Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cash UR Drive Marketing Limited

CUDML
NSE
148.55
4.25%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cash UR Drive Marketing Limited

CUDML
NSE
148.55
4.25%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
262Cr
Close
Close Price
148.55
Industry
Industry
Miscellaneous
PE
Price To Earnings
18.90
PS
Price To Sales
1.71
Revenue
Revenue
154Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does CUDML stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CUDML
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
647678
Growth YoY
Revenue Growth YoY%
22.4
Expenses
ExpensesCr
536564
Operating Profit
Operating ProfitCr
101114
OPM
OPM%
16.214.217.4
Other Income
Other IncomeCr
121
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
000
PBT
PBTCr
111315
Tax
TaxCr
334
PAT
PATCr
81011
Growth YoY
PAT Growth YoY%
31.1
NPM
NPM%
13.012.614.0
EPS
EPS
0.00.07.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
828294139154
Growth
Revenue Growth%
0.314.548.610.2
Expenses
ExpensesCr
807585119129
Operating Profit
Operating ProfitCr
1692124
OPM
OPM%
1.67.89.414.815.8
Other Income
Other IncomeCr
41433
Interest Expense
Interest ExpenseCr
00100
Depreciation
DepreciationCr
00000
PBT
PBTCr
57122327
Tax
TaxCr
12367
PAT
PATCr
3591820
Growth
PAT Growth%
45.184.091.815.4
NPM
NPM%
4.26.19.812.713.3
EPS
EPS
2,997.1553.27.714.27.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00613
Reserves
ReservesCr
14191843
Current Liabilities
Current LiabilitiesCr
38596938
Non Current Liabilities
Non Current LiabilitiesCr
1010
Total Liabilities
Total LiabilitiesCr
52789394
Current Assets
Current AssetsCr
44706860
Non Current Assets
Non Current AssetsCr
892534
Total Assets
Total AssetsCr
52789394

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-9324-14
Investing Cash Flow
Investing Cash FlowCr
-10-6-6
Financing Cash Flow
Financing Cash FlowCr
00-514
Net Cash Flow
Net Cash FlowCr
-10313-7
Free Cash Flow
Free Cash FlowCr
-9323-15
CFO To PAT
CFO To PAT%
-249.162.0260.6-81.4
CFO To EBITDA
CFO To EBITDA%
-679.948.5272.9-69.6

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000
Price To Earnings
Price To Earnings
0.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.0
Price To Book
Price To Book
0.00.00.00.0
EV To EBITDA
EV To EBITDA
-5.0-0.9-1.6-0.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
92.896.299.699.7
OPM
OPM%
1.67.89.414.8
NPM
NPM%
4.26.19.812.7
ROCE
ROCE%
30.930.152.541.5
ROE
ROE%
24.426.139.131.6
ROA
ROA%
6.66.49.918.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
CashurDrive Marketing Limited (**CUD**) is a technology-first media powerhouse specializing in the monetization of new-age infrastructure and transit networks. Listed on the **NSE Emerge** in **August 2025**, the company has evolved from a traditional Out-of-Home (**OOH**) agency into an integrated sustainable mobility and infrastructure-backed media platform. CUD operates at the intersection of advertising, green energy, and urban mobility, leveraging a **Public-Private Partnership (PPP)** model to transform public assets into high-yield advertising ecosystems. --- ### **Core Media Ecosystem & Service Verticals** CUD provides integrated **360° brand campaigns** through a diversified portfolio of media assets, focusing on high-dwell-time urban environments: * **Transit & Mobility Media:** The company’s flagship segment, featuring exclusive branding rights for **airports, metros, railways, and road networks**. It pioneered "mobile billboards" through **Vehicle Wrap Advertising**, transforming private and commercial fleets into moving media assets. * **New-Age Infrastructure Monetization:** A specialized focus on the **EV ecosystem**, including advertising on **EV charging stations**, electric buses, and emerging mobility hubs. * **Outdoor & Digital (DOOH):** Traditional large-format hoardings, digital wall paintings, and technology-enabled digital media platforms that allow for real-time interactivity. * **Green Media Solutions:** Sustainable advertising formats designed to align with modern ESG (Environmental, Social, and Governance) mandates for corporate clients. --- ### **Strategic Infrastructure & High-Value Mandates** The company secures long-tenure, exclusive contracts that provide high revenue visibility and high barriers to entry. | Project / Partner | Asset Type | Scope / Scale | Tenure | Financial Impact / Terms | | :--- | :--- | :--- | :--- | :--- | | **Olectra Greentech (PMPML)** | Electric Buses | Exclusive branding on **151+ EV buses** (Pune) | **5 Years** | **~₹40 Crores** | | **MCD / HITES (Delhi)** | EV Charging | **200 EV charging stations** + 400 unipoles | **10 Years** | Infrastructure-backed | | **Nagar Nigam Rishikesh** | EV Charging | **10 EV stations** (DBFOM model) | **10 Years** | **₹7.35 per kWh** payout | | **PUNBUS / Punjab Roadways** | Transit Media | Exclusive rights on **536 buses** | **3 Years** | Recurring revenue | | **Uber India Systems** | BTL & Outdoor | Large-scale campaigns (Oct–Dec 2025) | Short-term | **₹3.90 Crores** | | **Multinational Mobility** | Transit Media | Auto/Bus/Cab wraps in **8 urban markets** | **2 Months** | **~₹7.17 Crores** | | **Apar Industries** | Multi-format | Bus/Auto branding and OOH | Ongoing | **₹1.10 Crore** order | --- ### **The Sustainable Mobility Pivot: The EV Strategy** CUD is aggressively positioning itself as a leader in the **Electric Vehicle (EV) advertising** space, recognizing the convergence of green energy and media. * **Charjkaro Acquisition:** In **February 2026**, CUD acquired a **50% equity stake** in **Charjkaro Greentech Mobility Private Limited**. This move shifts the company from a pure-play media agency to an **asset-backed infrastructure owner**, allowing it to earn from both energy usage fees and media sales. * **Strategic Partnerships:** The company maintains active partnerships with major fleet operators and EV manufacturers, including **Greencell Mobility, Olectra Greentech, Everest Fleet, and ETO Motors**. * **Investment Mandate:** The Board has authorized an investment limit of **₹100 Crores** for loans, guarantees, or securities to fund inorganic growth and subsidiary expansion in the green mobility sector. --- ### **Financial Performance & Growth Trajectory** CUD maintains a **debt-light balance sheet** with a focus on margin expansion through digital integration and in-house production. | Metric | FY25 (Full Year) | H1 FY26 (Half Year) | H1 FY26 YoY Growth | | :--- | :--- | :--- | :--- | | **Total Income / Revenue** | **₹139.32 Crore** | **₹77.90 Crore** | **↑ 22.4%** | | **EBITDA** | **₹20.67 Crore** | **₹13.50 Crore** | **↑ 31.3%** | | **EBITDA Margin** | **14.8%** | **17.4%** | **+260 bps** | | **Net Profit (PAT)** | **₹17.68 Crore** | **₹10.90 Crore** | **↑ 31.0%** | | **PAT Margin** | **12.7%** | **14.0%** | **+130 bps** | * **Liquidity & Capital:** As of **November 2025**, the company held **Cash Reserves of ₹26.7 Crore** and **Shareholders' Funds of ₹119.4 Crore**. * **Client Base:** Marquee portfolio includes **Netflix, Uniqlo, IKEA, Uber India, redBus, and CavinKare**. --- ### **Operational Risks & Governance Monitoring** Investors should note specific challenges regarding the management of IPO proceeds and ongoing legal matters. * **Working Capital Acceleration:** CUD has deployed capital significantly faster than the schedule outlined in its **Offer Document**. For **FY26**, the company utilized **₹32.95 Crores** against a planned **₹16 Crores** (**106% over-utilization**), which may impact future liquidity. * **Internal Control & Traceability:** Monitoring agencies have flagged difficulties in verifying the end-use of funds. Issues include **single debit transactions** for multiple vendor payments and the **commingling of General Corporate Purpose (GCP) funds** across multiple current accounts, making direct audit trails through bank statements challenging. * **Expense Reclassification:** A board resolution on **August 05, 2025**, retroactively classified **₹6.91 Crore** (including **₹1.50 Crore** in specific tranches) of **salaries, rentals, and administrative costs** under the **GCP** category. * **Legal Dispute:** The company is currently involved in a dispute resolution process with **Everest Fleet Private Limited** regarding a **Cab Advertisement Agreement** dated **April 22, 2025**. While the company is contesting the claim, the outcome is pending. --- ### **Future Outlook & Strategic Drivers** * **Digital Transformation:** Increasing the share of **Digital Out-of-Home (DOOH)** assets to capture higher-margin, tech-led advertising spends. * **Geographic Scaling:** Expanding the transit media footprint across **8+ major cities** including Delhi NCR, Hyderabad, and Mumbai. * **Vertical Integration:** Investing in **in-house production capabilities** to reduce third-party dependencies and optimize execution costs for large-scale BTL activities. * **Institutional Credibility:** Post-IPO focus on strengthening transparency and governance to attract long-term institutional stakeholders.