Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cupid Ltd

CUPID
NSE
115.84
3.86%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cupid Ltd

CUPID
NSE
115.84
3.86%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15,577Cr
Close
Close Price
115.84
Industry
Industry
Contraceptives/Protectives
PE
Price To Earnings
186.84
PS
Price To Sales
52.94
Revenue
Revenue
294Cr
Rev Gr TTM
Revenue Growth TTM
54.91%
PAT Gr TTM
PAT Growth TTM
57.21%
Peer Comparison
How does CUPID stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CUPID
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2021Sep 2021Dec 2021Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
343437406339424656608494
Growth YoY
Revenue Growth YoY%
17.810.4-22.815.7-10.252.8103.3101.7
Expenses
ExpensesCr
252733283232313543435659
Operating Profit
Operating ProfitCr
97412317101113162834
OPM
OPM%
25.419.911.830.349.117.024.724.623.727.533.636.7
Other Income
Other IncomeCr
0001356455611
Interest Expense
Interest ExpenseCr
000010101111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
864123211141416203243
Tax
TaxCr
2213824345810
PAT
PATCr
6529248101112152433
Growth YoY
PAT Growth YoY%
0.5-34.3-73.825.1-51.581.7140.3196.3
NPM
NPM%
17.713.76.722.137.721.124.223.920.425.128.635.1
EPS
EPS
0.00.00.00.00.00.10.10.10.10.10.20.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
184294
Growth
Revenue Growth%
60.3
Expenses
ExpensesCr
142202
Operating Profit
Operating ProfitCr
4293
OPM
OPM%
22.731.5
Other Income
Other IncomeCr
2026
Interest Expense
Interest ExpenseCr
23
Depreciation
DepreciationCr
45
PBT
PBTCr
55111
Tax
TaxCr
1428
PAT
PATCr
4183
Growth
PAT Growth%
104.2
NPM
NPM%
22.328.4
EPS
EPS
0.30.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Sep 2025
Equity Capital
Equity CapitalCr
2727
Reserves
ReservesCr
315354
Current Liabilities
Current LiabilitiesCr
2149
Non Current Liabilities
Non Current LiabilitiesCr
812
Total Liabilities
Total LiabilitiesCr
372442
Current Assets
Current AssetsCr
282351
Non Current Assets
Non Current AssetsCr
9091
Total Assets
Total AssetsCr
372442

Cash Flow

Consolidated
Standalone
Financial YearMar 2025
Operating Cash Flow
Operating Cash FlowCr
-11
Investing Cash Flow
Investing Cash FlowCr
45
Financing Cash Flow
Financing Cash FlowCr
-1
Net Cash Flow
Net Cash FlowCr
32
Free Cash Flow
Free Cash FlowCr
-31
CFO To PAT
CFO To PAT%
-27.8
CFO To EBITDA
CFO To EBITDA%
-27.2

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,700
Price To Earnings
Price To Earnings
41.7
Price To Sales
Price To Sales
9.3
Price To Book
Price To Book
6.9
EV To EBITDA
EV To EBITDA
39.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
63.3
OPM
OPM%
22.7
NPM
NPM%
22.3
ROCE
ROCE%
16.0
ROE
ROE%
11.9
ROA
ROA%
11.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Established in 1993 and headquartered in Nashik, Maharashtra, **Cupid Limited** is a leading Indian manufacturer and exporter of healthcare and fast-moving consumer goods (FMCG) products. The company is listed on the BSE (530843) and NSE (CUPID) and has evolved from a B2B-focused healthcare supplier into a diversified, multi-category wellness brand with a growing B2C presence. Cupid is **globally recognized** as the **first company to receive WHO/UNFPA prequalification for both male and female condoms**, underscoring its leadership in quality, safety, and regulatory compliance. It exports to **over 110 countries**, with more than half of its revenue now derived from domestic markets due to strategic B2C expansion. --- ### **Core Business Segments** Cupid operates through three primary verticals: #### **1. Sexual Wellness (Core B2B & B2C)** - **Products**: Male and female condoms, water-based lubricants, menstrual cups, intimate care gels - **Manufacturing**: - Current annual capacity: - **480 million male condoms** - **52 million female condoms** - **210 million lubricant sachets** - Facility: 100,000 sq. ft. integrated plant in Sinnar, Nashik, equipped with German and Korean technology and 100% electronic testing - **Global Positioning**: - Supplies condoms to governments and institutions in Africa, Latin America, and Southeast Asia - One of the few Indian companies with dual WHO/UNFPA PQ for both male and female condoms - Recent landmark: **Brown Caramel Female Condom** received UNFPA PQ, qualifying for 100% of South Africa’s RT75-2025 government tender - **U.S. Market Strategy**: - Restarted FDA approval process for **Cupid Version 3 (V3 Ring) Female Condom** - Preparing to re-enter the U.S. market via over-the-counter and insurance-covered prescription channels #### **2. In Vitro Diagnostics (IVD)** - **Brands**: *Cupikit*, *Cupisure* - **Product Portfolio**: 15 rapid test kits targeting infectious diseases and maternal health, including: - HIV 1 & 2 Antibody - Syphilis Immunoassay - Hepatitis B Antigen - Pregnancy - Malaria (Pf/Pv Ag – under WHO PQ) - **Market Opportunity**: - Global IVD market: **>USD 100 billion (2024)**, projected CAGR of 4–8% through 2032 - Target segments: $1.7B pregnancy testing (to $2.9B by 2034), $611M syphilis testing (to $993M by 2034) - **Regulatory Progress**: - CE certification under EU IVDR expected by **December 2025** for HIV, Hep B, syphilis, and pregnancy kits - WHO prequalification process underway for Malaria kit (target: Q4 FY26) - **Operations**: - Production scale-up from 100,000 to **400,000 kits/day by end-2026** - ISO 13485:2016, CDSCO, ICMR, NIMR, and NIB approved - Distribution: 25,000+ chemists in India (6 states), exports to Tanzania, Ghana, Liberia, Nepal, Philippines, with registrations in 10+ additional African/Asian nations #### **3. FMCG / B2C Personal Care (High-Growth Engine)** - **Products**: - Deodorants, eau de parfums, pocket perfumes - Almond hair oil, petroleum jelly, face wash, skin-protecting jelly - Toilet seat sanitizers, hair removal sprays, menstruation cups - **Strategic Entry**: Launched in FY24, marking a transformative shift from B2B to B2C - **Performance**: - FY25 B2C revenue: **over ₹50 crore**, contributing **>20%** of total revenue - FY26 target: **₹100–125 crore** - **Distribution & Reach**: - **1.2+ lakh retail outlets** across India - Target: **1.8 lakh outlets by FY26** - Supported by: - 55+ super stockists - 850+ distributors - 315-member dedicated B2C sales force - E-commerce: Partnerships with **Amazon, Flipkart, 1mg, Blinkit, Zepto** (quick commerce access) --- ### **Strategic Growth & Expansion** #### **1. Capacity Expansion – Palava, Maharashtra** - **Land Acquired**: March 2024 (170,000 sq. ft. in MIDC, Taloja Expressway) - **New Facility Features**: - Fully automated German and Korean dipping lines - Integrated ERP, real-time monitoring, and in-house protein synthesis for IVD kits - Production expansion to include **nitrile-based synthetic rubbers** - **Capacity Impact**: - **+770 million male condoms, +75 million female condoms annually** - Overall capacity post-expansion: - **1.25 billion male condoms/year** - **125 million female condoms/year** - **Timeline**: Phased commissioning expected by **H2 FY26 (mid-2026)** #### **2. R&D & Innovation** - In-house R&D center in Nashik focused on product development and regulatory excellence - Pipeline: - Non-latex (polyisoprene/polyurethane) condoms - Dotted, flavored, and ultra-thin (50-micron) variants - New diagnostic kits in development - FDA clinical trials completed in South Africa; U.S. approval anticipated in late FY25/FY26 #### **3. Brand & Distribution Strategy** - Positioned as a **modern Indian value brand**—safe, affordable, high-quality, and visually appealing - Integrated omni-channel strategy: - General trade, modern retail, e-commerce, chemists, self-care stores - Focus on **Tier I to Tier III cities** with aggressive retail rollout #### **4. International Expansion & Partnerships** - **UAE Subsidiary**: *Cupid Invesco Limited* established to pursue M&A and expand in the GCC - **Strategic Investment**: - July 2025: Investment in *GII Healthcare Investment Limited*, entering Saudi Arabian healthcare sector - September 2025: Term sheet to acquire stake in *Mansam*, a luxury fragrance brand in Saudi Arabia - Ongoing efforts to secure global regulatory approvals to access tenders in Europe and Africa --- ### **Financial & Operational Highlights (FY25 – Nov 2025)** - **Revenue Diversification**: - **B2C FMCG**: >20% of total revenue (₹50+ crore) - **B2B Exports**: ~48% from institutional tenders (UNFPA, WHO, governments) - **IVD Division**: Achieved **profitability in FY25**, now a high-margin growth engine - **Order Book & Tenders**: - B2B export order book: **$11.5 million (~₹100 crore)** for delivery in Q2–Q3 FY26 - Recent major orders: - ₹56.91 crores (Tanzania govt) - ₹23.07 crores (Brazil female condoms) - ₹18.20 crores (UNFPA) - **Financial Strength**: - **Debt-free balance sheet** - **Over ₹170 crores in cash reserves** - EBITDA and PAT margin improvement driven by high-margin IVD and scaled B2C operations --- ### **Leadership & Vision** - **Chairman & MD**: **Mr. Aditya Kumar Halwasiya**, who led a **41.84% strategic acquisition** in 2023–24 - **Revised Vision**: To become **India’s most trusted wellness brand** by integrating B2B credibility with B2C accessibility - **Strategic Pillars**: 1. **Synergistic growth** across B2B, B2C, and IVD verticals 2. **Operational excellence** through automation, ERP, and quality control 3. **Global expansion** through certifications (CE, WHO, USFDA), M&A, and new market entry 4. **Market creation** in low-penetration segments (e.g., <5% condom use in India)