Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20,611Cr
Rev Gr TTM
Revenue Growth TTM
17.75%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CUB
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 15.2 | 10.4 | 10.0 | 11.9 | 9.7 | 10.0 | 11.5 | 11.5 | 15.6 | 15.3 | 18.7 | 21.1 |
Interest Expended Interest ExpendedCr | 744 | 766 | 810 | 828 | 843 | 851 | 891 | 932 | 980 | 987 | 1,004 | 1,070 |
| 452 | 390 | 391 | 402 | 403 | 451 | 455 | 489 | 488 | 512 | 580 | 617 |
Financing Profit Financing ProfitCr |
| 5.6 | 11.4 | 9.4 | 10.5 | 10.3 | 9.2 | 9.0 | 7.3 | 8.5 | 9.3 | 9.8 | 9.1 |
Other Income Other IncomeCr | 191 | 182 | 193 | 175 | 192 | 226 | 228 | 251 | 244 | 259 | 245 | 290 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 262 | 331 | 318 | 320 | 334 | 358 | 361 | 363 | 381 | 414 | 417 | 460 |
| 35 | 50 | 65 | 65 | 70 | 73 | 75 | 75 | 75 | 85 | 85 | 100 |
|
Growth YoY PAT Growth YoY% | 0.9 | 1.5 | 16.1 | 16.9 | 16.4 | 1.6 | 13.0 | 13.0 | 15.7 | 15.2 | 16.1 | 24.9 |
| 17.9 | 21.5 | 19.1 | 18.5 | 19.1 | 19.9 | 19.3 | 18.8 | 19.1 | 19.9 | 18.9 | 19.4 |
| 3.1 | 3.8 | 3.4 | 3.4 | 3.6 | 3.9 | 3.9 | 3.9 | 4.1 | 4.4 | 4.5 | 4.8 |
| | | | | | | | | | | | |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| 6.0 | 9.1 | 7.8 | 7.2 | 10.7 | 10.7 | -0.8 | -0.7 | 14.8 | 11.8 | 10.7 | 17.8 |
Interest Expended Interest ExpendedCr | 1,891 | 1,963 | 1,975 | 1,972 | 2,156 | 2,493 | 2,305 | 2,188 | 2,552 | 3,147 | 3,518 | 4,040 |
| 655 | 736 | 937 | 1,120 | 1,140 | 1,690 | 1,738 | 1,605 | 1,723 | 1,559 | 1,716 | 2,197 |
Financing Profit Financing ProfitCr |
| 5.7 | 8.3 | 8.3 | 9.1 | 12.5 | -0.4 | 2.2 | 7.6 | 9.3 | 10.7 | 10.3 | 9.2 |
Other Income Other IncomeCr | 404 | 410 | 484 | 532 | 514 | 680 | 689 | 759 | 810 | 742 | 898 | 1,039 |
Depreciation DepreciationCr | 47 | 52 | 53 | 52 | 62 | 79 | 87 | 85 | 73 | 75 | 82 | |
| 521 | 603 | 693 | 790 | 925 | 586 | 693 | 985 | 1,177 | 1,231 | 1,417 | 1,671 |
| 126 | 158 | 190 | 198 | 242 | 110 | 100 | 225 | 240 | 215 | 293 | 345 |
|
| 13.8 | 12.6 | 13.1 | 17.8 | 15.3 | -30.3 | 24.5 | 28.2 | 23.3 | 8.3 | 10.6 | 18.0 |
| 14.6 | 15.1 | 15.8 | 17.4 | 18.1 | 11.4 | 14.3 | 18.5 | 19.9 | 19.3 | 19.3 | 19.3 |
| 5.6 | 6.2 | 6.9 | 8.3 | 9.6 | 6.5 | 8.0 | 10.3 | 12.7 | 13.7 | 15.2 | 17.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 60 | 60 | 60 | 66 | 73 | 74 | 74 | 74 | 74 | 74 | 74 | 74 |
| 2,636 | 2,992 | 3,510 | 4,097 | 4,767 | 5,222 | 5,769 | 6,512 | 7,383 | 8,327 | 9,393 | 10,491 |
| 24,075 | 27,158 | 30,116 | 32,853 | 38,448 | 40,832 | 44,537 | 47,690 | 52,398 | 55,657 | 63,526 | 78,308 |
| 169 | 665 | 531 | 1,736 | 481 | 2,032 | 1,346 | 5,312 | 4,688 | 4,724 | 2,169 | 5,327 |
Other Liabilities Other LiabilitiesCr | 932 | 929 | 1,054 | 1,186 | 1,489 | 1,573 | 1,586 | 1,944 | 2,051 | 2,044 | 2,461 | 2,825 |
|
Fixed Assets Fixed AssetsCr | | | 215 | 223 | 250 | 245 | 233 | 215 | 239 | 270 | 322 | 469 |
| 5,871 | 6,826 | 7,031 | 7,879 | 7,712 | 9,117 | 9,436 | 12,221 | 14,333 | 15,664 | 17,336 | 18,987 |
| 19,253 | 22,110 | 25,145 | 29,199 | 34,333 | 35,650 | 38,028 | 42,408 | 45,373 | 47,948 | 54,674 | 68,642 |
Cash Equivalents Cash EquivalentsCr | 2,537 | 2,650 | 2,879 | 2,636 | 2,963 | 4,722 | 5,615 | 6,687 | 6,649 | 6,944 | 5,291 | |
Other Assets Other AssetsCr | 210 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,927 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 131 | 248 | 284 | -183 | 419 | 1,836 | 922 | 1,166 | 724 | 436 | 1,128 | 802 |
Investing Cash Flow Investing Cash FlowCr | -64 | -60 | -50 | -61 | -87 | -60 | -38 | -63 | -72 | -106 | -120 | -208 |
Financing Cash Flow Financing Cash FlowCr | 291 | -75 | -4 | 1 | -5 | -18 | 10 | -31 | -690 | -36 | -2,662 | 3,042 |
|
Free Cash Flow Free Cash FlowCr | 66 | 188 | 233 | -244 | 332 | 1,777 | 884 | 1,103 | 652 | 330 | 1,009 | |
CFO To EBITDA CFO To EBITDA% | 85.5 | 101.3 | 108.3 | -59.0 | 88.7 | -12,541.5 | 1,007.1 | 374.6 | 164.6 | 77.3 | 188.0 | 126.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5,766 | 5,671 | 9,091 | 11,473 | 14,999 | 9,559 | 11,518 | 9,544 | 9,318 | 10,003 | 11,645 | 17,826 |
Price To Earnings Price To Earnings | 15.1 | 12.8 | 18.1 | 19.4 | 22.0 | 20.1 | 19.4 | 12.6 | 9.9 | 9.8 | 10.4 | 13.4 |
Price To Sales Price To Sales | 2.1 | 1.9 | 2.9 | 3.4 | 4.0 | 2.3 | 2.8 | 2.3 | 2.0 | 1.9 | 2.0 | 2.6 |
Price To Book Price To Book | 2.1 | 1.9 | 2.5 | 2.8 | 3.1 | 1.8 | 2.0 | 1.4 | 1.3 | 1.2 | 1.2 | 1.7 |
| 22.2 | 15.0 | 25.8 | 34.1 | 26.5 | -469.2 | 79.2 | 26.3 | 16.7 | 13.8 | 14.2 | |
Profitability Ratios Profitability Ratios |
| 5.7 | 8.3 | 8.3 | 9.1 | 12.5 | -0.3 | 2.2 | 7.6 | 9.3 | 10.7 | 10.3 | 9.2 |
| 14.6 | 15.1 | 15.8 | 17.4 | 18.1 | 11.4 | 14.3 | 18.5 | 19.9 | 19.3 | 19.3 | 19.3 |
| 9.0 | 8.3 | 7.8 | 7.1 | 7.0 | 6.4 | 5.8 | 5.3 | 5.8 | 6.4 | 6.6 | 6.1 |
| 14.7 | 14.6 | 14.1 | 14.2 | 14.1 | 9.0 | 10.2 | 11.5 | 12.6 | 12.1 | 11.9 | 12.6 |
| 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 1.0 | 1.1 | 1.2 | 1.4 | 1.4 | 1.4 | 1.4 |
Solvency Ratios Solvency Ratios |
### **Overview**
City Union Bank Ltd (CUB) is a mid-sized private sector bank in India with a strong historical foundation and decades-long legacy of prudent risk management. Over the past two decades, particularly since 2003, the bank has undergone a significant transformation—evolving from a regional player with capital adequacy concerns into a tech-savvy, digitally empowered institution focused on sustainable growth, asset quality, and financial inclusion.
As of November 2025, CUB operates a pan-India network of **800 branches**, with deep penetration in **Southern India**, especially Tamil Nadu—an anchor market contributing **over 80% of deposits and 70% of advances**. The bank is actively expanding beyond its traditional footprint into North and West India, supported by strategic digitization, new product development, and a focus on **secured retail lending**, while maintaining its core strength in **MSME financing**.
---
### **Leadership & Governance**
- **Dr. N. Kamakodi**, MD & CEO since 2011, has led the bank’s turnaround and modernization. He joined in 2003 when the bank had a net worth of just ₹165 crore—well below the regulatory ₹300 crore threshold—and a market cap of ~₹100 crore.
- Under his leadership, CUB executed a landmark **preferential equity issuance in 2008** to marquee investors including **Larsen & Toubro Limited, LIC of India, and select foreign institutional investors**, which strengthened its capital base and growth trajectory.
- Dr. Kamakodi brings over two decades of progressive leadership experience across HR, credit, and strategy at CUB, preceded by managerial roles at **Reliance Industries** and in setting up offshore BPO operations.
Further bolstering retail and risk strategy is **Shri R. Vijay Anandh**, who joined in March 2024 as a senior executive with over 25 years in banking. His prior leadership roles at **RBL Bank**—including as Chief Credit Officer—brought expertise in credit scoring, early warning systems, and digital analytics, which are now being leveraged to enhance CUB’s retail asset portfolio.
---
### **Core Business Model & Strategic Focus**
#### **1. SME/MSME-Centric Lending Franchise**
- CUB runs a **specialized, high-yield SME/MSME business model**, targeting an underpenetrated market across India.
- This segment:
- Contributes approximately **43% of total advances**.
- Achieved a **10-year CAGR of 15–20%**, reflecting sustained momentum.
- Offers **higher yields, granular asset profiles, and low NPAs**, due to collateralization (residential property + personal guarantees) and single-banker relationships.
- Has minimal exposure to complex consortium lending or infrastructure risk.
#### **2. Shift Toward Secured Retail Lending**
While historically cautious on unsecured retail, CUB is expanding selectively into **secured retail products**, including:
- **Home Loans (HL)**: Promoted via branch-based sourcing (no third-party distributors), focusing on affordable housing.
- **Loans Against Property (LAP)**: Targeted expansion using Direct Sales Agents (DSAs) in North, West, and non-Tamil Nadu South markets.
- Portfolio goal: **95–98% secured loans**, with low exposure to credit cards and personal loans.
#### **3. Digital Transformation & Innovation**
CUB has made rapid strides in digital lending and customer experience:
- **Digital Lending Platform**: Launched in FY23 with e-BG (Electronic Bank Guarantees), Instant Loans, and end-to-end digitization of loan processing for MSME and retail loans up to ₹7.5 crore.
- **Automated Credit Decisions**: Reduced turnaround time from **2–3 weeks to 2–3 days**, with same-day processing for compliant applications.
- **Wearable Tech & UPI**: Introduced **CUBFit Watch Debit Card** and **Easy Pay Keychain Card**; supports **CUB UPI 123PAY** and **Voice IVR (BHIM UPI)** for feature phone users.
- **Neo-Banking Initiatives**: Includes video KYC for savings/current accounts, digital onboarding via Neo Bank app, and integration of shopping platforms (**Flipkart, Myntra, BigBasket**) into the **CUB All-in-One mobile app** under "EasyBuy".
- **Biometric Security**: Voice biometric authentication for mobile banking now in use.
To accelerate digital lending, CUB engaged **Boston Consulting Group (BCG)** to refine underwriting processes and scale automation.
---
### **Retail Expansion Strategy (2024–2025)**
- **Loan Transfer Initiative**: Targeting **INR 7,000 crore** in customer loans currently held with other banks to be ported to CUB.
- **Branch-Led Growth in the South**: Over **550 branches** in the South will drive **low-cost customer acquisition**.
- **Third-Party Sourcing in North & West**: Planned expansion using external channels, factored into a **blended cost structure**.
- **Incremental Expenditure**: Estimated at **INR 30–35 crores** for this phase of retail scaling.
---
### **Product Diversification & New Initiatives**
#### **Unsecured Lending (Pilot Stage)**
- CUB launched a **digital pre-approved unsecured loan** program for existing salary account holders.
- Uses data on **average balance, monthly credits, and CIBIL scores** for risk assessment.
- Initial test: 2,000 customers, **10% acceptance rate**, portfolio size **₹4–5 crore**, **zero delinquencies** in first 2–3 months.
- Considered a **strategic learning initiative**, not a priority; expansion expected gradually over **3–5 years**.
#### **Micro LAP & Housing Loan Pilots**
- Digital unsecured lending product for salaried customers yields **13–14%**, currently at **₹3–4 crore** size—pending performance review.
#### **Co-Lending & NBFC Partnerships**
- After years of avoidance, CUB now participates in **NBFC lending, co-lending, and portfolio buyouts**—contributing to incremental growth and diversification.
---
### **Financial Strength & Risk Management**
- **NPA Reduction**: Significant decline in non-performing assets due to **improved recoveries, business growth, and strong credit culture**.
- **Capital Adequacy**: Strengthened through strategic capital raises and retained earnings.
- **Deposit Base**: **Purely retail-funded**, with no reliance on **Certificates of Deposit (CDs)** or **bulk corporate deposits**, ensuring stability and high retention.
- **ROA/ROE**: Consistently delivers **superior profitability metrics**, supported by granular liabilities and asset quality.
---
### **Technology & Partnerships**
- **Core Banking Solution (CBS)**: 100% of branches and business operate on **TCS BaNCS**, enabling seamless integration and real-time operations.
- **Payments & Cards**:
- Co-branded **CUB-SBI credit card**.
- Launched **‘Dhi’ credit card** in FY23 via partnership with **42 Card Solutions Pvt. Ltd.**
- **Wealth & Investment Services**:
- **Demat accounts** via in-house DP linked to NSDL.
- **Trading**: Partnered with **Integrated Enterprises India Ltd**.
- **Mutual Funds**: Distribution via **Finwizard Technology Pvt. Ltd. (FISDOM)**.
---
### **Geographic Presence & Expansion**
- **Total Branches**: 800 (as of May 2024–Jul 2025).
- **Tamil Nadu**: 524 branches – **dominant market** (81% deposits, 67% advances, 74% business).
- **Other Key States**:
- Andhra Pradesh (54 branches), Telangana (40), Karnataka (50)
- Steady penetration: AP contributes **7%**, Telangana **6%** of total advances.
- **Northern & Western India**: Limited presence; expansion ongoing via **third-party sourcing and digital enablement**.
The bank aims to **reduce regional concentration risks** while leveraging southern strength to fund national growth.
---
### **Resilience Through Crises**
CUB’s consistent performance is underpinned by resilience during macro disruptions:
- Successfully navigated **2008 Global Financial Crisis**, **demonetization**, **GST rollout**, **unsecured lending defaults**, **stressed corporate loans**, **infrastructure lending stress**, and **the COVID-19 pandemic**.
- Customer login approval rates, impacted during the pandemic, are recovering with digital improvements.