


| Quarter | Jun 2025 |
|---|---|
| 20 | |
Growth YoY Revenue Growth YoY% | |
| 15 | |
| 4 | |
OPM OPM% | 21.7 |
| 0 | |
Interest Expense Interest ExpenseCr | 0 |
Depreciation DepreciationCr | 0 |
PBT PBTCr | 4 |
| 1 | |
| 3 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 14.7 |
| 4.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 24 | 35 | 36 | 49 |
Growth Revenue Growth% | 49.2 | 0.4 | 38.1 | |
| 20 | 32 | 27 | 40 | |
| 4 | 3 | 8 | 10 | |
OPM OPM% | 15.1 | 9.2 | 23.7 | 19.4 |
| 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 2 | 7 | 8 |
| 1 | 0 | 2 | 2 | |
PAT PATCr | 0 | 1 | 5 | 6 |
Growth PAT Growth% | 149.0 | 336.9 | 14.0 | |
NPM NPM% | 2.1 | 3.5 | 15.1 | 12.4 |
| 9.8 | 24.5 | 107.1 | 10.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 6 |
Reserves ReservesCr | -1 | 0 | 5 | 10 |
| 16 | 19 | 19 | 18 | |
| 12 | 10 | 10 | 9 | |
| 27 | 30 | 34 | 43 | |
| 15 | 17 | 22 | 31 | |
| 13 | 12 | 12 | 11 | |
| 27 | 30 | 34 | 43 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 5 | 3 | 0 | -2 | |
| 0 | -1 | 0 | 0 | |
| -5 | -3 | 0 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 5 | 3 | 0 | |
CFO To PAT CFO To PAT% | 1,004.5 | 272.9 | 5.2 | -28.8 |
CFO To EBITDA CFO To EBITDA% | 138.1 | 102.9 | 3.3 | -18.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 4.9 | 4.9 | 2.0 | 1.6 |
GPM GPM% | 41.3 | 30.8 | 43.5 | 35.1 |
OPM OPM% | 15.1 | 9.2 | 23.7 | 19.4 |
NPM NPM% | 2.1 | 3.5 | 15.1 | 12.4 |
ROCE ROCE% | 17.0 | 17.4 | 35.4 | 29.4 |
ROE ROE% | -54.5 | 380.2 | 94.3 | 37.6 |
ROA ROA% | 1.8 | 4.1 | 15.8 | 14.3 |