| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,922 | 2,541 | 2,319 | 2,316 | 2,509 | 3,096 | 2,470 | 2,907 | 3,170 | 3,055 | 3,011 | 3,426 | |
Growth YoY Revenue Growth YoY% | -1.8 | 16.3 | 19.9 | 4.4 | 30.6 | 21.8 | 6.5 | 25.5 | 26.4 | -1.3 | 21.9 | 17.9 |
| 1,575 | 1,999 | 1,781 | 1,842 | 2,025 | 2,499 | 1,945 | 2,283 | 2,475 | 2,420 | 2,369 | 2,810 | |
| 346 | 543 | 539 | 473 | 484 | 598 | 525 | 624 | 695 | 634 | 642 | 616 | |
OPM OPM% | 18.0 | 21.4 | 23.2 | 20.4 | 19.3 | 19.3 | 21.3 | 21.4 | 21.9 | 20.8 | 21.3 | 18.0 |
| 128 | 153 | 186 | 171 | 157 | 168 | 217 | 212 | 181 | 46 | 263 | 227 | |
Interest Expense Interest ExpenseCr | 7 | 6 | 6 | 5 | 3 | 3 | 5 | 3 | 3 | 5 | 2 | 4 |
Depreciation DepreciationCr | 38 | 42 | 42 | 44 | 45 | 49 | 46 | 48 | 49 | 50 | 51 | 53 |
PBT PBTCr | 429 | 647 | 676 | 595 | 594 | 714 | 690 | 785 | 824 | 626 | 852 | 787 |
| 100 | 148 | 137 | 132 | 144 | 155 | 161 | 181 | 202 | 139 | 202 | 178 | |
| 329 | 499 | 539 | 463 | 449 | 558 | 530 | 604 | 622 | 486 | 649 | 609 | |
Growth YoY PAT Growth YoY% | 23.1 | 20.6 | 54.4 | 30.8 | 36.5 | 11.9 | -1.7 | 30.5 | 38.5 | -13.0 | 22.7 | 0.9 |
NPM NPM% | 17.1 | 19.6 | 23.2 | 20.0 | 17.9 | 18.0 | 21.4 | 20.8 | 19.6 | 15.9 | 21.6 | 17.8 |
| 11.9 | 18.0 | 19.4 | 16.7 | 16.2 | 20.1 | 19.1 | 21.8 | 22.4 | 17.5 | 23.4 | 22.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,922 | 2,541 | 2,319 | 2,316 | 2,509 | 3,096 | 2,470 | 2,907 | 3,170 | 3,055 | 3,011 | 3,426 | |
Growth YoY Revenue Growth YoY% | -1.8 | 16.3 | 19.9 | 4.4 | 30.6 | 21.8 | 6.5 | 25.5 | 26.4 | -1.3 | 21.9 | 17.9 |
| 1,575 | 1,999 | 1,781 | 1,842 | 2,025 | 2,499 | 1,945 | 2,283 | 2,475 | 2,420 | 2,369 | 2,810 | |
| 346 | 543 | 539 | 473 | 484 | 598 | 525 | 624 | 695 | 634 | 642 | 616 | |
OPM OPM% | 18.0 | 21.4 | 23.2 | 20.4 | 19.3 | 19.3 | 21.3 | 21.4 | 21.9 | 20.8 | 21.3 | 18.0 |
| 128 | 153 | 186 | 171 | 157 | 168 | 217 | 212 | 181 | 46 | 263 | 227 | |
Interest Expense Interest ExpenseCr | 7 | 6 | 6 | 5 | 3 | 3 | 5 | 3 | 3 | 5 | 2 | 4 |
Depreciation DepreciationCr | 38 | 42 | 42 | 44 | 45 | 49 | 46 | 48 | 49 | 50 | 51 | 53 |
PBT PBTCr | 429 | 647 | 676 | 595 | 594 | 714 | 690 | 785 | 824 | 626 | 852 | 787 |
| 100 | 148 | 137 | 132 | 144 | 155 | 161 | 181 | 202 | 139 | 202 | 178 | |
| 329 | 499 | 539 | 463 | 449 | 558 | 530 | 604 | 622 | 486 | 649 | 609 | |
Growth YoY PAT Growth YoY% | 23.1 | 20.6 | 54.4 | 30.8 | 36.5 | 11.9 | -1.7 | 30.5 | 38.5 | -13.0 | 22.7 | 0.9 |
NPM NPM% | 17.1 | 19.6 | 23.2 | 20.0 | 17.9 | 18.0 | 21.4 | 20.8 | 19.6 | 15.9 | 21.6 | 17.8 |
| 11.9 | 18.0 | 19.4 | 16.7 | 16.2 | 20.1 | 19.1 | 21.8 | 22.4 | 17.5 | 23.4 | 22.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4,720 | 5,106 | 5,112 | 5,697 | 5,191 | 4,360 | 6,171 | 7,772 | 9,000 | 10,391 | 12,143 | 12,662 |
Growth Revenue Growth% | -4.0 | 8.2 | 0.1 | 11.4 | -8.9 | -16.0 | 41.5 | 25.9 | 15.8 | 15.4 | 16.9 | 15.3 |
| 3,945 | 4,302 | 4,379 | 4,828 | 4,602 | 3,778 | 5,283 | 6,524 | 7,231 | 8,311 | 9,548 | 10,075 | |
| 775 | 805 | 733 | 869 | 589 | 582 | 888 | 1,248 | 1,770 | 2,080 | 2,595 | 2,588 | |
OPM OPM% | 16.4 | 15.8 | 14.3 | 15.3 | 11.3 | 13.3 | 14.4 | 16.1 | 19.7 | 20.0 | 21.4 | 20.4 |
| 116 | 141 | 217 | 328 | 360 | 387 | 467 | 502 | 622 | 714 | 702 | 717 | |
Interest Expense Interest ExpenseCr | 10 | 17 | 15 | 17 | 21 | 17 | 12 | 16 | 27 | 16 | 12 | 14 |
Depreciation DepreciationCr | 81 | 85 | 94 | 111 | 121 | 127 | 136 | 142 | 159 | 185 | 199 | 203 |
PBT PBTCr | 799 | 843 | 841 | 1,069 | 807 | 825 | 1,207 | 1,591 | 2,205 | 2,593 | 3,086 | 3,088 |
| 171 | 188 | 215 | 326 | 102 | 190 | 273 | 363 | 484 | 593 | 724 | 721 | |
PAT PATCr | 628 | 655 | 626 | 743 | 706 | 635 | 934 | 1,228 | 1,721 | 2,000 | 2,362 | 2,367 |
Growth PAT Growth% | -17.0 | 4.3 | -4.5 | 18.6 | -5.0 | -10.0 | 47.0 | 31.5 | 40.1 | 16.2 | 18.1 | 10.6 |
NPM NPM% | 13.3 | 12.8 | 12.3 | 13.0 | 13.6 | 14.6 | 15.1 | 15.8 | 19.1 | 19.3 | 19.4 | 18.7 |
| 26.0 | 26.6 | 25.6 | 26.8 | 25.4 | 22.9 | 33.7 | 44.3 | 62.1 | 72.2 | 85.2 | 85.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4,720 | 5,106 | 5,112 | 5,697 | 5,191 | 4,360 | 6,171 | 7,772 | 9,000 | 10,391 | 12,143 | 12,662 |
Growth Revenue Growth% | -4.0 | 8.2 | 0.1 | 11.4 | -8.9 | -16.0 | 41.5 | 25.9 | 15.8 | 15.4 | 16.9 | 15.3 |
| 3,945 | 4,302 | 4,379 | 4,828 | 4,602 | 3,778 | 5,283 | 6,524 | 7,231 | 8,311 | 9,548 | 10,075 | |
| 775 | 805 | 733 | 869 | 589 | 582 | 888 | 1,248 | 1,770 | 2,080 | 2,595 | 2,588 | |
OPM OPM% | 16.4 | 15.8 | 14.3 | 15.3 | 11.3 | 13.3 | 14.4 | 16.1 | 19.7 | 20.0 | 21.4 | 20.4 |
| 116 | 141 | 217 | 328 | 360 | 387 | 467 | 502 | 622 | 714 | 702 | 717 | |
Interest Expense Interest ExpenseCr | 10 | 17 | 15 | 17 | 21 | 17 | 12 | 16 | 27 | 16 | 12 | 14 |
Depreciation DepreciationCr | 81 | 85 | 94 | 111 | 121 | 127 | 136 | 142 | 159 | 185 | 199 | 203 |
PBT PBTCr | 799 | 843 | 841 | 1,069 | 807 | 825 | 1,207 | 1,591 | 2,205 | 2,593 | 3,086 | 3,088 |
| 171 | 188 | 215 | 326 | 102 | 190 | 273 | 363 | 484 | 593 | 724 | 721 | |
PAT PATCr | 628 | 655 | 626 | 743 | 706 | 635 | 934 | 1,228 | 1,721 | 2,000 | 2,362 | 2,367 |
Growth PAT Growth% | -17.0 | 4.3 | -4.5 | 18.6 | -5.0 | -10.0 | 47.0 | 31.5 | 40.1 | 16.2 | 18.1 | 10.6 |
NPM NPM% | 13.3 | 12.8 | 12.3 | 13.0 | 13.6 | 14.6 | 15.1 | 15.8 | 19.1 | 19.3 | 19.4 | 18.7 |
| 26.0 | 26.6 | 25.6 | 26.8 | 25.4 | 22.9 | 33.7 | 44.3 | 62.1 | 72.2 | 85.2 | 85.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 |
Reserves ReservesCr | 3,553 | 3,816 | 4,063 | 4,228 | 4,347 | 4,596 | 5,090 | 5,703 | 6,557 | 7,506 | 8,420 |
| 902 | 1,216 | 1,456 | 1,534 | 1,568 | 1,109 | 1,745 | 1,890 | 2,057 | 2,258 | 2,440 | |
| 151 | 127 | 140 | 243 | 226 | 196 | 222 | 270 | 301 | 349 | 389 | |
| 4,662 | 5,214 | 5,715 | 6,060 | 6,196 | 5,956 | 7,112 | 7,919 | 8,971 | 10,168 | 11,304 | |
| 2,291 | 2,688 | 3,230 | 3,429 | 3,382 | 3,256 | 4,413 | 5,098 | 5,942 | 7,009 | 8,110 | |
| 2,372 | 2,526 | 2,485 | 2,632 | 2,814 | 2,701 | 2,699 | 2,820 | 3,028 | 3,160 | 3,194 | |
| 4,662 | 5,214 | 5,715 | 6,060 | 6,196 | 5,956 | 7,112 | 7,919 | 8,971 | 10,168 | 11,304 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 |
Reserves ReservesCr | 3,553 | 3,816 | 4,063 | 4,228 | 4,347 | 4,596 | 5,090 | 5,703 | 6,557 | 7,506 | 8,420 |
| 902 | 1,216 | 1,456 | 1,534 | 1,568 | 1,109 | 1,745 | 1,890 | 2,057 | 2,258 | 2,440 | |
| 151 | 127 | 140 | 243 | 226 | 196 | 222 | 270 | 301 | 349 | 389 | |
| 4,662 | 5,214 | 5,715 | 6,060 | 6,196 | 5,956 | 7,112 | 7,919 | 8,971 | 10,168 | 11,304 | |
| 2,291 | 2,688 | 3,230 | 3,429 | 3,382 | 3,256 | 4,413 | 5,098 | 5,942 | 7,009 | 8,110 | |
| 2,372 | 2,526 | 2,485 | 2,632 | 2,814 | 2,701 | 2,699 | 2,820 | 3,028 | 3,160 | 3,194 | |
| 4,662 | 5,214 | 5,715 | 6,060 | 6,196 | 5,956 | 7,112 | 7,919 | 8,971 | 10,168 | 11,304 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 696 | 748 | 632 | 553 | 601 | 789 | 712 | 820 | 1,285 | 1,683 | 1,734 | |
| -212 | -487 | -134 | 16 | -214 | 15 | -586 | 69 | -268 | -579 | 15 | |
| -471 | -226 | -470 | -525 | -412 | -873 | -82 | -687 | -1,134 | -1,168 | -1,495 | |
Net Cash Flow Net Cash FlowCr | 12 | 35 | 28 | 44 | -25 | -69 | 43 | 201 | -117 | -65 | 254 |
Free Cash Flow Free Cash FlowCr | 205 | 516 | 540 | 279 | 373 | 713 | 735 | 665 | 1,003 | 1,465 | 1,487 |
CFO To PAT CFO To PAT% | 110.7 | 114.2 | 100.9 | 74.5 | 85.1 | 124.2 | 76.2 | 66.7 | 74.7 | 84.1 | 73.4 |
CFO To EBITDA CFO To EBITDA% | 89.8 | 93.0 | 86.2 | 63.7 | 102.0 | 135.5 | 80.2 | 65.7 | 72.6 | 80.9 | 66.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 696 | 748 | 632 | 553 | 601 | 789 | 712 | 820 | 1,285 | 1,683 | 1,734 | |
| -212 | -487 | -134 | 16 | -214 | 15 | -586 | 69 | -268 | -579 | 15 | |
| -471 | -226 | -470 | -525 | -412 | -873 | -82 | -687 | -1,134 | -1,168 | -1,495 | |
Net Cash Flow Net Cash FlowCr | 12 | 35 | 28 | 44 | -25 | -69 | 43 | 201 | -117 | -65 | 254 |
Free Cash Flow Free Cash FlowCr | 205 | 516 | 540 | 279 | 373 | 713 | 735 | 665 | 1,003 | 1,465 | 1,487 |
CFO To PAT CFO To PAT% | 110.7 | 114.2 | 100.9 | 74.5 | 85.1 | 124.2 | 76.2 | 66.7 | 74.7 | 84.1 | 73.4 |
CFO To EBITDA CFO To EBITDA% | 89.8 | 93.0 | 86.2 | 63.7 | 102.0 | 135.5 | 80.2 | 65.7 | 72.6 | 80.9 | 66.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 23,344 | 26,274 | 19,436 | 20,653 | 9,023 | 25,491 | 31,153 | 45,159 | 83,382 | 84,546 | 1,24,750 | 1,37,561 |
Price To Earnings Price To Earnings | 33.7 | 37.1 | 27.3 | 27.8 | 12.8 | 40.1 | 33.4 | 36.8 | 48.5 | 42.3 | 52.8 | 58.1 |
Price To Sales Price To Sales | 5.0 | 5.2 | 3.8 | 3.6 | 1.7 | 5.8 | 5.0 | 5.8 | 9.3 | 8.1 | 10.3 | 10.9 |
Price To Book Price To Book | 6.5 | 6.8 | 4.7 | 4.8 | 2.0 | 5.5 | 6.1 | 7.8 | 12.6 | 11.2 | 14.7 | 16.2 |
EV To EBITDA EV To EBITDA | 30.0 | 32.8 | 26.2 | 23.3 | 15.4 | 42.2 | 33.9 | 35.4 | 46.3 | 39.5 | 47.2 | 53.4 |
GPM GPM% | 34.4 | 33.0 | 33.2 | 33.6 | 32.0 | 33.9 | 30.9 | 29.0 | 31.7 | 32.4 | 32.2 | 32.2 |
OPM OPM% | 16.4 | 15.8 | 14.3 | 15.3 | 11.3 | 13.3 | 14.4 | 16.1 | 19.7 | 20.0 | 21.4 | 20.4 |
NPM NPM% | 13.3 | 12.8 | 12.3 | 13.0 | 13.6 | 14.6 | 15.1 | 15.8 | 19.1 | 19.3 | 19.4 | 18.7 |
ROCE ROCE% | 22.4 | 20.9 | 19.6 | 23.6 | 16.9 | 17.9 | 21.9 | 26.2 | 33.1 | 34.4 | 36.4 | 36.4 |
ROE ROE% | 17.4 | 16.9 | 15.2 | 17.3 | 16.0 | 13.7 | 18.1 | 21.3 | 26.0 | 26.4 | 27.9 | 27.9 |
ROA ROA% | 13.5 | 12.6 | 10.9 | 12.3 | 11.4 | 10.7 | 13.1 | 15.5 | 19.2 | 19.7 | 20.9 | 20.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 23,344 | 26,274 | 19,436 | 20,653 | 9,023 | 25,491 | 31,153 | 45,159 | 83,382 | 84,546 | 1,24,750 | 1,37,561 |
Price To Earnings Price To Earnings | 33.7 | 37.1 | 27.3 | 27.8 | 12.8 | 40.1 | 33.4 | 36.8 | 48.5 | 42.3 | 52.8 | 58.1 |
Price To Sales Price To Sales | 5.0 | 5.2 | 3.8 | 3.6 | 1.7 | 5.8 | 5.0 | 5.8 | 9.3 | 8.1 | 10.3 | 10.9 |
Price To Book Price To Book | 6.5 | 6.8 | 4.7 | 4.8 | 2.0 | 5.5 | 6.1 | 7.8 | 12.6 | 11.2 | 14.7 | 16.2 |
EV To EBITDA EV To EBITDA | 30.0 | 32.8 | 26.2 | 23.3 | 15.4 | 42.2 | 33.9 | 35.4 | 46.3 | 39.5 | 47.2 | 53.4 |
GPM GPM% | 34.4 | 33.0 | 33.2 | 33.6 | 32.0 | 33.9 | 30.9 | 29.0 | 31.7 | 32.4 | 32.2 | 32.2 |
OPM OPM% | 16.4 | 15.8 | 14.3 | 15.3 | 11.3 | 13.3 | 14.4 | 16.1 | 19.7 | 20.0 | 21.4 | 20.4 |
NPM NPM% | 13.3 | 12.8 | 12.3 | 13.0 | 13.6 | 14.6 | 15.1 | 15.8 | 19.1 | 19.3 | 19.4 | 18.7 |
ROCE ROCE% | 22.4 | 20.9 | 19.6 | 23.6 | 16.9 | 17.9 | 21.9 | 26.2 | 33.1 | 34.4 | 36.4 | 36.4 |
ROE ROE% | 17.4 | 16.9 | 15.2 | 17.3 | 16.0 | 13.7 | 18.1 | 21.3 | 26.0 | 26.4 | 27.9 | 27.9 |
ROA ROA% | 13.5 | 12.6 | 10.9 | 12.3 | 11.4 | 10.7 | 13.1 | 15.5 | 19.2 | 19.7 | 20.9 | 20.9 |
Documents — Cummins India Ltd
Concall Transcript Summaries — Cummins India Ltd