT Growth%
32.8323.1-54.4867.0-9.4-0.3-93.4306.03,171.7-84.345.3-42.7
NPM
NPM%
-2.931.810.952.486.767.85.521.360.933.844.129.4
EPS
EPS
11.018.416.536.116.215.91.14.3139.421.331.417.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
171726262828282828282828
Reserves
ReservesCr
2002363084005015435505629501,0761,1671,234
Current Liabilities
Current LiabilitiesCr
7533161716151414476530
Non Current Liabilities
Non Current LiabilitiesCr
126361676496119250158171172
Total Liabilities
Total LiabilitiesCr
3113574205206106837118551,1831,3711,4211,690
Current Assets
Current AssetsCr
1091357863323052145404428498
Non Current Assets
Non Current AssetsCr
202222342457578654659710780943923
Total Assets
Total AssetsCr
3113574205206106837118551,1831,3711,4211,690

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-12-17-8-12-43-47-2-104-680-7-15
Investing Cash Flow
Investing Cash FlowCr
5413-275-515-9-227824829
Financing Cash Flow
Financing Cash FlowCr
-387365503019124-8226-53
Net Cash Flow
Net Cash FlowCr
430-22-28-22066-39
Free Cash Flow
Free Cash FlowCr
-16-17-10-13-43-49-2-108-700-20-16
CFO To PAT
CFO To PAT%
229.1-146.6-160.3-23.6-95.2-104.1-68.5-861.9-171.7-11.9-16.9
CFO To EBITDA
CFO To EBITDA%
-260.8-266.2-57.1-18.1-209.8-173.4-45.83,681.4-117.1-6.8-11.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
85704634753691352395144561,0621,057
Price To Earnings
Price To Earnings
3.91.912.25.07.73.080.042.51.117.511.8
Price To Sales
Price To Sales
0.51.49.75.07.02.04.39.00.75.85.2
Price To Book
Price To Book
0.40.31.41.10.70.20.40.90.50.90.9
EV To EBITDA
EV To EBITDA
20.418.834.58.020.88.477.6-264.51.010.78.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.099.899.399.0
OPM
OPM%
2.617.530.668.239.340.78.2-5.089.259.467.2
NPM
NPM%
-2.931.810.952.486.767.85.521.360.933.844.1
ROCE
ROCE%
2.75.93.913.29.79.02.63.550.88.19.7
ROE
ROE%
-2.44.51.611.88.67.90.52.040.55.67.5
ROA
ROA%
-1.63.21.29.67.46.60.41.433.54.56.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** - **Headquarters**: Mumbai, India - **Registration**: Registered as a Non-Banking Finance Company (NBFC) with the Reserve Bank of India (RBI) - **Listings**: Publicly traded on both the National Stock Exchange (NSE) and Bombay Stock Exchange (BSE) - **Core Business Verticals**: 1. **Real Estate Development** – High-quality residential, commercial, and mixed-use projects primarily in Mumbai, Chennai, Jaipur, and Raipur. 2. **Financial Services & Credit** – OTC broking, credit lending, structured finance, and capital markets operations. 3. **Investments & Equity Portfolio** – Strategic minority stakes in high-growth sectors such as real estate, agri-food tech, and financial services. The company operates through a **capital-efficient, asset-light model**, emphasizing **joint development agreements (JDAs), project management contracts, and structured credit partnerships** to minimize upfront capital outlay and enhance returns on equity (RoE) and capital employed (RoCE). --- ### **Strategic Business Model** - **Asset-Light Approach**: Land is acquired only when projected returns meet financial thresholds. - **Partnership-Driven**: Collaborates with established developers (e.g., KBK Group) via JDAs; provides funding while managing design, planning, and execution through in-house teams. - **Geographic Focus**: Concentrated in **Mumbai Metropolitan Region (MMR)** with strategic expansion into **tier-2 cities** such as Jaipur, Raipur, and Chennai. - **Development Pipeline**: Exceeds **1.2 million sq. ft.**, with projects in various stages from pre-construction to final delivery. --- ### **Key Real Estate Projects (Ongoing & Upcoming)** #### **1. Ongoing Development Projects (Expected Completion: Q3 FY26 – FY29)** | **Project** | **Location** | **Type** | **GDV (₹ Crores)** | **Economic Interest** | **Status** | |------------|--------------|--------|-------------------|------------------------|----------| | **Crest 4 Pali Hill** | Pali Hill, Bandra (W), Mumbai | Residential Redevelopment | ₹300 | 100% | Under construction; expected FY29 | | **Crest Oaks** | Marol, Andheri (E), Mumbai | Residential (3 towers, 130+ units) | ₹265 | 11% revenue + interest | >50% sold; CC clearance received; FY26 | | **Crest Link** | Khar (W), Mumbai | Mixed-Use Redevelopment | ₹140 | 100% | 80%+ construction complete; commercial units partially leased; FY26 | | **Crest Parkview** | Bandra (W), Mumbai | Boutique Residential | ₹43 | 100% | Completed (OC received); FY24 | | **Crest Park** | Bani Park, Jaipur | Plot-Based Township | ₹225 | 3% revenue + interest | Phase 1 sold out; Phase 2 ongoing; completion by Q3 FY26 | | **One National Park** | Velachery, Chennai | Commercial Office | – | 50% JV (with Starboard Hotels) | Construction ongoing; full lease-out planned; Q2 FY26 | | **Crest @ Palladium** | Velachery, Chennai | Commercial Office (500,000 sq.ft.) | – | 50% | RCC complete; full completion expected by Dec 2024 | | **Crest Greens Phases 2 & 3** | Raipur | Township & Tower | ₹290 | 50.01% (via Ramayana Realtors) | Phase 2 underway; Phase 3 planning; Q4 FY26–27 | > **Note**: Crest completed **12+ million sq. ft. of real estate** across Mumbai, Chennai, Kolkata, and Raipur over 30 years. --- #### **Upcoming Projects (In Planning or Pre-Construction Stage)** | **Project** | **Location** | **Type** | **GDV (₹ Crores)** | **Economic Model** | **Expected Timeline** | |------------|--------------|--------|------------------|----------------------|------------------------| | **Project Lalbaug** | Parel, Central Mumbai | Residential + Commercial | >1 million sq.ft. | Details TBD | Planning phase | | **Project Central** | Parel, Mumbai | Mixed-Use | >600,000 sq.ft. | JDA with KBK Group | Planning phase | | **Crest Pantheon** | Dadar (E), Mumbai | Mixed-Use Redevelopment | ₹1,500–2,200 | 50% profit + interest | Launch Q1 FY26; development underway | | **Project Lotus** | Carter Road, Mumbai | Residential | ₹2,200 | 50% of DM fees + interest | Pre-construction; DA in progress | | **Project Saidale** | Breach Candy, Mumbai | Residential Redevelopment | ₹1,250 | 50% economic interest | Tenant negotiation phase | | **Crest Legacy** | Dadar (E), Mumbai | Flagship Redevelopment | – | 100% owned (land secured) | Pre-construction; negotiations ongoing for expansion | | **Crest Uno** | Union Park, Bandra (W) | Boutique Residential | ₹100 | 100% owned | Construction imminent; high-demand area | | **Crest Blooming Heights** | Pali Hill, Mumbai | Residential Redevelopment | ₹300 | 100% owned | Launched Jan 2025 | | **Crest Cedar** | Andheri (E), Mumbai | Residential | ₹370 | 9% revenue share | Pre-construction; sales launched Dec 2024 | --- ### **Financial Services & Investment Division** #### **OTC Broking & GIFT City** - Maintains **leading market share** in OTC markets for SLR, forex, and derivatives. - **GIFT City operations launched**, targeting growth in offshore capital markets. - Recognizes threat from **electronic trading platforms**, but counters with agility and client relationships. - Plans to strengthen e-trading platform and expand product offerings. #### **Structured Credit & Lending** - Focuses on **real estate-linked credit** with strong covenants and collateralization. - Lending book supports partnered developments, enabling timely execution. - Counterparty risks mitigated by lending primarily within promoter group; however, exposure to small, unrated entities remains a concern. #### **Thematic & Equity Investments** | **Investee Company** | **Stake** | **Sector** | **Growth Highlights** | |----------------------|---------|----------|------------------------| | **TBOF Foods Pvt Ltd** | 15% | D2C Organic Agri-Food | Series A funded in FY25; known for Desi Gir ghee, Khapli atta; CAGR ~76%; 52+ global export markets | | **Tamarind Global Services** | 23% | Events & MICE | Post-pandemic recovery achieved; exceeds pre-COVID levels | | **Ramayana Realtors Pvt Ltd** | 50.01% | Real Estate (Raipur) | Subsidiary from Nov 2023; developer of Crest Greens | | **Inga Capital (now IUI Capital)** | Formerly 100% | Boutique Investment Bank | Successfully divested; provided M&A, PE, advisory services since 2000 | | **Vascon Engineers Ltd** | Strategic exit in 2024 | EPC & Real Estate | Initial investment (2021) via preferential issue; significant returns unlocked | | **Intime Spectrum Share Registry** | Fully exited (2011) | IPO & Share Registry | Grew into India’s 2nd-largest registry; partnered with Link Market Services | > **Note**: Crest follows a **value-creation strategy** via strategic planning, leadership empowerment, and group synergy. --- ### **Subsidiaries & Group Structure** - **Subsidiaries (12 as of Feb 2025)**: - Crest Finserv Limited - Crest Fincap Private Limited - Crest Capital and Investment Private Limited (CCIPL) - Escort Developers Private Limited - Ramayana Realtors Private Limited (50.01%) - Starboard Hotels Private Limited (50% JV for Palladium Chennai) - **Geographic Presence**: Mumbai, Delhi, Bengaluru, Chennai, Jaipur, Raipur - **Exited Entities**: Supernox Infrastructures LLP (ceased July 2024) --- ### **Key Strategic Shifts & Highlights** - **Transition to Asset-Light Model**: Monetized **Phoenix MarketCity, Chennai (50% stake)** to unlock capital and refocus on high-return development partnerships. - **Shift from Ownership to Development & Credit**: Generates income via fees, profit share, or revenue share—**not dependent on full equity ownership**. - **Urban Redevelopment Focus**: Targeting high-demand, low-supply micro-markets in **Bandra, Pali Hill, Dadar, Parel, Breach Candy**. - **Infrastructure-Led Urban Renewal**: Aligns with Mumbai’s urban renewal policies and government infrastructure investments opening new corridors. --- ### **Recent Milestones (2023–2025)** - **2023**: Acquired 10.01% additional stake in Ramayana Realtors → consolidated as subsidiary. - **2024**: Unlocked value from Vascon Engineers stake; Crest @ Palladium (Chennai) RCC completed. - **2025**: Multiple project launches (Crest Blooming Heights, Cedar, Pantheon); strong sales traction in Crest Oaks, Crest Park. ---