Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,135Cr
Electronics - Equipment/Components
Rev Gr TTM
Revenue Growth TTM
-16.99%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CYIENTDLM
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 30.5 | 18.8 | 33.5 | 38.4 | 18.3 | 8.0 | -20.2 | -31.7 | -13.8 |
| 197 | 268 | 292 | 324 | 238 | 358 | 416 | 371 | 253 | 279 | 276 | 326 |
Operating Profit Operating ProfitCr |
| 9.2 | 8.1 | 9.2 | 10.5 | 7.8 | 8.1 | 6.3 | 13.4 | 9.0 | 10.0 | 9.1 | 11.7 |
Other Income Other IncomeCr | 1 | 9 | 9 | 8 | 9 | 7 | 7 | 3 | 4 | 23 | 4 | 5 |
Interest Expense Interest ExpenseCr | 9 | 8 | 8 | 9 | 8 | 11 | 10 | 9 | 9 | 7 | 6 | 6 |
Depreciation DepreciationCr | 5 | 5 | 6 | 6 | 7 | 7 | 10 | 10 | 11 | 11 | 11 | 11 |
| 7 | 20 | 25 | 31 | 14 | 21 | 15 | 42 | 10 | 36 | 15 | 32 |
| 2 | 5 | 6 | 8 | 4 | 5 | 4 | 11 | 3 | 4 | 4 | 9 |
|
Growth YoY PAT Growth YoY% | | | | 80.6 | 97.8 | 5.5 | -40.4 | 36.5 | -29.6 | 108.1 | 2.2 | -27.7 |
| 2.5 | 5.0 | 5.7 | 6.3 | 4.1 | 4.0 | 2.5 | 7.3 | 2.7 | 10.3 | 3.7 | 6.1 |
| 1.0 | 1.9 | 2.3 | 2.9 | 1.3 | 1.9 | 1.4 | 3.9 | 0.9 | 4.0 | 1.4 | 2.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 43.3 | 27.5 | -17.0 |
| 744 | 1,081 | 1,382 | 1,135 |
Operating Profit Operating ProfitCr |
| 10.6 | 9.3 | 9.0 | 10.1 |
Other Income Other IncomeCr | 6 | 28 | 26 | 36 |
Interest Expense Interest ExpenseCr | 32 | 34 | 38 | 27 |
Depreciation DepreciationCr | 19 | 22 | 34 | 43 |
| 43 | 82 | 92 | 93 |
| 11 | 21 | 24 | 20 |
|
| | 92.9 | 11.2 | 7.6 |
| 3.8 | 5.1 | 4.5 | 5.8 |
| 7.8 | 8.4 | 8.6 | 9.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 53 | 79 | 79 | 79 |
| 145 | 830 | 870 | 933 |
Current Liabilities Current LiabilitiesCr | 745 | 542 | 534 | 492 |
Non Current Liabilities Non Current LiabilitiesCr | 162 | 152 | 211 | 139 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 840 | 1,326 | 1,282 | 1,222 |
Non Current Assets Non Current AssetsCr | 265 | 277 | 412 | 420 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 54 | -71 | -62 | 54 |
Investing Cash Flow Investing Cash FlowCr | -142 | -428 | 127 | 164 |
Financing Cash Flow Financing Cash FlowCr | 72 | 479 | -59 | -188 |
|
Free Cash Flow Free Cash FlowCr | 46 | -104 | -112 | |
| 170.1 | -115.3 | -91.7 | 73.5 |
CFO To EBITDA CFO To EBITDA% | 61.5 | -63.5 | -45.5 | 42.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 5,712 | 3,625 | 2,159 |
Price To Earnings Price To Earnings | 0.0 | 93.3 | 53.3 | 29.5 |
Price To Sales Price To Sales | 0.0 | 4.8 | 2.4 | 1.7 |
Price To Book Price To Book | 0.0 | 6.3 | 3.8 | 2.1 |
| 2.1 | 48.4 | 26.5 | 16.9 |
Profitability Ratios Profitability Ratios |
| 22.4 | 22.8 | 27.1 | 40.4 |
| 10.6 | 9.3 | 9.0 | 10.1 |
| 3.8 | 5.1 | 4.5 | 5.8 |
| 13.5 | 10.6 | 10.3 | 10.8 |
| 16.0 | 6.7 | 7.2 | 7.2 |
| 2.9 | 3.8 | 4.0 | 4.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Cyient DLM Ltd. (NSE: CYIENTDLM) is a leading integrated **Electronics Manufacturing Services (EMS)** provider specializing in **high-mix, low-to-medium volume, high-reliability solutions** for safety- and mission-critical applications. As a subsidiary of **Cyient Ltd.**, it operates under a **Design-Led Manufacturing (DLM)** model, delivering end-to-end product lifecycle services—from concept and engineering to manufacturing, testing, certification, and sustainment.
The company serves highly regulated industries including **Aerospace & Defense (A&D), Medical, Industrial, Automotive, and Rail**, with a global footprint across India and the U.S. With over **30 years of experience**, a workforce of **1,600+ associates**, and **450,000 sq. ft. of manufacturing space**, Cyient DLM combines engineering depth, operational excellence, and regulatory compliance to serve global OEMs and Tier 1 suppliers.
---
### **Strategic Focus & Growth Trajectory**
Cyient DLM is undergoing a **strategic transformation** centered on three pillars: **Strengthen, Expand, Transform**.
#### 1. **Diversification Beyond Aerospace & Defense**
- **Revenue Mix Shift**: A&D now accounts for **45%** of revenue (37% Aerospace, 8% Defense), down from ~70% a year ago. Industrial (30%), Medical (15%), and Automotive/EV (growing) are key contributors.
- **Drivers of Shift**: Acquisition of **Altek Electronics**, expansion into **electric mobility, EV infrastructure, medtech, and industrial automation**, and execution of **Build-to-Spec (B2S)** programs in non-A&D sectors.
- **Goal**: Reduce sectoral concentration risk and build a **more resilient, balanced, and diversified portfolio**.
#### 2. **Build-to-Specification (B2S) as a Core Differentiator**
- B2S represents **~15–20% of current revenue**, with an aspiration to grow to **20–25%+ in the next 3–5 years**, delivering **2–3 percentage points higher margins** than traditional Build-to-Print (B2P) work.
- **Unique Edge**: Deep integration of engineering design and manufacturing. Access to **7,000+ design engineers** from parent Cyient Ltd. enables **end-to-end product realization**.
- **Clients Trust Cyient DLM in Design Ownership**, leveraging its **Integrated Product Development Process (IPDP)** and **Design for Excellence (DFx)** practices.
#### 3. **Global Expansion via Dual-Shore Model**
- **India (Offshore)**: Cost-competitive, high-quality manufacturing; strategic hub with growing domestic defense and industrial programs.
- **USA (Onshore)**: U.S. facility (Altek, Connecticut) enables **ITAR compliance**, **tariff-free access**, and **client proximity** for U.S. defense and medical OEMs.
- **Hybrid Model Benefits**:
- Supports **“China+1” supply chain diversification**.
- Reduces geopolitical and logistics risks.
- Attracts U.S. clients seeking **onshore, compliant, responsive manufacturing**.
#### 4. **Inorganic Growth & M&A Strategy**
- **Acquisition of Altek Electronics (Oct 2024)**:
- **Purchase Price**: $19.9 million ($15.7M upfront, $4.2M contingent).
- Add **80,000 sq. ft. of U.S. manufacturing capacity**.
- Adds **ITAR certification**, strong medical/industrial client base, and **$37.2M annual revenue**.
- **M&A Pipeline**: Actively evaluating targets in **North America and EMEA** to:
- Expand **IP-led product capabilities**.
- Access **new geographies and client segments** (e.g., rail, automotive).
- Strengthen **nearshore delivery and technology footprint**.
---
### **Key Business Developments (2024–2025)**
- **Client Wins**: Added **8 new global clients** in FY25, including:
- A **Japanese eVTOL** company.
- An **EV charging solutions provider**.
- A **global semiconductor firm**, **med-tech diagnostics OEM**, and **oilfield services company**.
- **Strategic Projects**:
- **Crew Management System (CMS)** for **Deutsche Aircraft’s D328eco**—demonstrates complex aerospace systems design and certification.
- Secured **major contract with Thales** for high-reliability aerospace electronics.
- **Order Book & Visibility**:
- **Backlog**: ~INR 2,100 crores (≈$250M).
- **~20%** of order book from **B2S projects**, with **8–9 year production cycles**—ensuring long-term revenue visibility.
- **Book-to-bill ratio expected to exceed 1** by year-end.
- Healthy pipeline with **large deals in advanced stages**.
---
### **Product & Service Offerings**
Cyient DLM provides **two primary EMS models**:
- **Build-to-Print (B2P)**: High-precision, agile manufacturing of customer-designed products.
- **Build-to-Specification (B2S)**: Co-developed, customized solutions with design, engineering, and supply chain ownership—**higher value, higher margin**.
#### **Core Product Segments**:
| Segment | Description |
|------------------|-----------|
| **PCBA** | NADCAP-certified assembly; SMT/PTH lines with 936k+ CPH capacity; complex 2–14 layer boards. |
| **Box Build** | System integration of complete electromechanical systems (34% YoY growth); rising margin contributor. |
| **Cable Harness** | NADCAP-certified; key for aerospace and defense; capacity being scaled in Mysuru & Bengaluru. |
| **Precision Machining** | CNC machining with tight tolerances; supports aviation, space, and defense; new 36,000 sq. ft. facility in Bengaluru (60,000–180,000 hrs capacity). |
#### **Technology Focus**:
- **Power Electronics, Sensing, and IoT** for Electric Mobility.
- **RF/Microwave Systems** for communications and navigation.
- **Industrial IoT & AI-Driven Diagnostics** (e.g., digital imaging for ultrasound in medtech).
---
### **Operational & Financial Highlights**
- **Manufacturing Footprint**:
- **India**: Facilities in **Mysuru (2x), Bengaluru, Hyderabad** (Total: ~370,000 sq. ft.).
- **USA**: **Altek Electronics, Connecticut** (80,000 sq. ft.).
- All facilities operate on **dual-shift basis**, scalable to three shifts.
- **Capacity Expansion**:
- New **Mysuru SEZ facility** (43,400 sq. ft.) and expanded **Bengaluru machining unit**.
- Tripling of precision machining capability and cable harness capacity.
- **Financial Performance**:
- **130% YoY growth in operating income** (H1 FY26).
- **EBITDA margins at 9–10%**, above global EMS average (3–6%).
- Strong **supply chain efficiency** and **improved material cost ratios**.
- **Domestic Growth**: Rising traction in **India’s defense ecosystem** and **EV charging infrastructure**, driven by **Make in India** and **offset programs**.