Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹262Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CUDML
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 22.4 |
| 53 | 65 | 64 |
Operating Profit Operating ProfitCr |
| 16.2 | 14.2 | 17.4 |
Other Income Other IncomeCr | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 11 | 13 | 15 |
| 3 | 3 | 4 |
|
Growth YoY PAT Growth YoY% | | | 31.1 |
| 13.0 | 12.6 | 14.0 |
| 0.0 | 0.0 | 7.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 0.3 | 14.5 | 48.6 | 10.2 |
| 80 | 75 | 85 | 119 | 129 |
Operating Profit Operating ProfitCr |
| 1.6 | 7.8 | 9.4 | 14.8 | 15.8 |
Other Income Other IncomeCr | 4 | 1 | 4 | 3 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 5 | 7 | 12 | 23 | 27 |
| 1 | 2 | 3 | 6 | 7 |
|
| | 45.1 | 84.0 | 91.8 | 15.4 |
| 4.2 | 6.1 | 9.8 | 12.7 | 13.3 |
| 2,997.1 | 553.2 | 7.7 | 14.2 | 7.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 6 | 13 |
| 14 | 19 | 18 | 43 |
Current Liabilities Current LiabilitiesCr | 38 | 59 | 69 | 38 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 1 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 44 | 70 | 68 | 60 |
Non Current Assets Non Current AssetsCr | 8 | 9 | 25 | 34 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -9 | 3 | 24 | -14 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | -6 | -6 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -5 | 14 |
|
Free Cash Flow Free Cash FlowCr | -9 | 3 | 23 | -15 |
| -249.1 | 62.0 | 260.6 | -81.4 |
CFO To EBITDA CFO To EBITDA% | -679.9 | 48.5 | 272.9 | -69.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
| -5.0 | -0.9 | -1.6 | -0.4 |
Profitability Ratios Profitability Ratios |
| 92.8 | 96.2 | 99.6 | 99.7 |
| 1.6 | 7.8 | 9.4 | 14.8 |
| 4.2 | 6.1 | 9.8 | 12.7 |
| 30.9 | 30.1 | 52.5 | 41.5 |
| 24.4 | 26.1 | 39.1 | 31.6 |
| 6.6 | 6.4 | 9.9 | 18.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
CashurDrive Marketing Limited (**CUD**) is a technology-first media powerhouse specializing in the monetization of new-age infrastructure and transit networks. Listed on the **NSE Emerge** in **August 2025**, the company has evolved from a traditional Out-of-Home (**OOH**) agency into an integrated sustainable mobility and infrastructure-backed media platform. CUD operates at the intersection of advertising, green energy, and urban mobility, leveraging a **Public-Private Partnership (PPP)** model to transform public assets into high-yield advertising ecosystems.
---
### **Core Media Ecosystem & Service Verticals**
CUD provides integrated **360° brand campaigns** through a diversified portfolio of media assets, focusing on high-dwell-time urban environments:
* **Transit & Mobility Media:** The company’s flagship segment, featuring exclusive branding rights for **airports, metros, railways, and road networks**. It pioneered "mobile billboards" through **Vehicle Wrap Advertising**, transforming private and commercial fleets into moving media assets.
* **New-Age Infrastructure Monetization:** A specialized focus on the **EV ecosystem**, including advertising on **EV charging stations**, electric buses, and emerging mobility hubs.
* **Outdoor & Digital (DOOH):** Traditional large-format hoardings, digital wall paintings, and technology-enabled digital media platforms that allow for real-time interactivity.
* **Green Media Solutions:** Sustainable advertising formats designed to align with modern ESG (Environmental, Social, and Governance) mandates for corporate clients.
---
### **Strategic Infrastructure & High-Value Mandates**
The company secures long-tenure, exclusive contracts that provide high revenue visibility and high barriers to entry.
| Project / Partner | Asset Type | Scope / Scale | Tenure | Financial Impact / Terms |
| :--- | :--- | :--- | :--- | :--- |
| **Olectra Greentech (PMPML)** | Electric Buses | Exclusive branding on **151+ EV buses** (Pune) | **5 Years** | **~₹40 Crores** |
| **MCD / HITES (Delhi)** | EV Charging | **200 EV charging stations** + 400 unipoles | **10 Years** | Infrastructure-backed |
| **Nagar Nigam Rishikesh** | EV Charging | **10 EV stations** (DBFOM model) | **10 Years** | **₹7.35 per kWh** payout |
| **PUNBUS / Punjab Roadways** | Transit Media | Exclusive rights on **536 buses** | **3 Years** | Recurring revenue |
| **Uber India Systems** | BTL & Outdoor | Large-scale campaigns (Oct–Dec 2025) | Short-term | **₹3.90 Crores** |
| **Multinational Mobility** | Transit Media | Auto/Bus/Cab wraps in **8 urban markets** | **2 Months** | **~₹7.17 Crores** |
| **Apar Industries** | Multi-format | Bus/Auto branding and OOH | Ongoing | **₹1.10 Crore** order |
---
### **The Sustainable Mobility Pivot: The EV Strategy**
CUD is aggressively positioning itself as a leader in the **Electric Vehicle (EV) advertising** space, recognizing the convergence of green energy and media.
* **Charjkaro Acquisition:** In **February 2026**, CUD acquired a **50% equity stake** in **Charjkaro Greentech Mobility Private Limited**. This move shifts the company from a pure-play media agency to an **asset-backed infrastructure owner**, allowing it to earn from both energy usage fees and media sales.
* **Strategic Partnerships:** The company maintains active partnerships with major fleet operators and EV manufacturers, including **Greencell Mobility, Olectra Greentech, Everest Fleet, and ETO Motors**.
* **Investment Mandate:** The Board has authorized an investment limit of **₹100 Crores** for loans, guarantees, or securities to fund inorganic growth and subsidiary expansion in the green mobility sector.
---
### **Financial Performance & Growth Trajectory**
CUD maintains a **debt-light balance sheet** with a focus on margin expansion through digital integration and in-house production.
| Metric | FY25 (Full Year) | H1 FY26 (Half Year) | H1 FY26 YoY Growth |
| :--- | :--- | :--- | :--- |
| **Total Income / Revenue** | **₹139.32 Crore** | **₹77.90 Crore** | **↑ 22.4%** |
| **EBITDA** | **₹20.67 Crore** | **₹13.50 Crore** | **↑ 31.3%** |
| **EBITDA Margin** | **14.8%** | **17.4%** | **+260 bps** |
| **Net Profit (PAT)** | **₹17.68 Crore** | **₹10.90 Crore** | **↑ 31.0%** |
| **PAT Margin** | **12.7%** | **14.0%** | **+130 bps** |
* **Liquidity & Capital:** As of **November 2025**, the company held **Cash Reserves of ₹26.7 Crore** and **Shareholders' Funds of ₹119.4 Crore**.
* **Client Base:** Marquee portfolio includes **Netflix, Uniqlo, IKEA, Uber India, redBus, and CavinKare**.
---
### **Operational Risks & Governance Monitoring**
Investors should note specific challenges regarding the management of IPO proceeds and ongoing legal matters.
* **Working Capital Acceleration:** CUD has deployed capital significantly faster than the schedule outlined in its **Offer Document**. For **FY26**, the company utilized **₹32.95 Crores** against a planned **₹16 Crores** (**106% over-utilization**), which may impact future liquidity.
* **Internal Control & Traceability:** Monitoring agencies have flagged difficulties in verifying the end-use of funds. Issues include **single debit transactions** for multiple vendor payments and the **commingling of General Corporate Purpose (GCP) funds** across multiple current accounts, making direct audit trails through bank statements challenging.
* **Expense Reclassification:** A board resolution on **August 05, 2025**, retroactively classified **₹6.91 Crore** (including **₹1.50 Crore** in specific tranches) of **salaries, rentals, and administrative costs** under the **GCP** category.
* **Legal Dispute:** The company is currently involved in a dispute resolution process with **Everest Fleet Private Limited** regarding a **Cab Advertisement Agreement** dated **April 22, 2025**. While the company is contesting the claim, the outcome is pending.
---
### **Future Outlook & Strategic Drivers**
* **Digital Transformation:** Increasing the share of **Digital Out-of-Home (DOOH)** assets to capture higher-margin, tech-led advertising spends.
* **Geographic Scaling:** Expanding the transit media footprint across **8+ major cities** including Delhi NCR, Hyderabad, and Mumbai.
* **Vertical Integration:** Investing in **in-house production capabilities** to reduce third-party dependencies and optimize execution costs for large-scale BTL activities.
* **Institutional Credibility:** Post-IPO focus on strengthening transparency and governance to attract long-term institutional stakeholders.