| Quarter | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| 60 | 35 | 65 | 60 | 43 | |
Growth YoY Revenue Growth YoY% | 1.3 | 21.2 | |||
| 50 | 42 | 49 | 45 | 50 | |
| 10 | -7 | 16 | 15 | -8 | |
OPM OPM% | 16.9 | -18.7 | 24.0 | 25.1 | -17.9 |
| 0 | 0 | 0 | -1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 1 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 |
PBT PBTCr | 7 | -10 | 12 | 11 | -11 |
| 2 | -2 | 4 | 2 | -2 | |
| 5 | -7 | 9 | 9 | -8 | |
Growth YoY PAT Growth YoY% | 77.8 | -12.7 | |||
NPM NPM% | 8.8 | -20.9 | 13.4 | 15.4 | -19.4 |
| 8.2 | -2.0 | 2.2 | 3.1 | -2.1 |
| Quarter | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| 60 | 35 | 65 | 60 | 43 | |
Growth YoY Revenue Growth YoY% | 1.3 | 21.2 | |||
| 50 | 42 | 49 | 45 | 50 | |
| 10 | -7 | 16 | 15 | -8 | |
OPM OPM% | 16.9 | -18.7 | 24.0 | 25.1 | -17.9 |
| 0 | 0 | 0 | -1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 1 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 |
PBT PBTCr | 7 | -10 | 12 | 11 | -11 |
| 2 | -2 | 4 | 2 | -2 | |
| 5 | -7 | 9 | 9 | -8 | |
Growth YoY PAT Growth YoY% | 77.8 | -12.7 | |||
NPM NPM% | 8.8 | -20.9 | 13.4 | 15.4 | -19.4 |
| 8.2 | -2.0 | 2.2 | 3.1 | -2.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 92 | 160 | 197 | 199 | 226 |
Growth Revenue Growth% | 75.2 | 22.6 | 1.3 | 13.4 | |
| 78 | 133 | 173 | 170 | 181 | |
| 14 | 28 | 24 | 29 | 45 | |
OPM OPM% | 15.3 | 17.4 | 12.1 | 14.7 | 20.0 |
| 0 | 1 | 2 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 4 | 7 |
Depreciation DepreciationCr | 3 | 4 | 5 | 6 | 6 |
PBT PBTCr | 10 | 23 | 18 | 20 | 32 |
| 3 | 7 | 5 | 6 | 8 | |
PAT PATCr | 6 | 16 | 13 | 14 | 24 |
Growth PAT Growth% | 144.3 | -20.7 | 12.3 | 70.5 | |
NPM NPM% | 7.1 | 9.9 | 6.4 | 7.1 | 10.6 |
| 216.0 | 4.2 | 3.3 | 3.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 92 | 160 | 197 | 199 | 226 |
Growth Revenue Growth% | 75.2 | 22.6 | 1.3 | 13.4 | |
| 78 | 133 | 173 | 170 | 181 | |
| 14 | 28 | 24 | 29 | 45 | |
OPM OPM% | 15.3 | 17.4 | 12.1 | 14.7 | 20.0 |
| 0 | 1 | 2 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 4 | 7 |
Depreciation DepreciationCr | 3 | 4 | 5 | 6 | 6 |
PBT PBTCr | 10 | 23 | 18 | 20 | 32 |
| 3 | 7 | 5 | 6 | 8 | |
PAT PATCr | 6 | 16 | 13 | 14 | 24 |
Growth PAT Growth% | 144.3 | -20.7 | 12.3 | 70.5 | |
NPM NPM% | 7.1 | 9.9 | 6.4 | 7.1 | 10.6 |
| 216.0 | 4.2 | 3.3 | 3.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 6 | 6 | 6 | 39 |
Reserves ReservesCr | 34 | 44 | 53 | 71 | 64 |
| 22 | 19 | 39 | 47 | 81 | |
| 7 | 11 | 26 | 31 | 31 | |
| 64 | 80 | 124 | 155 | 215 | |
| 42 | 46 | 67 | 89 | 134 | |
| 22 | 34 | 57 | 65 | 80 | |
| 64 | 80 | 124 | 155 | 215 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 6 | 6 | 6 | 39 |
Reserves ReservesCr | 34 | 44 | 53 | 71 | 64 |
| 22 | 19 | 39 | 47 | 81 | |
| 7 | 11 | 26 | 31 | 31 | |
| 64 | 80 | 124 | 155 | 215 | |
| 42 | 46 | 67 | 89 | 134 | |
| 22 | 34 | 57 | 65 | 80 | |
| 64 | 80 | 124 | 155 | 215 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 4 | 16 | 10 | 9 | -6 | |
| -10 | -10 | -32 | -9 | -18 | |
| 0 | -4 | 19 | 0 | 30 | |
Net Cash Flow Net Cash FlowCr | -6 | 3 | -3 | 0 | 6 |
Free Cash Flow Free Cash FlowCr | -11 | 8 | 6 | 7 | |
CFO To PAT CFO To PAT% | 57.9 | 102.0 | 76.4 | 61.9 | -23.1 |
CFO To EBITDA CFO To EBITDA% | 26.8 | 57.9 | 40.5 | 29.8 | -12.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 4 | 16 | 10 | 9 | -6 | |
| -10 | -10 | -32 | -9 | -18 | |
| 0 | -4 | 19 | 0 | 30 | |
Net Cash Flow Net Cash FlowCr | -6 | 3 | -3 | 0 | 6 |
Free Cash Flow Free Cash FlowCr | -11 | 8 | 6 | 7 | |
CFO To PAT CFO To PAT% | 57.9 | 102.0 | 76.4 | 61.9 | -23.1 |
CFO To EBITDA CFO To EBITDA% | 26.8 | 57.9 | 40.5 | 29.8 | -12.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 550 | |||||
Price To Earnings Price To Earnings | 22.0 | |||||
Price To Sales Price To Sales | 2.4 | |||||
Price To Book Price To Book | 2.2 | |||||
EV To EBITDA EV To EBITDA | 13.9 | |||||
GPM GPM% | 82.9 | 60.6 | 60.8 | 66.6 | ||
OPM OPM% | 15.3 | 17.4 | 12.1 | 14.7 | 20.0 | 20.0 |
NPM NPM% | 7.1 | 9.9 | 6.4 | 7.1 | 10.6 | 10.6 |
ROCE ROCE% | 26.8 | 41.7 | 21.6 | 21.9 | 22.6 | 22.6 |
ROE ROE% | 18.7 | 31.4 | 21.0 | 18.3 | 23.4 | 23.4 |
ROA ROA% | 10.1 | 19.8 | 10.1 | 9.1 | 11.2 | 11.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 550 | |||||
Price To Earnings Price To Earnings | 22.0 | |||||
Price To Sales Price To Sales | 2.4 | |||||
Price To Book Price To Book | 2.2 | |||||
EV To EBITDA EV To EBITDA | 13.9 | |||||
GPM GPM% | 82.9 | 60.6 | 60.8 | 66.6 | ||
OPM OPM% | 15.3 | 17.4 | 12.1 | 14.7 | 20.0 | 20.0 |
NPM NPM% | 7.1 | 9.9 | 6.4 | 7.1 | 10.6 | 10.6 |
ROCE ROCE% | 26.8 | 41.7 | 21.6 | 21.9 | 22.6 | 22.6 |
ROE ROE% | 18.7 | 31.4 | 21.0 | 18.3 | 23.4 | 23.4 |
ROA ROA% | 10.1 | 19.8 | 10.1 | 9.1 | 11.2 | 11.2 |
Documents — CSM Technologies Ltd
Concall Transcript Summaries — CSM Technologies Ltd