| Quarter | Sep 2025 | Mar 2026 |
|---|---|---|
| 315 | 463 | |
Growth YoY Revenue Growth YoY% | ||
| 288 | 436 | |
| 27 | 26 | |
OPM OPM% | 8.6 | 5.7 |
| 4 | 3 | |
Interest Expense Interest ExpenseCr | 5 | 6 |
Depreciation DepreciationCr | 4 | 5 |
PBT PBTCr | 26 | 23 |
| 5 | 6 | |
| 17 | 13 | |
Growth YoY PAT Growth YoY% | ||
NPM NPM% | 5.4 | 2.9 |
| 0.0 | 6.8 |
| Quarter | Sep 2025 | Mar 2026 |
|---|---|---|
| 315 | 463 | |
Growth YoY Revenue Growth YoY% | ||
| 288 | 436 | |
| 27 | 26 | |
OPM OPM% | 8.6 | 5.7 |
| 4 | 3 | |
Interest Expense Interest ExpenseCr | 5 | 6 |
Depreciation DepreciationCr | 4 | 5 |
PBT PBTCr | 26 | 23 |
| 5 | 6 | |
| 17 | 13 | |
Growth YoY PAT Growth YoY% | ||
NPM NPM% | 5.4 | 2.9 |
| 0.0 | 6.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 309 | 348 | 476 | 778 |
Growth Revenue Growth% | 12.5 | 37.0 | 63.4 | |
| 294 | 326 | 445 | 725 | |
| 15 | 22 | 31 | 53 | |
OPM OPM% | 4.8 | 6.3 | 6.5 | 6.8 |
| 2 | 3 | -2 | 7 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 10 | 11 |
Depreciation DepreciationCr | 4 | 3 | 2 | 9 |
PBT PBTCr | 10 | 18 | 17 | 40 |
| 3 | 6 | 7 | 10 | |
PAT PATCr | 7 | 12 | 10 | 30 |
Growth PAT Growth% | 76.3 | -17.9 | 204.4 | |
NPM NPM% | 2.2 | 3.5 | 2.1 | 3.9 |
| 4.3 | 7.5 | 6.2 | 8.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 309 | 348 | 476 | 778 |
Growth Revenue Growth% | 12.5 | 37.0 | 63.4 | |
| 294 | 326 | 445 | 725 | |
| 15 | 22 | 31 | 53 | |
OPM OPM% | 4.8 | 6.3 | 6.5 | 6.8 |
| 2 | 3 | -2 | 7 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 10 | 11 |
Depreciation DepreciationCr | 4 | 3 | 2 | 9 |
PBT PBTCr | 10 | 18 | 17 | 40 |
| 3 | 6 | 7 | 10 | |
PAT PATCr | 7 | 12 | 10 | 30 |
Growth PAT Growth% | 76.3 | -17.9 | 204.4 | |
NPM NPM% | 2.2 | 3.5 | 2.1 | 3.9 |
| 4.3 | 7.5 | 6.2 | 8.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 24 |
Reserves ReservesCr | 75 | 87 | 97 | 199 |
| 60 | 64 | 113 | 116 | |
| 18 | 19 | 17 | 20 | |
| 153 | 170 | 228 | 359 | |
| 117 | 131 | 172 | 252 | |
| 37 | 39 | 56 | 107 | |
| 153 | 170 | 228 | 359 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 24 |
Reserves ReservesCr | 75 | 87 | 97 | 199 |
| 60 | 64 | 113 | 116 | |
| 18 | 19 | 17 | 20 | |
| 153 | 170 | 228 | 359 | |
| 117 | 131 | 172 | 252 | |
| 37 | 39 | 56 | 107 | |
| 153 | 170 | 228 | 359 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -2 | 1 | -22 | -10 | |
| -14 | -22 | -11 | -54 | |
| 19 | 5 | 37 | 79 | |
Net Cash Flow Net Cash FlowCr | 3 | -16 | 3 | 16 |
Free Cash Flow Free Cash FlowCr | -3 | -7 | -26 | |
CFO To PAT CFO To PAT% | -24.4 | 7.8 | -226.1 | -31.9 |
CFO To EBITDA CFO To EBITDA% | -11.3 | 4.3 | -72.8 | -18.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -2 | 1 | -22 | -10 | |
| -14 | -22 | -11 | -54 | |
| 19 | 5 | 37 | 79 | |
Net Cash Flow Net Cash FlowCr | 3 | -16 | 3 | 16 |
Free Cash Flow Free Cash FlowCr | -3 | -7 | -26 | |
CFO To PAT CFO To PAT% | -24.4 | 7.8 | -226.1 | -31.9 |
CFO To EBITDA CFO To EBITDA% | -11.3 | 4.3 | -72.8 | -18.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 228 | 219 | |||
Price To Earnings Price To Earnings | 7.6 | 13.4 | |||
Price To Sales Price To Sales | 0.3 | 0.3 | |||
Price To Book Price To Book | 1.0 | 1.0 | |||
EV To EBITDA EV To EBITDA | 5.7 | 5.3 | |||
GPM GPM% | 48.1 | 39.1 | 30.7 | 28.8 | 28.8 |
OPM OPM% | 4.8 | 6.3 | 6.5 | 6.8 | 6.8 |
NPM NPM% | 2.2 | 3.5 | 2.1 | 3.9 | 3.9 |
ROCE ROCE% | 10.8 | 15.6 | 13.6 | 16.1 | 16.1 |
ROE ROE% | 9.1 | 13.8 | 10.2 | 13.5 | 13.5 |
ROA ROA% | 4.5 | 7.1 | 4.4 | 8.4 | 8.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 228 | 219 | |||
Price To Earnings Price To Earnings | 7.6 | 13.4 | |||
Price To Sales Price To Sales | 0.3 | 0.3 | |||
Price To Book Price To Book | 1.0 | 1.0 | |||
EV To EBITDA EV To EBITDA | 5.7 | 5.3 | |||
GPM GPM% | 48.1 | 39.1 | 30.7 | 28.8 | 28.8 |
OPM OPM% | 4.8 | 6.3 | 6.5 | 6.8 | 6.8 |
NPM NPM% | 2.2 | 3.5 | 2.1 | 3.9 | 3.9 |
ROCE ROCE% | 10.8 | 15.6 | 13.6 | 16.1 | 16.1 |
ROE ROE% | 9.1 | 13.8 | 10.2 | 13.5 | 13.5 |
ROA ROA% | 4.5 | 7.1 | 4.4 | 8.4 | 8.4 |
Documents — Clear Secured Services Ltd