Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Crizac Ltd

CRIZAC
NSE
207.38
3.60%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Crizac Ltd

CRIZAC
NSE
207.38
3.60%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,629Cr
Close
Close Price
207.38
Industry
Industry
Platform - Education
PE
Price To Earnings
18.72
PS
Price To Sales
3.66
Revenue
Revenue
991Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does CRIZAC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CRIZAC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
161130218341210162279
Growth YoY
Revenue Growth YoY%
29.924.928.0
Expenses
ExpensesCr
1109815527614899213
Operating Profit
Operating ProfitCr
51326365616366
OPM
OPM%
31.824.929.019.029.239.023.7
Other Income
Other IncomeCr
15789887
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
11111211766
PBT
PBTCr
55286062626567
Tax
TaxCr
1471712161617
PAT
PATCr
42204350464851
Growth YoY
PAT Growth YoY%
10.4138.716.7
NPM
NPM%
25.715.619.914.721.929.818.1
EPS
EPS
2.41.22.52.92.62.82.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
111264473530849991
Growth
Revenue Growth%
137.279.512.160.316.7
Expenses
ExpensesCr
84175366386637736
Operating Profit
Operating ProfitCr
2789107144213255
OPM
OPM%
24.633.622.727.125.125.8
Other Income
Other IncomeCr
1345543531
Interest Expense
Interest ExpenseCr
000000
Depreciation
DepreciationCr
012134630
PBT
PBTCr
2891150184202256
Tax
TaxCr
72338685062
PAT
PATCr
2168112116153195
Growth
PAT Growth%
223.665.53.332.027.3
NPM
NPM%
18.925.723.721.918.019.6
EPS
EPS
1.23.96.46.68.711.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
01010353535
Reserves
ReservesCr
3798213302468565
Current Liabilities
Current LiabilitiesCr
495972223368177
Non Current Liabilities
Non Current LiabilitiesCr
46112877
Total Liabilities
Total LiabilitiesCr
90172307588878784
Current Assets
Current AssetsCr
47124249411599585
Non Current Assets
Non Current AssetsCr
434857178279199
Total Assets
Total AssetsCr
90172307588878784

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
114187
Investing Cash Flow
Investing Cash FlowCr
-79-149
Financing Cash Flow
Financing Cash FlowCr
00
Net Cash Flow
Net Cash FlowCr
3539
Free Cash Flow
Free Cash FlowCr
-7188
CFO To PAT
CFO To PAT%
98.0122.5
CFO To EBITDA
CFO To EBITDA%
79.088.0

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000
Price To Earnings
Price To Earnings
0.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.0
EV To EBITDA
EV To EBITDA
-0.2-0.4-1.0-0.9-1.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0
OPM
OPM%
24.633.622.727.125.1
NPM
NPM%
18.925.723.721.918.0
ROCE
ROCE%
75.484.367.154.640.2
ROE
ROE%
57.063.050.234.430.4
ROA
ROA%
23.439.336.619.717.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Crizac Limited is a technology-enabled **B2B education platform** that serves as the digital backbone for global student recruitment. Founded in **2011** and listed in **July 2025**, the company operates an **asset-light model** that bridges the gap between international higher education institutions and a vast network of recruitment agents. By automating the recruitment workflow, Crizac provides a scalable, "one-stop" window for universities to manage dispersed agent networks while ensuring quality control through proprietary vetting. --- ### **Core Business Model & Revenue Mechanics** Crizac functions as a single point of contact for universities, deriving its primary income from **educational consultancy fees** paid by institutions upon successful student enrollment. * **Cost Structure:** The primary cost of services is the **commission paid to agents**. This is a strictly variable component that scales directly with revenue. * **Operating Leverage:** The model exhibits **high operating leverage**. Because the core tech platform and administrative overhead are relatively fixed, the company can scale student volumes without proportional increases in headcount or infrastructure. * **Revenue Recognition:** Income is recognized once a student enrolls and the university confirms the amount due, typically **1–2 months post-enrollment**. * **Seasonality:** The business is highly seasonal, aligned with academic intakes (Fall and Winter). Approximately **70% of revenue** is recognized in **H2** of the fiscal year (**Q3: ~30%**; **Q4: ~40%**), while **Q2** is typically the leanest period (**~10%**). --- ### **Operational Scale & Global Footprint** Crizac has established a significant global presence, sourcing students from over **80 countries** for placement into major destination hubs. | Metric | Current Status (FY26 Estimates) | | :--- | :--- | | **Registered Agents** | **14,000+** | | **Partner Institutions** | **350+** (Includes 20 of the top 30 global institutions) | | **Student Applications Processed** | **10 Lakh+** (Cumulative) | | **Sourcing Countries** | **80+** | | **Employee Strength** | **350+ Permanent Employees** | * **Primary Destination Markets:** UK (core strength), Canada, USA, Republic of Ireland, Australia, New Zealand, and UAE. * **Key Source Markets:** India (contributes **~50%** of volume), Africa (**~25%**), Southeast Asia, and China. * **Diversification:** Non-India source markets now represent **50%** of applications, up from **35%** in the previous year. --- ### **Proprietary Technology & AI Roadmap** The company’s scalable platform automates the recruitment workflow and provides real-time analytics for all stakeholders. * **Agent Rating System:** Automatically ranks agents on a **1–10 scale** based on conversion metrics and application veracity. * **AI-Driven Tools:** Includes a virtual bot for conducting mock or final interviews with candidates to ensure "genuine student" compliance. * **EduMentor:** The company has committed **$2.5 million** over a **five-year** roadmap for the in-house development of an AI-based mentor-driven intelligence layer. * **Verification & Vetting:** Automated filtering ensures institutions only receive applications meeting specific academic and compliance criteria, maintaining a standard conversion rate of **8% to 10%**. --- ### **Strategic Expansion & M&A Activity** Crizac is transitioning from a recruitment platform to a comprehensive "Study Abroad" ecosystem, utilizing its **debt-free balance sheet** to pursue inorganic growth. **Recent Strategic Acquisitions:** | Target Company | Stake | Date | Strategic Rationale | | :--- | :--- | :--- | :--- | | **Global Tree Careers Pvt Ltd** | **51.04%** | Jan 2026 | Acquisition of Australian university contracts. | | **Studies Planet.com Limited** | **51.00%** | Oct 2025 | Entry into B2C segment and Latin American markets. | | **Raj Consultant** | **100%** | 2024 | Diversification into the **US market**. | **Value Chain Diversification:** * **Accommodation:** Launched a proprietary platform as a distributor. * **Financial Services:** Plans to introduce **student loans**, **foreign exchange (Forex) facilities**, and **Visa application assistance**. * **New Geographies:** Established **UCOL FZE** in the UAE to target Middle East and Gulf markets. --- ### **Financial Profile & IPO Details** Crizac transitioned to a publicly traded entity on **July 9, 2025**, listing on the **NSE** and **BSE**. * **IPO Particulars:** The issue consisted of **3,51,02,040 equity shares** (Offer for Sale) at **Rs. 245.00** per share. * **Growth Guidance:** Management targets a revenue growth of **25%–30%** (following a proforma **CAGR of 100.18%** in FY25). * **Margin Profile:** EBITDA margin guidance is maintained at **24% - 25%**. * **Cost Efficiency:** Combined tech and employee costs are projected at approximately **4%** of revenue. * **Shareholder Returns:** Approved an interim dividend of **₹8.00** per equity share (Face Value **₹2**) for FY 2025-26. --- ### **Risk Factors & Mitigation Strategies** The company’s risk profile is primarily shaped by international immigration policies and geopolitical shifts. * **Regulatory Risk (UK):** The UK has implemented more stringent "genuine student" requirements and increased the timeline for **Indefinite Leave to Remain (ILR)** from **5 to 10 years**. Crizac mitigates this by diversifying into **Australia, Canada, and the US**. * **Conversion Efficiency by Region:** * **China:** High efficiency (**25%-30% conversion**) but a highly competitive, mature market. * **India:** Standard market (**8%-10% conversion**). * **Africa:** Lower efficiency (**5%-6% conversion**), requiring higher volumes to scale. * **Labor Regulations:** The company is monitoring the implementation of **four new Indian Labour Codes**. While no material impact is currently expected, final state and central rules are pending. * **Human Capital:** To retain talent post-listing, the company expanded its **ESOP 2026** pool from **~5.2 million** to **~12.2 million** options.