Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹144Cr
Metal - Copper/Copper Alloy Products
Rev Gr TTM
Revenue Growth TTM
21.60%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CUBEXTUB
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 40.8 | 48.4 | 38.0 | 7.4 | -15.6 | 8.9 | -13.8 | 27.8 | 68.9 | -9.2 | 33.5 | 3.1 |
| 57 | 49 | 62 | 55 | 48 | 53 | 53 | 70 | 81 | 47 | 70 | 71 |
Operating Profit Operating ProfitCr |
| 4.3 | 3.3 | 3.0 | 3.7 | 3.7 | 2.8 | 4.3 | 3.9 | 4.3 | 4.8 | 4.4 | 4.9 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 4 |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 10.3 | 54.8 | 263.9 | 74.1 | -21.7 | 40.0 | -0.8 | 111.9 | 127.7 | 35.2 | 33.9 | 45.3 |
| 2.2 | 1.3 | 2.0 | 1.8 | 2.0 | 1.7 | 2.4 | 2.9 | 2.7 | 2.5 | 2.4 | 4.2 |
| 0.9 | 0.5 | 0.9 | 0.7 | 0.7 | 0.6 | 0.9 | 1.5 | 1.6 | 0.9 | 1.2 | 2.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -10.1 | -9.4 | 12.0 | 46.9 | -20.0 | 16.9 | 90.9 | 43.0 | 15.6 | 21.0 | 6.1 |
| 55 | 50 | 45 | 51 | 74 | 58 | 67 | 131 | 187 | 214 | 257 | 271 |
Operating Profit Operating ProfitCr |
| 1.3 | 0.6 | 0.1 | -0.6 | 0.8 | 2.3 | 4.3 | 1.9 | 2.4 | 3.0 | 3.6 | 4.6 |
Other Income Other IncomeCr | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 3 |
Depreciation DepreciationCr | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 4 | 5 | 8 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 3 |
|
| | 54.5 | 19.9 | 8.1 | 72.0 | -34.9 | 210.0 | 81.7 | 9.5 | 50.6 | 67.0 | 25.9 |
| 0.3 | 0.6 | 0.8 | 0.8 | 0.9 | 0.7 | 1.9 | 1.8 | 1.4 | 1.8 | 2.5 | 3.0 |
| 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 0.3 | 0.9 | 1.7 | 1.9 | 2.8 | 4.7 | 5.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 42 | 42 | 43 | 43 | 44 | 44 | 45 | 48 | 50 | 55 | 62 | 65 |
Current Liabilities Current LiabilitiesCr | 6 | 6 | 8 | 15 | 20 | 19 | 25 | 33 | 31 | 34 | 58 | 64 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 4 | 3 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 6 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 36 | 36 | 39 | 44 | 56 | 54 | 58 | 65 | 67 | 76 | 104 | 118 |
Non Current Assets Non Current AssetsCr | 31 | 31 | 29 | 30 | 23 | 25 | 28 | 31 | 30 | 29 | 36 | 33 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 2 | 2 | 4 | 0 | 3 | 0 | 1 | 0 | 3 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -1 | 1 | -3 | 0 | 0 | 0 | 1 | -2 |
Financing Cash Flow Financing Cash FlowCr | -2 | -3 | -1 | -4 | -1 | 0 | -1 | -1 | -1 | -2 | 1 |
|
Free Cash Flow Free Cash FlowCr | 2 | 1 | 2 | 3 | 0 | 1 | 0 | -1 | -1 | 3 | -1 |
| 1,347.8 | 532.0 | 617.2 | 942.3 | -34.7 | 783.4 | -8.3 | 48.9 | 4.5 | 86.1 | -11.7 |
CFO To EBITDA CFO To EBITDA% | 365.8 | 535.1 | 3,376.9 | -1,275.2 | -40.8 | 241.6 | -3.6 | 47.0 | 2.6 | 51.8 | -8.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 14 | 12 | 16 | 26 | 22 | 13 | 25 | 33 | 39 | 136 | 112 |
Price To Earnings Price To Earnings | 76.6 | 40.7 | 44.4 | 68.2 | 33.6 | 30.3 | 18.7 | 13.7 | 14.6 | 34.0 | 16.8 |
Price To Sales Price To Sales | 0.3 | 0.2 | 0.3 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.6 | 0.4 |
Price To Book Price To Book | 0.3 | 0.2 | 0.3 | 0.5 | 0.4 | 0.2 | 0.4 | 0.5 | 0.6 | 2.0 | 1.5 |
| 20.7 | 44.7 | 255.0 | -105.2 | 44.6 | 11.7 | 8.3 | 16.7 | 11.3 | 22.3 | 14.8 |
Profitability Ratios Profitability Ratios |
| 14.2 | 13.2 | 15.2 | 13.0 | 13.1 | 17.9 | 16.1 | 10.2 | 10.6 | 10.9 | 8.9 |
| 1.3 | 0.6 | 0.1 | -0.6 | 0.8 | 2.3 | 4.3 | 1.9 | 2.4 | 3.0 | 3.6 |
| 0.3 | 0.6 | 0.8 | 0.8 | 0.9 | 0.7 | 1.9 | 1.8 | 1.4 | 1.8 | 2.5 |
| 0.9 | 1.0 | 1.1 | 1.3 | 1.9 | 1.8 | 4.2 | 4.4 | 6.5 | 8.3 | 9.7 |
| 0.3 | 0.5 | 0.6 | 0.7 | 1.1 | 0.7 | 2.2 | 3.9 | 4.1 | 5.8 | 8.8 |
| 0.3 | 0.4 | 0.5 | 0.5 | 0.8 | 0.5 | 1.6 | 2.5 | 2.7 | 3.8 | 4.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Cubex Tubings Limited is an **ISO 9001:2008 certified** manufacturer specializing in the production of non-ferrous metal products, with a primary focus on **Copper and Copper-based alloys**. As a niche player in the Indian metallurgical space, the company leverages the high electrical conductivity and thermal management properties of copper to serve critical heavy industrial sectors.
### Core Product Portfolio and Material Expertise
The company operates exclusively in a **single business segment**: **Copper and Copper Alloy products**. It processes a wide range of materials into specialized forms required for high-performance industrial applications.
* **Material Specializations:**
* Pure **Copper**
* **Cupronickel**
* **Admiralty Brass**
* **Aluminum Brass**
* **Product Forms:** Seamless solid drawn **Tubes**, **Rods**, **Bus bars**, **Wires**, **Strips**, and **Flats**.
* **Primary Applications:** Condenser and refrigeration tubes, heat exchangers, and copper alloy extrusions.
* **Market Position:** Cubex identifies as the **only Indian manufacturer** of specific specialized copper and nickel tubes, addressing a domestic supply shortage for condenser/refrigeration components.
### Strategic Expansion: The 2025 Capex Plan
As of **May 2025**, Cubex Tubings is executing a **major Capex Plan** designed to transition the company from a standard copper processor to a high-tech alloy manufacturer. This expansion aligns with the **"Make in India"** initiative and targets high-entry-barrier sectors.
* **Technological Upgrades:** Integration of **Vacuum Melting Furnaces** and **Vacuum Arc Melting Furnaces**.
* **Material Diversification:** Moving beyond copper into:
* **Nickel-based alloys** (Incoloy, Hastelloy).
* **Titanium Alloys**.
* **Specialized Steels** for the semi-conductor and automotive industries.
* **High-performance Copper Alloys** (Cu Ag, Cu Cr Zr, Cu Cr Zr Ti, Cu Be).
* **Strategic Target Sectors:** **Defence**, **Aerospace**, **Electronics**, and **Hydrocarbon** industries.
### Market Dynamics and Global Footprint
The company serves a diverse range of user industries and is actively expanding its geographic reach to capture international demand.
* **Domestic User Industries:** Power Generation, **Switchgear**, Refineries, **Sugar plants**, Automobile, **Shipbuilding**, and Electrical Equipment.
* **International Strategy:**
* **Middle East:** Targeting the desalination plant market for copper and nickel tubes.
* **Western Markets:** Planned expansion into **Europe** and the **USA**.
* **Export Potential:** Significant focus on copper alloy extrusions for global markets.
### Financial Performance Analysis
Cubex Tubings has maintained a trajectory of growth in both revenue and profitability. Management has prioritized **capital reinvestment** over shareholder payouts, opting not to recommend a dividend to fund the acquisition of **new equipment**.
| Particulars (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Income from Operations** | **22,079.10** | **19,104.90** | **13,364.80** |
| **Total Expenditure** | **21,416.20** | **18,651.70** | **13,113.30** |
| **Net Profit** | **398.74** | **264.76** | **241.74** |
| **Interest & Bank Charges** | **171.31** | **91.29** | - |
| **Cash & Cash Equivalents** | **383.00** | **85.92** | - |
**Key Financial Observations:**
* **Revenue Growth:** A **15.57%** year-on-year increase in operational income for FY24.
* **Profitability:** Net profit surged by **50.60%** in FY24, reaching **₹3.99 Crore**.
* **Liquidity:** A substantial increase in cash reserves to **₹3.83 Crore** supports the upcoming Capex requirements.
* **Cost of Debt:** **Interest & Bank Charges** rose by **87.65%** in the latest fiscal year, indicating increased utilization of credit lines for working capital or expansion.
### Operational Infrastructure and Governance
The company’s operations are centralized in Southern India with a supporting network across major metros.
* **Manufacturing Base:** Survey Nos. **464 & 482**, Near **IDA, Phase-V, Patancheru**, Sangareddy District, Telangana.
* **Corporate Presence:** Registered office in **Secunderabad**; regional sales and administrative offices in **Kolkata** and **Chennai**.
* **Board Leadership:** Comprises **6 Directors**, including **3 Executive Directors** and **3 Independent Directors** (including a **Woman Director**).
* **Mr. Virendra Bhandari:** Managing Director (5-year term effective Sept 2023).
* **Mr. Akshay Bhandari:** Whole-Time Director.
* **Shareholding:** **95.62%** of share capital is dematerialized (**ISIN: INE144D01012**).
### Risk Profile and Mitigation
Investors should note the following sensitivities inherent in the company's business model:
* **Commodity Volatility:** High exposure to **global and local copper price fluctuations**. Sudden shifts in metal prices directly impact gross margins and inventory valuation.
* **Forex Exposure:** Significant risk from **Foreign Exchange rate volatility**. While the company saw a **Foreign Exchange Inflow of ₹10.76 Crore** in FY24 against an **outflow of ₹3.51 Crore**, currency fluctuations remain a primary operational risk.
* **Macroeconomic Sensitivity:** Vulnerability to **inflationary conditions** and industrial slowdowns in India and global markets.
* **Capital Intensity:** The shift toward specialized alloys requires sustained **Capex**, the funding of which (via equity or debt) is currently under evaluation and may impact future leverage ratios.