Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15,577Cr
Contraceptives/Protectives
Rev Gr TTM
Revenue Growth TTM
54.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CUPID
VS
| Quarter | Jun 2021 | Sep 2021 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 17.8 | 10.4 | -22.8 | | | | | 15.7 | -10.2 | 52.8 | 103.3 | 101.7 |
| 25 | 27 | 33 | 28 | 32 | 32 | 31 | 35 | 43 | 43 | 56 | 59 |
Operating Profit Operating ProfitCr |
| 25.4 | 19.9 | 11.8 | 30.3 | 49.1 | 17.0 | 24.7 | 24.6 | 23.7 | 27.5 | 33.6 | 36.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 3 | 5 | 6 | 4 | 5 | 5 | 6 | 11 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 8 | 6 | 4 | 12 | 32 | 11 | 14 | 14 | 16 | 20 | 32 | 43 |
| 2 | 2 | 1 | 3 | 8 | 2 | 4 | 3 | 4 | 5 | 8 | 10 |
|
Growth YoY PAT Growth YoY% | 0.5 | -34.3 | -73.8 | | | | | 25.1 | -51.5 | 81.7 | 140.3 | 196.3 |
| 17.7 | 13.7 | 6.7 | 22.1 | 37.7 | 21.1 | 24.2 | 23.9 | 20.4 | 25.1 | 28.6 | 35.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | 60.3 |
| 142 | 202 |
Operating Profit Operating ProfitCr |
| 22.7 | 31.5 |
Other Income Other IncomeCr | 20 | 26 |
Interest Expense Interest ExpenseCr | 2 | 3 |
Depreciation DepreciationCr | 4 | 5 |
| 55 | 111 |
| 14 | 28 |
|
| | 104.2 |
| 22.3 | 28.4 |
| 0.3 | 0.6 |
| Financial Year | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 27 | 27 |
| 315 | 354 |
Current Liabilities Current LiabilitiesCr | 21 | 49 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 12 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 282 | 351 |
Non Current Assets Non Current AssetsCr | 90 | 91 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -11 |
Investing Cash Flow Investing Cash FlowCr | 45 |
Financing Cash Flow Financing Cash FlowCr | -1 |
|
Free Cash Flow Free Cash FlowCr | -31 |
| -27.8 |
CFO To EBITDA CFO To EBITDA% | -27.2 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,700 |
Price To Earnings Price To Earnings | 41.7 |
Price To Sales Price To Sales | 9.3 |
Price To Book Price To Book | 6.9 |
| 39.4 |
Profitability Ratios Profitability Ratios |
| 63.3 |
| 22.7 |
| 22.3 |
| 16.0 |
| 11.9 |
| 11.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Established in 1993 and headquartered in Nashik, Maharashtra, **Cupid Limited** is a leading Indian manufacturer and exporter of healthcare and fast-moving consumer goods (FMCG) products. The company is listed on the BSE (530843) and NSE (CUPID) and has evolved from a B2B-focused healthcare supplier into a diversified, multi-category wellness brand with a growing B2C presence.
Cupid is **globally recognized** as the **first company to receive WHO/UNFPA prequalification for both male and female condoms**, underscoring its leadership in quality, safety, and regulatory compliance. It exports to **over 110 countries**, with more than half of its revenue now derived from domestic markets due to strategic B2C expansion.
---
### **Core Business Segments**
Cupid operates through three primary verticals:
#### **1. Sexual Wellness (Core B2B & B2C)**
- **Products**: Male and female condoms, water-based lubricants, menstrual cups, intimate care gels
- **Manufacturing**:
- Current annual capacity:
- **480 million male condoms**
- **52 million female condoms**
- **210 million lubricant sachets**
- Facility: 100,000 sq. ft. integrated plant in Sinnar, Nashik, equipped with German and Korean technology and 100% electronic testing
- **Global Positioning**:
- Supplies condoms to governments and institutions in Africa, Latin America, and Southeast Asia
- One of the few Indian companies with dual WHO/UNFPA PQ for both male and female condoms
- Recent landmark: **Brown Caramel Female Condom** received UNFPA PQ, qualifying for 100% of South Africa’s RT75-2025 government tender
- **U.S. Market Strategy**:
- Restarted FDA approval process for **Cupid Version 3 (V3 Ring) Female Condom**
- Preparing to re-enter the U.S. market via over-the-counter and insurance-covered prescription channels
#### **2. In Vitro Diagnostics (IVD)**
- **Brands**: *Cupikit*, *Cupisure*
- **Product Portfolio**: 15 rapid test kits targeting infectious diseases and maternal health, including:
- HIV 1 & 2 Antibody
- Syphilis Immunoassay
- Hepatitis B Antigen
- Pregnancy
- Malaria (Pf/Pv Ag – under WHO PQ)
- **Market Opportunity**:
- Global IVD market: **>USD 100 billion (2024)**, projected CAGR of 4–8% through 2032
- Target segments: $1.7B pregnancy testing (to $2.9B by 2034), $611M syphilis testing (to $993M by 2034)
- **Regulatory Progress**:
- CE certification under EU IVDR expected by **December 2025** for HIV, Hep B, syphilis, and pregnancy kits
- WHO prequalification process underway for Malaria kit (target: Q4 FY26)
- **Operations**:
- Production scale-up from 100,000 to **400,000 kits/day by end-2026**
- ISO 13485:2016, CDSCO, ICMR, NIMR, and NIB approved
- Distribution: 25,000+ chemists in India (6 states), exports to Tanzania, Ghana, Liberia, Nepal, Philippines, with registrations in 10+ additional African/Asian nations
#### **3. FMCG / B2C Personal Care (High-Growth Engine)**
- **Products**:
- Deodorants, eau de parfums, pocket perfumes
- Almond hair oil, petroleum jelly, face wash, skin-protecting jelly
- Toilet seat sanitizers, hair removal sprays, menstruation cups
- **Strategic Entry**: Launched in FY24, marking a transformative shift from B2B to B2C
- **Performance**:
- FY25 B2C revenue: **over ₹50 crore**, contributing **>20%** of total revenue
- FY26 target: **₹100–125 crore**
- **Distribution & Reach**:
- **1.2+ lakh retail outlets** across India
- Target: **1.8 lakh outlets by FY26**
- Supported by:
- 55+ super stockists
- 850+ distributors
- 315-member dedicated B2C sales force
- E-commerce: Partnerships with **Amazon, Flipkart, 1mg, Blinkit, Zepto** (quick commerce access)
---
### **Strategic Growth & Expansion**
#### **1. Capacity Expansion – Palava, Maharashtra**
- **Land Acquired**: March 2024 (170,000 sq. ft. in MIDC, Taloja Expressway)
- **New Facility Features**:
- Fully automated German and Korean dipping lines
- Integrated ERP, real-time monitoring, and in-house protein synthesis for IVD kits
- Production expansion to include **nitrile-based synthetic rubbers**
- **Capacity Impact**:
- **+770 million male condoms, +75 million female condoms annually**
- Overall capacity post-expansion:
- **1.25 billion male condoms/year**
- **125 million female condoms/year**
- **Timeline**: Phased commissioning expected by **H2 FY26 (mid-2026)**
#### **2. R&D & Innovation**
- In-house R&D center in Nashik focused on product development and regulatory excellence
- Pipeline:
- Non-latex (polyisoprene/polyurethane) condoms
- Dotted, flavored, and ultra-thin (50-micron) variants
- New diagnostic kits in development
- FDA clinical trials completed in South Africa; U.S. approval anticipated in late FY25/FY26
#### **3. Brand & Distribution Strategy**
- Positioned as a **modern Indian value brand**—safe, affordable, high-quality, and visually appealing
- Integrated omni-channel strategy:
- General trade, modern retail, e-commerce, chemists, self-care stores
- Focus on **Tier I to Tier III cities** with aggressive retail rollout
#### **4. International Expansion & Partnerships**
- **UAE Subsidiary**: *Cupid Invesco Limited* established to pursue M&A and expand in the GCC
- **Strategic Investment**:
- July 2025: Investment in *GII Healthcare Investment Limited*, entering Saudi Arabian healthcare sector
- September 2025: Term sheet to acquire stake in *Mansam*, a luxury fragrance brand in Saudi Arabia
- Ongoing efforts to secure global regulatory approvals to access tenders in Europe and Africa
---
### **Financial & Operational Highlights (FY25 – Nov 2025)**
- **Revenue Diversification**:
- **B2C FMCG**: >20% of total revenue (₹50+ crore)
- **B2B Exports**: ~48% from institutional tenders (UNFPA, WHO, governments)
- **IVD Division**: Achieved **profitability in FY25**, now a high-margin growth engine
- **Order Book & Tenders**:
- B2B export order book: **$11.5 million (~₹100 crore)** for delivery in Q2–Q3 FY26
- Recent major orders:
- ₹56.91 crores (Tanzania govt)
- ₹23.07 crores (Brazil female condoms)
- ₹18.20 crores (UNFPA)
- **Financial Strength**:
- **Debt-free balance sheet**
- **Over ₹170 crores in cash reserves**
- EBITDA and PAT margin improvement driven by high-margin IVD and scaled B2C operations
---
### **Leadership & Vision**
- **Chairman & MD**: **Mr. Aditya Kumar Halwasiya**, who led a **41.84% strategic acquisition** in 2023–24
- **Revised Vision**: To become **India’s most trusted wellness brand** by integrating B2B credibility with B2C accessibility
- **Strategic Pillars**:
1. **Synergistic growth** across B2B, B2C, and IVD verticals
2. **Operational excellence** through automation, ERP, and quality control
3. **Global expansion** through certifications (CE, WHO, USFDA), M&A, and new market entry
4. **Market creation** in low-penetration segments (e.g., <5% condom use in India)