Login
Products
Login
Home
Alerts
Search
Watchlist
Products

City Union Bank Ltd

CUB
NSE
277.37
0.62%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

City Union Bank Ltd

CUB
NSE
277.37
0.62%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
20,611Cr
Close
Close Price
277.37
Industry
Industry
Banks - Private
PE
Price To Earnings
15.51
PS
Price To Sales
3.00
Revenue
Revenue
6,870Cr
Rev Gr TTM
Revenue Growth TTM
17.75%
PAT Gr TTM
PAT Growth TTM
18.03%
Peer Comparison
How does CUB stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CUB
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
1,2661,3041,3261,3741,3891,4341,4791,5331,6051,6531,7561,856
Growth YoY
Revenue Growth YoY%
15.210.410.011.99.710.011.511.515.615.318.721.1
Interest Expended
Interest ExpendedCr
7447668108288438518919329809871,0041,070
Expenses
ExpensesCr
452390391402403451455489488512580617
Financing Profit
Financing ProfitCr
71149125145142132133112137154172169
FPM
FPM%
5.611.49.410.510.39.29.07.38.59.39.89.1
Other Income
Other IncomeCr
191182193175192226228251244259245290
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
262331318320334358361363381414417460
Tax
TaxCr
3550656570737575758585100
PAT
PATCr
227281253255264285286288306329332360
Growth YoY
PAT Growth YoY%
0.91.516.116.916.41.613.013.015.715.216.124.9
NPM
NPM%
17.921.519.118.519.119.919.318.819.119.918.919.4
EPS
EPS
3.13.83.43.43.63.93.93.94.14.44.54.8
Ratios
Ratios

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
2,6992,9443,1743,4023,7674,1694,1354,1054,7145,2715,8346,870
Growth
Revenue Growth%
6.09.17.87.210.710.7-0.8-0.714.811.810.717.8
Interest Expended
Interest ExpendedCr
1,8911,9631,9751,9722,1562,4932,3052,1882,5523,1473,5184,040
Expenses
ExpensesCr
6557369371,1201,1401,6901,7381,6051,7231,5591,7162,197
Financing Profit
Financing ProfitCr
153245262310472-1592311440564600632
FPM
FPM%
5.78.38.39.112.5-0.42.27.69.310.710.39.2
Other Income
Other IncomeCr
4044104845325146806897598107428981,039
Depreciation
DepreciationCr
4752535262798785737582
PBT
PBTCr
5216036937909255866939851,1771,2311,4171,671
Tax
TaxCr
126158190198242110100225240215293345
PAT
PATCr
3954455035926834765937609371,0161,1241,326
Growth
PAT Growth%
13.812.613.117.815.3-30.324.528.223.38.310.618.0
NPM
NPM%
14.615.115.817.418.111.414.318.519.919.319.319.3
EPS
EPS
5.66.26.98.39.66.58.010.312.713.715.217.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
606060667374747474747474
Reserves
ReservesCr
2,6362,9923,5104,0974,7675,2225,7696,5127,3838,3279,39310,491
Deposits
DepositsCr
24,07527,15830,11632,85338,44840,83244,53747,69052,39855,65763,52678,308
Borrowings
BorrowingsCr
1696655311,7364812,0321,3465,3124,6884,7242,1695,327
Other Liabilities
Other LiabilitiesCr
9329291,0541,1861,4891,5731,5861,9442,0512,0442,4612,825
Total Liabilities
Total LiabilitiesCr
27,87131,80435,27139,93745,25949,73453,31261,53166,59570,82677,62397,024
Fixed Assets
Fixed AssetsCr
215223250245233215239270322469
Investments
InvestmentsCr
5,8716,8267,0317,8797,7129,1179,43612,22114,33315,66417,33618,987
Advances
AdvancesCr
19,25322,11025,14529,19934,33335,65038,02842,40845,37347,94854,67468,642
Cash Equivalents
Cash EquivalentsCr
2,5372,6502,8792,6362,9634,7225,6156,6876,6496,9445,291
Other Assets
Other AssetsCr
2102180000000008,927
Total Assets
Total AssetsCr
27,87131,80435,27139,93745,25949,73453,31261,53166,59570,82677,62397,024

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
131248284-1834191,8369221,1667244361,128802
Investing Cash Flow
Investing Cash FlowCr
-64-60-50-61-87-60-38-63-72-106-120-208
Financing Cash Flow
Financing Cash FlowCr
291-75-41-5-1810-31-690-36-2,6623,042
Net Cash Flow
Net Cash FlowCr
357113229-2433271,7588931,072-38294-1,6533,637
Free Cash Flow
Free Cash FlowCr
66188233-2443321,7778841,1036523301,009
CFO To EBITDA
CFO To EBITDA%
85.5101.3108.3-59.088.7-12,541.51,007.1374.6164.677.3188.0126.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,7665,6719,09111,47314,9999,55911,5189,5449,31810,00311,64517,826
Price To Earnings
Price To Earnings
15.112.818.119.422.020.119.412.69.99.810.413.4
Price To Sales
Price To Sales
2.11.92.93.44.02.32.82.32.01.92.02.6
Price To Book
Price To Book
2.11.92.52.83.11.82.01.41.31.21.21.7
EV To EBITDA
EV To EBITDA
22.215.025.834.126.5-469.279.226.316.713.814.2
Profitability Ratios
Profitability Ratios
FPM
FPM%
5.78.38.39.112.5-0.32.27.69.310.710.39.2
NPM
NPM%
14.615.115.817.418.111.414.318.519.919.319.319.3
ROCE
ROCE%
9.08.37.87.17.06.45.85.35.86.46.66.1
ROE
ROE%
14.714.614.114.214.19.010.211.512.612.111.912.6
ROA
ROA%
1.41.41.41.51.51.01.11.21.41.41.41.4
Solvency Ratios
Solvency Ratios
### **Overview** City Union Bank Ltd (CUB) is a mid-sized private sector bank in India with a strong historical foundation and decades-long legacy of prudent risk management. Over the past two decades, particularly since 2003, the bank has undergone a significant transformation—evolving from a regional player with capital adequacy concerns into a tech-savvy, digitally empowered institution focused on sustainable growth, asset quality, and financial inclusion. As of November 2025, CUB operates a pan-India network of **800 branches**, with deep penetration in **Southern India**, especially Tamil Nadu—an anchor market contributing **over 80% of deposits and 70% of advances**. The bank is actively expanding beyond its traditional footprint into North and West India, supported by strategic digitization, new product development, and a focus on **secured retail lending**, while maintaining its core strength in **MSME financing**. --- ### **Leadership & Governance** - **Dr. N. Kamakodi**, MD & CEO since 2011, has led the bank’s turnaround and modernization. He joined in 2003 when the bank had a net worth of just ₹165 crore—well below the regulatory ₹300 crore threshold—and a market cap of ~₹100 crore. - Under his leadership, CUB executed a landmark **preferential equity issuance in 2008** to marquee investors including **Larsen & Toubro Limited, LIC of India, and select foreign institutional investors**, which strengthened its capital base and growth trajectory. - Dr. Kamakodi brings over two decades of progressive leadership experience across HR, credit, and strategy at CUB, preceded by managerial roles at **Reliance Industries** and in setting up offshore BPO operations. Further bolstering retail and risk strategy is **Shri R. Vijay Anandh**, who joined in March 2024 as a senior executive with over 25 years in banking. His prior leadership roles at **RBL Bank**—including as Chief Credit Officer—brought expertise in credit scoring, early warning systems, and digital analytics, which are now being leveraged to enhance CUB’s retail asset portfolio. --- ### **Core Business Model & Strategic Focus** #### **1. SME/MSME-Centric Lending Franchise** - CUB runs a **specialized, high-yield SME/MSME business model**, targeting an underpenetrated market across India. - This segment: - Contributes approximately **43% of total advances**. - Achieved a **10-year CAGR of 15–20%**, reflecting sustained momentum. - Offers **higher yields, granular asset profiles, and low NPAs**, due to collateralization (residential property + personal guarantees) and single-banker relationships. - Has minimal exposure to complex consortium lending or infrastructure risk. #### **2. Shift Toward Secured Retail Lending** While historically cautious on unsecured retail, CUB is expanding selectively into **secured retail products**, including: - **Home Loans (HL)**: Promoted via branch-based sourcing (no third-party distributors), focusing on affordable housing. - **Loans Against Property (LAP)**: Targeted expansion using Direct Sales Agents (DSAs) in North, West, and non-Tamil Nadu South markets. - Portfolio goal: **95–98% secured loans**, with low exposure to credit cards and personal loans. #### **3. Digital Transformation & Innovation** CUB has made rapid strides in digital lending and customer experience: - **Digital Lending Platform**: Launched in FY23 with e-BG (Electronic Bank Guarantees), Instant Loans, and end-to-end digitization of loan processing for MSME and retail loans up to ₹7.5 crore. - **Automated Credit Decisions**: Reduced turnaround time from **2–3 weeks to 2–3 days**, with same-day processing for compliant applications. - **Wearable Tech & UPI**: Introduced **CUBFit Watch Debit Card** and **Easy Pay Keychain Card**; supports **CUB UPI 123PAY** and **Voice IVR (BHIM UPI)** for feature phone users. - **Neo-Banking Initiatives**: Includes video KYC for savings/current accounts, digital onboarding via Neo Bank app, and integration of shopping platforms (**Flipkart, Myntra, BigBasket**) into the **CUB All-in-One mobile app** under "EasyBuy". - **Biometric Security**: Voice biometric authentication for mobile banking now in use. To accelerate digital lending, CUB engaged **Boston Consulting Group (BCG)** to refine underwriting processes and scale automation. --- ### **Retail Expansion Strategy (2024–2025)** - **Loan Transfer Initiative**: Targeting **INR 7,000 crore** in customer loans currently held with other banks to be ported to CUB. - **Branch-Led Growth in the South**: Over **550 branches** in the South will drive **low-cost customer acquisition**. - **Third-Party Sourcing in North & West**: Planned expansion using external channels, factored into a **blended cost structure**. - **Incremental Expenditure**: Estimated at **INR 30–35 crores** for this phase of retail scaling. --- ### **Product Diversification & New Initiatives** #### **Unsecured Lending (Pilot Stage)** - CUB launched a **digital pre-approved unsecured loan** program for existing salary account holders. - Uses data on **average balance, monthly credits, and CIBIL scores** for risk assessment. - Initial test: 2,000 customers, **10% acceptance rate**, portfolio size **₹4–5 crore**, **zero delinquencies** in first 2–3 months. - Considered a **strategic learning initiative**, not a priority; expansion expected gradually over **3–5 years**. #### **Micro LAP & Housing Loan Pilots** - Digital unsecured lending product for salaried customers yields **13–14%**, currently at **₹3–4 crore** size—pending performance review. #### **Co-Lending & NBFC Partnerships** - After years of avoidance, CUB now participates in **NBFC lending, co-lending, and portfolio buyouts**—contributing to incremental growth and diversification. --- ### **Financial Strength & Risk Management** - **NPA Reduction**: Significant decline in non-performing assets due to **improved recoveries, business growth, and strong credit culture**. - **Capital Adequacy**: Strengthened through strategic capital raises and retained earnings. - **Deposit Base**: **Purely retail-funded**, with no reliance on **Certificates of Deposit (CDs)** or **bulk corporate deposits**, ensuring stability and high retention. - **ROA/ROE**: Consistently delivers **superior profitability metrics**, supported by granular liabilities and asset quality. --- ### **Technology & Partnerships** - **Core Banking Solution (CBS)**: 100% of branches and business operate on **TCS BaNCS**, enabling seamless integration and real-time operations. - **Payments & Cards**: - Co-branded **CUB-SBI credit card**. - Launched **‘Dhi’ credit card** in FY23 via partnership with **42 Card Solutions Pvt. Ltd.** - **Wealth & Investment Services**: - **Demat accounts** via in-house DP linked to NSDL. - **Trading**: Partnered with **Integrated Enterprises India Ltd**. - **Mutual Funds**: Distribution via **Finwizard Technology Pvt. Ltd. (FISDOM)**. --- ### **Geographic Presence & Expansion** - **Total Branches**: 800 (as of May 2024–Jul 2025). - **Tamil Nadu**: 524 branches – **dominant market** (81% deposits, 67% advances, 74% business). - **Other Key States**: - Andhra Pradesh (54 branches), Telangana (40), Karnataka (50) - Steady penetration: AP contributes **7%**, Telangana **6%** of total advances. - **Northern & Western India**: Limited presence; expansion ongoing via **third-party sourcing and digital enablement**. The bank aims to **reduce regional concentration risks** while leveraging southern strength to fund national growth. --- ### **Resilience Through Crises** CUB’s consistent performance is underpinned by resilience during macro disruptions: - Successfully navigated **2008 Global Financial Crisis**, **demonetization**, **GST rollout**, **unsecured lending defaults**, **stressed corporate loans**, **infrastructure lending stress**, and **the COVID-19 pandemic**. - Customer login approval rates, impacted during the pandemic, are recovering with digital improvements.