Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cyient DLM Ltd

CYIENTDLM
NSE
394.95
0.61%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cyient DLM Ltd

CYIENTDLM
NSE
394.95
0.61%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,135Cr
Close
Close Price
394.95
Industry
Industry
Electronics - Equipment/Components
PE
Price To Earnings
42.74
PS
Price To Sales
2.48
Revenue
Revenue
1,261Cr
Rev Gr TTM
Revenue Growth TTM
-16.99%
PAT Gr TTM
PAT Growth TTM
7.64%
Peer Comparison
How does CYIENTDLM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CYIENTDLM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
217292321362258389444428278311303369
Growth YoY
Revenue Growth YoY%
30.518.833.538.418.38.0-20.2-31.7-13.8
Expenses
ExpensesCr
197268292324238358416371253279276326
Operating Profit
Operating ProfitCr
202429382032285725312743
OPM
OPM%
9.28.19.210.57.88.16.313.49.010.09.111.7
Other Income
Other IncomeCr
1998977342345
Interest Expense
Interest ExpenseCr
98898111099766
Depreciation
DepreciationCr
556677101011111111
PBT
PBTCr
72025311421154210361532
Tax
TaxCr
2568454113449
PAT
PATCr
5151823111511317321122
Growth YoY
PAT Growth YoY%
80.697.85.5-40.436.5-29.6108.12.2-27.7
NPM
NPM%
2.55.05.76.34.14.02.57.32.710.33.76.1
EPS
EPS
1.01.92.32.91.31.91.43.90.94.01.42.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
8321,1921,5201,261
Growth
Revenue Growth%
43.327.5-17.0
Expenses
ExpensesCr
7441,0811,3821,135
Operating Profit
Operating ProfitCr
88111137127
OPM
OPM%
10.69.39.010.1
Other Income
Other IncomeCr
6282636
Interest Expense
Interest ExpenseCr
32343827
Depreciation
DepreciationCr
19223443
PBT
PBTCr
43829293
Tax
TaxCr
11212420
PAT
PATCr
32616873
Growth
PAT Growth%
92.911.27.6
NPM
NPM%
3.85.14.55.8
EPS
EPS
7.88.48.69.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
53797979
Reserves
ReservesCr
145830870933
Current Liabilities
Current LiabilitiesCr
745542534492
Non Current Liabilities
Non Current LiabilitiesCr
162152211139
Total Liabilities
Total LiabilitiesCr
1,1051,6031,6941,642
Current Assets
Current AssetsCr
8401,3261,2821,222
Non Current Assets
Non Current AssetsCr
265277412420
Total Assets
Total AssetsCr
1,1051,6031,6941,642

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
54-71-6254
Investing Cash Flow
Investing Cash FlowCr
-142-428127164
Financing Cash Flow
Financing Cash FlowCr
72479-59-188
Net Cash Flow
Net Cash FlowCr
-16-19630
Free Cash Flow
Free Cash FlowCr
46-104-112
CFO To PAT
CFO To PAT%
170.1-115.3-91.773.5
CFO To EBITDA
CFO To EBITDA%
61.5-63.5-45.542.5

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
05,7123,6252,159
Price To Earnings
Price To Earnings
0.093.353.329.5
Price To Sales
Price To Sales
0.04.82.41.7
Price To Book
Price To Book
0.06.33.82.1
EV To EBITDA
EV To EBITDA
2.148.426.516.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.422.827.140.4
OPM
OPM%
10.69.39.010.1
NPM
NPM%
3.85.14.55.8
ROCE
ROCE%
13.510.610.310.8
ROE
ROE%
16.06.77.27.2
ROA
ROA%
2.93.84.04.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Cyient DLM Ltd. (NSE: CYIENTDLM) is a leading integrated **Electronics Manufacturing Services (EMS)** provider specializing in **high-mix, low-to-medium volume, high-reliability solutions** for safety- and mission-critical applications. As a subsidiary of **Cyient Ltd.**, it operates under a **Design-Led Manufacturing (DLM)** model, delivering end-to-end product lifecycle services—from concept and engineering to manufacturing, testing, certification, and sustainment. The company serves highly regulated industries including **Aerospace & Defense (A&D), Medical, Industrial, Automotive, and Rail**, with a global footprint across India and the U.S. With over **30 years of experience**, a workforce of **1,600+ associates**, and **450,000 sq. ft. of manufacturing space**, Cyient DLM combines engineering depth, operational excellence, and regulatory compliance to serve global OEMs and Tier 1 suppliers. --- ### **Strategic Focus & Growth Trajectory** Cyient DLM is undergoing a **strategic transformation** centered on three pillars: **Strengthen, Expand, Transform**. #### 1. **Diversification Beyond Aerospace & Defense** - **Revenue Mix Shift**: A&D now accounts for **45%** of revenue (37% Aerospace, 8% Defense), down from ~70% a year ago. Industrial (30%), Medical (15%), and Automotive/EV (growing) are key contributors. - **Drivers of Shift**: Acquisition of **Altek Electronics**, expansion into **electric mobility, EV infrastructure, medtech, and industrial automation**, and execution of **Build-to-Spec (B2S)** programs in non-A&D sectors. - **Goal**: Reduce sectoral concentration risk and build a **more resilient, balanced, and diversified portfolio**. #### 2. **Build-to-Specification (B2S) as a Core Differentiator** - B2S represents **~15–20% of current revenue**, with an aspiration to grow to **20–25%+ in the next 3–5 years**, delivering **2–3 percentage points higher margins** than traditional Build-to-Print (B2P) work. - **Unique Edge**: Deep integration of engineering design and manufacturing. Access to **7,000+ design engineers** from parent Cyient Ltd. enables **end-to-end product realization**. - **Clients Trust Cyient DLM in Design Ownership**, leveraging its **Integrated Product Development Process (IPDP)** and **Design for Excellence (DFx)** practices. #### 3. **Global Expansion via Dual-Shore Model** - **India (Offshore)**: Cost-competitive, high-quality manufacturing; strategic hub with growing domestic defense and industrial programs. - **USA (Onshore)**: U.S. facility (Altek, Connecticut) enables **ITAR compliance**, **tariff-free access**, and **client proximity** for U.S. defense and medical OEMs. - **Hybrid Model Benefits**: - Supports **“China+1” supply chain diversification**. - Reduces geopolitical and logistics risks. - Attracts U.S. clients seeking **onshore, compliant, responsive manufacturing**. #### 4. **Inorganic Growth & M&A Strategy** - **Acquisition of Altek Electronics (Oct 2024)**: - **Purchase Price**: $19.9 million ($15.7M upfront, $4.2M contingent). - Add **80,000 sq. ft. of U.S. manufacturing capacity**. - Adds **ITAR certification**, strong medical/industrial client base, and **$37.2M annual revenue**. - **M&A Pipeline**: Actively evaluating targets in **North America and EMEA** to: - Expand **IP-led product capabilities**. - Access **new geographies and client segments** (e.g., rail, automotive). - Strengthen **nearshore delivery and technology footprint**. --- ### **Key Business Developments (2024–2025)** - **Client Wins**: Added **8 new global clients** in FY25, including: - A **Japanese eVTOL** company. - An **EV charging solutions provider**. - A **global semiconductor firm**, **med-tech diagnostics OEM**, and **oilfield services company**. - **Strategic Projects**: - **Crew Management System (CMS)** for **Deutsche Aircraft’s D328eco**—demonstrates complex aerospace systems design and certification. - Secured **major contract with Thales** for high-reliability aerospace electronics. - **Order Book & Visibility**: - **Backlog**: ~INR 2,100 crores (≈$250M). - **~20%** of order book from **B2S projects**, with **8–9 year production cycles**—ensuring long-term revenue visibility. - **Book-to-bill ratio expected to exceed 1** by year-end. - Healthy pipeline with **large deals in advanced stages**. --- ### **Product & Service Offerings** Cyient DLM provides **two primary EMS models**: - **Build-to-Print (B2P)**: High-precision, agile manufacturing of customer-designed products. - **Build-to-Specification (B2S)**: Co-developed, customized solutions with design, engineering, and supply chain ownership—**higher value, higher margin**. #### **Core Product Segments**: | Segment | Description | |------------------|-----------| | **PCBA** | NADCAP-certified assembly; SMT/PTH lines with 936k+ CPH capacity; complex 2–14 layer boards. | | **Box Build** | System integration of complete electromechanical systems (34% YoY growth); rising margin contributor. | | **Cable Harness** | NADCAP-certified; key for aerospace and defense; capacity being scaled in Mysuru & Bengaluru. | | **Precision Machining** | CNC machining with tight tolerances; supports aviation, space, and defense; new 36,000 sq. ft. facility in Bengaluru (60,000–180,000 hrs capacity). | #### **Technology Focus**: - **Power Electronics, Sensing, and IoT** for Electric Mobility. - **RF/Microwave Systems** for communications and navigation. - **Industrial IoT & AI-Driven Diagnostics** (e.g., digital imaging for ultrasound in medtech). --- ### **Operational & Financial Highlights** - **Manufacturing Footprint**: - **India**: Facilities in **Mysuru (2x), Bengaluru, Hyderabad** (Total: ~370,000 sq. ft.). - **USA**: **Altek Electronics, Connecticut** (80,000 sq. ft.). - All facilities operate on **dual-shift basis**, scalable to three shifts. - **Capacity Expansion**: - New **Mysuru SEZ facility** (43,400 sq. ft.) and expanded **Bengaluru machining unit**. - Tripling of precision machining capability and cable harness capacity. - **Financial Performance**: - **130% YoY growth in operating income** (H1 FY26). - **EBITDA margins at 9–10%**, above global EMS average (3–6%). - Strong **supply chain efficiency** and **improved material cost ratios**. - **Domestic Growth**: Rising traction in **India’s defense ecosystem** and **EV charging infrastructure**, driven by **Make in India** and **offset programs**.