


| Quarter | Sep 2025 |
|---|---|
| 315 | |
Growth YoY Revenue Growth YoY% | |
| 288 | |
| 27 | |
OPM OPM% | 8.6 |
| 4 | |
Interest Expense Interest ExpenseCr | 5 |
Depreciation DepreciationCr | 4 |
PBT PBTCr | 26 |
| 5 | |
| 17 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 5.4 |
| 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 309 | 348 | 476 |
Growth Revenue Growth% | 12.5 | 37.0 | |
| 294 | 326 | 445 | |
| 15 | 22 | 31 | |
OPM OPM% | 4.8 | 6.3 | 6.5 |
| 2 | 3 | -2 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 10 |
Depreciation DepreciationCr | 4 | 3 | 2 |
PBT PBTCr | 10 | 18 | 17 |
| 3 | 6 | 7 | |
PAT PATCr | 7 | 12 | 10 |
Growth PAT Growth% | 76.3 | -17.9 | |
NPM NPM% | 2.2 | 3.5 | 2.1 |
| 4.3 | 7.5 | 6.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 |
Reserves ReservesCr | 75 | 87 | 97 |
| 60 | 64 | 113 | |
| 18 | 19 | 17 | |
| 153 | 170 | 228 | |
| 117 | 131 | 172 | |
| 37 | 39 | 56 | |
| 153 | 170 | 228 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -2 | 1 | -22 | |
| -14 | -22 | -11 | |
| 19 | 5 | 37 | |
Net Cash Flow Net Cash FlowCr | 3 | -16 | 3 |
Free Cash Flow Free Cash FlowCr | -3 | -7 | -26 |
CFO To PAT CFO To PAT% | -24.4 | 7.8 | -226.1 |
CFO To EBITDA CFO To EBITDA% | -11.3 | 4.3 | -72.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.8 | 2.3 | 3.1 |
GPM GPM% | 63.6 | 65.6 | 57.5 |
OPM OPM% | 4.8 | 6.3 | 6.5 |
NPM NPM% | 2.2 | 3.5 | 2.1 |
ROCE ROCE% | 10.8 | 15.6 | 13.6 |
ROE ROE% | 9.1 | 13.8 | 10.2 |
ROA ROA% | 4.5 | 7.1 | 4.4 |