Login
Home
Charts
Search
Watchlist
Products

Crown Lifters Ltd

CROWN·NSE
124.96+2.95%Tue, 22 Sept '26 15:50

Crown Lifters Ltd

CROWN
NSE
124.96
+2.95%
|Tue, 22 Sept '26 15:50
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
146Cr
Close
Close Price
125.75
Industry
Industry
Miscellaneous
PE
Price To Earnings
16.02
PS
Price To Sales
3.42
Revenue
Revenue
43Cr
Rev Gr TTM
Revenue Growth TTM
13.88%
PAT Gr TTM
PAT Growth TTM
-16.62%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
571188911101091213
Growth YoY
Revenue Growth YoY%
25.143.073.650.544.320.05.732.026.1-2.34.329.3
Expenses
ExpensesCr
334433545556
Operating Profit
Operating ProfitCr
346455765467
OPM
OPM%
51.152.561.051.460.762.059.360.151.243.854.355.9
Other Income
Other IncomeCr
0001301111110
Interest Expense
Interest ExpenseCr
001111111112
Depreciation
DepreciationCr
122112222122
PBT
PBTCr
1141534443234
Tax
TaxCr
002411111011
PAT
PATCr
1121123332223
Growth YoY
PAT Growth YoY%
90.9311.8-19.3836.8102.988.672.9-74.43.3-36.7-31.74.6
NPM
NPM%
20.019.317.8143.628.230.329.227.923.119.619.122.6
EPS
EPS
1.01.41.89.81.92.42.92.51.91.41.92.5
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
571188911101091213
Growth YoY
Revenue Growth YoY%
25.143.073.650.544.320.05.732.026.1-2.34.329.3
Expenses
ExpensesCr
334433545556
Operating Profit
Operating ProfitCr
346455765467
OPM
OPM%
51.152.561.051.460.762.059.360.151.243.854.355.9
Other Income
Other IncomeCr
0001301111110
Interest Expense
Interest ExpenseCr
001111111112
Depreciation
DepreciationCr
122112222122
PBT
PBTCr
1141534443234
Tax
TaxCr
002411111011
PAT
PATCr
1121123332223
Growth YoY
PAT Growth YoY%
90.9311.8-19.3836.8102.988.672.9-74.43.3-36.7-31.74.6
NPM
NPM%
20.019.317.8143.628.230.329.227.923.119.619.122.6
EPS
EPS
1.01.41.89.81.92.42.92.51.91.41.92.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
202415181412201928354043
Growth
Revenue Growth%
24.518.1-36.320.9-20.6-15.363.6-3.245.824.713.413.9
Expenses
ExpensesCr
1410101087141513151920
Operating Profit
Operating ProfitCr
61458655515212122
OPM
OPM%
30.657.633.546.244.943.127.524.253.858.552.752.0
Other Income
Other IncomeCr
4210043111433
Interest Expense
Interest ExpenseCr
244443102345
Depreciation
DepreciationCr
478775337678
PBT
PBTCr
44-6-3-42537251212
Tax
TaxCr
11000-16-12733
PAT
PATCr
23-6-3-43-2461999
Growth
PAT Growth%
107.320.2-304.456.5-31.9173.8-161.9343.141.4244.6-53.3-16.6
NPM
NPM%
12.512.7-40.8-14.7-24.421.3-8.020.219.654.222.321.2
EPS
EPS
488.03.7-5.9-2.5-3.42.5-1.53.85.316.97.77.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
202415181412201928354043
Growth
Revenue Growth%
24.518.1-36.320.9-20.6-15.363.6-3.245.824.713.413.9
Expenses
ExpensesCr
1410101087141513151920
Operating Profit
Operating ProfitCr
61458655515212122
OPM
OPM%
30.657.633.546.244.943.127.524.253.858.552.752.0
Other Income
Other IncomeCr
4210043111433
Interest Expense
Interest ExpenseCr
244443102345
Depreciation
DepreciationCr
478775337678
PBT
PBTCr
44-6-3-42537251212
Tax
TaxCr
11000-16-12733
PAT
PATCr
23-6-3-43-2461999
Growth
PAT Growth%
107.320.2-304.456.5-31.9173.8-161.9343.141.4244.6-53.3-16.6
NPM
NPM%
12.512.7-40.8-14.7-24.421.3-8.020.219.654.222.321.2
EPS
EPS
488.03.7-5.9-2.5-3.42.5-1.53.85.316.97.77.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1222221010111112
Reserves
ReservesCr
192721181417711254462
Current Liabilities
Current LiabilitiesCr
99131681637104584
Non Current Liabilities
Non Current LiabilitiesCr
32352823270311637253
Total Liabilities
Total LiabilitiesCr
6073635951352440109179215
Current Assets
Current AssetsCr
713810981019365561
Non Current Assets
Non Current AssetsCr
536055494327142173124154
Total Assets
Total AssetsCr
6073635951352440109179215
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1222221010111112
Reserves
ReservesCr
192721181417711254462
Current Liabilities
Current LiabilitiesCr
99131681637104584
Non Current Liabilities
Non Current LiabilitiesCr
32352823270311637253
Total Liabilities
Total LiabilitiesCr
6073635951352440109179215
Current Assets
Current AssetsCr
713810981019365561
Non Current Assets
Non Current AssetsCr
536055494327142173124154
Total Assets
Total AssetsCr
6073635951352440109179215

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
71013811351156419
Investing Cash Flow
Investing Cash FlowCr
-19-16-3-101110-8-59-53-23
Financing Cash Flow
Financing Cash FlowCr
126-12-7-1-23-168111315
Net Cash Flow
Net Cash FlowCr
01-2001-111812
Free Cash Flow
Free Cash FlowCr
-12-6107124132-4-4-18
CFO To PAT
CFO To PAT%
288.1334.1-207.5-309.6-31.5517.4-292.4278.11,010.9215.7107.0
CFO To EBITDA
CFO To EBITDA%
117.873.9252.598.317.1255.085.6232.0368.1199.745.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
71013811351156419
Investing Cash Flow
Investing Cash FlowCr
-19-16-3-101110-8-59-53-23
Financing Cash Flow
Financing Cash FlowCr
126-12-7-1-23-168111315
Net Cash Flow
Net Cash FlowCr
01-2001-111812
Free Cash Flow
Free Cash FlowCr
-12-6107124132-4-4-18
CFO To PAT
CFO To PAT%
288.1334.1-207.5-309.6-31.5517.4-292.4278.11,010.9215.7107.0
CFO To EBITDA
CFO To EBITDA%
117.873.9252.598.317.1255.085.6232.0368.1199.745.3

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
16168993437239190122146
Price To Earnings
Price To Earnings
5.43.59.543.410.013.816.0
Price To Sales
Price To Sales
0.71.10.40.60.81.71.98.55.43.13.4
Price To Book
Price To Book
0.60.70.40.50.51.91.86.63.41.62.0
EV To EBITDA
EV To EBITDA
3.78.83.95.54.26.18.016.410.18.68.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
53.971.554.665.976.368.944.343.866.373.167.767.7
OPM
OPM%
30.657.633.546.244.943.127.524.253.858.552.752.0
NPM
NPM%
12.512.7-40.8-14.7-24.421.3-8.020.219.654.222.321.2
ROCE
ROCE%
11.712.6-4.72.4-0.515.133.79.813.828.012.412.4
ROE
ROE%
12.910.4-27.0-13.3-21.313.6-9.218.415.334.212.012.0
ROA
ROA%
4.24.1-9.7-4.5-6.87.4-6.79.95.110.64.14.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
16168993437239190122146
Price To Earnings
Price To Earnings
5.43.59.543.410.013.816.0
Price To Sales
Price To Sales
0.71.10.40.60.81.71.98.55.43.13.4
Price To Book
Price To Book
0.60.70.40.50.51.91.86.63.41.62.0
EV To EBITDA
EV To EBITDA
3.78.83.95.54.26.18.016.410.18.68.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
53.971.554.665.976.368.944.343.866.373.167.767.7
OPM
OPM%
30.657.633.546.244.943.127.524.253.858.552.752.0
NPM
NPM%
12.512.7-40.8-14.7-24.421.3-8.020.219.654.222.321.2
ROCE
ROCE%
11.712.6-4.72.4-0.515.133.79.813.828.012.412.4
ROE
ROE%
12.910.4-27.0-13.3-21.313.6-9.218.415.334.212.012.0
ROA
ROA%
4.24.1-9.7-4.5-6.87.4-6.79.95.110.64.14.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Crown Lifters is a crane-rental business at its core - it owns a fleet of heavy lifting machines and hires them out by the month to the companies building India’s refineries, wind farms, steel plants and metros. Founded in 1984 by a chairman who has been importing cranes from developed countries since 1998, the company has spent four decades turning a family trade into a listed, single-segment operation on the NSE Main Board. The recurring approach is simple: buy young, mid-to-large cranes that rivals often don’t own, keep them working over 90% of the time by cycling them between project sites, and avoid the low-margin small-crane fight altogether. # Business segments A single engine - crane rental and management - serving India’s heavy industry and infrastructure builders with a fleet of owned and subcontracted cranes deployed on monthly hire. ## 1. Crane rental and management: heavy lifting for India’s project builders **The company rents out cranes by the month to industrial and infrastructure clients, earning a rental yield of 30-36% on its owned fleet while subcontracting smaller or very large cranes at an 8-10% margin to fill gaps without owning every asset.** - **Owns the big ones, subcontracts the rest** - the owned fleet of 24 cranes is concentrated in mid-to-higher-mid capacity machines, because very small cranes below 100 tons carry high running costs and thin margins, so those are hired from third-party owners instead. The company is also beginning to subcontract 400-ton and 600-ton cranes where it has limited own units, capturing demand without the capital outlay. - **Paid per month, not per lift** - cranes are rented on a per-month basis, with larger owned units yielding roughly ₹45-50 lakh a month and smaller subcontracted ones around ₹3-4 lakh, giving the business a predictable income stream rather than project-completion risk. The rental yield - annual rental income as a percentage of the crane’s cost - runs between 30% and 36%, depending on contract length and how far the crane has to travel. - **Utilisation above 90% is the operating rhythm** - fleet utilisation hovers between 89% and 93%, because the company studies refinery, steel and bullet-train project cycles in advance and positions cranes where demand will be before the enquiry even arrives. Roughly 90% of cranes are always on site, with the remaining 10% in transit or maintenance between projects. - **A young fleet that won’t need heavy repairs for years** - the average crane age is 5-6 years against a working life of 20-30 years, and about 90% of the fleet is new, so no major maintenance is expected for at least five years. The chairman has been importing cranes from developed countries since 1998 and uses that supplier network to source inventory directly. - **Four sectors, one sales motion** - the cranes serve refineries and hydrocarbon plants (40% of deployment), green-energy projects (30%), steel and cement (20% combined), and infrastructure such as bullet trains, metros and water pipelines (10%). The company sells direct to project owners and contractors like Reliance, L&T and Tata Projects, and currently has more enquiries than available cranes. # Group structure and partners **A tightly held, debt-free single entity run by the founding family, with no subsidiaries or joint ventures.** - **One company, no group** - Crown Lifters has no subsidiaries, joint ventures or associate companies, making it a pure standalone operation. - **Promoter family at the helm** - the chairman and managing director and the CFO are cousin brothers, and together with other promoter-group members they held 69.56% of the equity as of March 2025. Several extended-family promoters were reclassified to the public category between 2022 and 2023, simplifying the promoter group. - **Long-term debt free since 2022** - the company fully repaid all secured and unsecured long-term borrowings by March 2022, though it retains board authorisation to borrow again if needed. - **Capex funded by internal cash and selective equity** - crane purchases have been financed through internal accruals, a preferential share issue in March 2024, and a warrant issue later that year, with the bulk of proceeds earmarked for construction equipment.

Documents — Crown Lifters Ltd

  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/t3473brh188ss0udo5988485.pdf
  • Q3 FY2024 Earnings Call Transcript (Dec 2023, PDF): https://www.stockscans.in/document/rflb3eh0xxwo9lvy07mgnnjg.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/gy1i20om0wjunsugv2u5mydp.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/tejkmftwtwldpwuaewkrn5sa.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/cq7zw351i131augpaia1gikv.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/45a78tmejagnuvvj2z8gphbh.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/anzt5584qpo1edo4bf867wat.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/j74v28nefl863ldgcthrfw29.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/hx6h247zx0m0kmmqtgat7gke.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/xf1kbbaeqotwuu17c6r189nr.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/20qf3p84ouxl841rs0u4nigq.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/tr9mdnw4z7d9o2yeixdnmrg4.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/nbhaqtkizm3s8851520ioq8m.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ko5mafa600wlbl4ykws9yk5l.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/vyoctm2020r9iq3k5c1a0qmt.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ol5f8it3f8qgw06joqtnumj4.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/pdzkhhk49j97kvrphsuk0p50.pdf

Concall Transcript Summaries — Crown Lifters Ltd

  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3ACROWN/transcript-notes/202412/t3473brh188ss0udo5988485.pdf