Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹80,880Cr
Rev Gr TTM
Revenue Growth TTM
3.48%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DABUR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 6.3 | 10.9 | 7.3 | 7.0 | 5.1 | 7.0 | -5.5 | 3.1 | 0.6 | 1.7 | 5.4 | 6.1 |
| 2,268 | 2,526 | 2,543 | 2,587 | 2,348 | 2,694 | 2,476 | 2,673 | 2,403 | 2,737 | 2,603 | 2,825 |
Operating Profit Operating ProfitCr |
| 15.3 | 19.3 | 20.6 | 20.5 | 16.6 | 19.6 | 18.2 | 20.3 | 15.1 | 19.6 | 18.4 | 20.6 |
Other Income Other IncomeCr | 121 | 110 | 117 | 127 | 128 | 129 | 152 | 129 | 141 | 144 | 140 | 125 |
Interest Expense Interest ExpenseCr | 32 | 24 | 28 | 36 | 35 | 33 | 47 | 44 | 39 | 35 | 40 | 31 |
Depreciation DepreciationCr | 102 | 97 | 98 | 97 | 107 | 109 | 111 | 109 | 117 | 114 | 115 | 117 |
| 396 | 593 | 651 | 661 | 453 | 642 | 546 | 658 | 412 | 663 | 573 | 711 |
| 103 | 137 | 144 | 155 | 111 | 148 | 128 | 142 | 99 | 154 | 128 | 158 |
|
Growth YoY PAT Growth YoY% | -0.5 | 3.5 | 3.3 | 6.3 | 16.6 | 8.3 | -17.7 | 1.9 | -8.3 | 2.8 | 6.5 | 7.3 |
| 10.9 | 14.6 | 15.8 | 15.6 | 12.1 | 14.8 | 13.8 | 15.4 | 11.1 | 14.9 | 13.9 | 15.6 |
| 1.7 | 2.6 | 2.9 | 2.9 | 2.0 | 2.8 | 2.4 | 3.0 | 1.8 | 2.9 | 2.5 | 3.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 0.5 | -3.2 | 1.4 | 10.3 | 2.0 | 10.1 | 13.9 | 5.9 | 7.6 | 1.3 | 3.4 |
| 6,511 | 6,350 | 6,105 | 6,104 | 6,775 | 6,892 | 7,559 | 8,635 | 9,366 | 10,004 | 10,247 | 10,568 |
Operating Profit Operating ProfitCr |
| 16.8 | 19.3 | 19.8 | 20.9 | 20.4 | 20.6 | 20.9 | 20.7 | 18.8 | 19.4 | 18.4 | 18.6 |
Other Income Other IncomeCr | 158 | 217 | 299 | 291 | 222 | 205 | 324 | 306 | 444 | 482 | 551 | 550 |
Interest Expense Interest ExpenseCr | 40 | 48 | 54 | 53 | 60 | 50 | 31 | 39 | 78 | 124 | 164 | 145 |
Depreciation DepreciationCr | 115 | 133 | 143 | 162 | 177 | 220 | 240 | 253 | 311 | 399 | 446 | 464 |
| 1,319 | 1,554 | 1,611 | 1,693 | 1,725 | 1,728 | 2,056 | 2,269 | 2,219 | 2,359 | 2,258 | 2,359 |
| 251 | 300 | 330 | 335 | 279 | 280 | 361 | 526 | 517 | 547 | 517 | 539 |
|
| | 17.4 | 2.1 | 6.0 | 6.5 | 0.1 | 17.1 | 2.8 | -2.4 | 6.5 | -3.9 | 4.5 |
| 13.7 | 15.9 | 16.8 | 17.6 | 17.0 | 16.7 | 17.7 | 16.0 | 14.8 | 14.6 | 13.8 | 14.0 |
| 6.1 | 7.1 | 7.3 | 7.7 | 8.2 | 8.2 | 9.6 | 9.8 | 9.6 | 10.4 | 10.0 | 10.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 176 | 176 | 176 | 176 | 177 | 177 | 177 | 177 | 177 | 177 | 177 | 177 |
| 3,178 | 3,995 | 4,671 | 5,530 | 5,455 | 6,429 | 7,487 | 8,205 | 8,796 | 9,689 | 10,623 | 10,781 |
Current Liabilities Current LiabilitiesCr | 2,418 | 2,253 | 2,225 | 2,434 | 2,660 | 2,464 | 2,934 | 3,323 | 3,609 | 3,930 | 4,318 | 4,635 |
Non Current Liabilities Non Current LiabilitiesCr | 315 | 487 | 636 | 534 | 113 | 248 | 213 | 540 | 604 | 889 | 704 | 690 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,731 | 3,216 | 3,114 | 3,440 | 3,586 | 4,880 | 4,776 | 4,317 | 4,249 | 5,680 | 6,532 | 8,502 |
Non Current Assets Non Current AssetsCr | 3,376 | 3,717 | 4,618 | 5,262 | 4,850 | 4,474 | 6,071 | 7,968 | 9,405 | 9,443 | 9,700 | 8,175 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1,047 | 1,187 | 1,227 | 1,092 | 1,499 | 1,614 | 2,115 | 1,802 | 1,488 | 2,013 | 1,987 |
Investing Cash Flow Investing Cash FlowCr | -876 | -730 | -807 | -540 | 337 | -517 | -1,406 | -1,275 | -587 | -972 | -449 |
Financing Cash Flow Financing Cash FlowCr | -417 | -374 | -339 | -577 | -1,888 | -1,043 | -613 | -490 | -1,035 | -1,161 | -1,405 |
|
Free Cash Flow Free Cash FlowCr | 796 | 998 | 741 | 891 | 1,274 | 1,213 | 1,808 | 1,433 | 1,003 | 1,453 | 1,448 |
| 98.0 | 94.7 | 95.8 | 80.4 | 103.7 | 111.4 | 124.8 | 103.5 | 87.5 | 111.2 | 114.2 |
CFO To EBITDA CFO To EBITDA% | 79.5 | 78.2 | 81.3 | 67.5 | 86.2 | 90.0 | 105.6 | 80.0 | 68.8 | 83.9 | 85.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 46,627 | 43,829 | 48,821 | 57,602 | 72,250 | 79,562 | 95,565 | 94,854 | 96,579 | 92,704 | 89,777 |
Price To Earnings Price To Earnings | 43.7 | 35.0 | 38.2 | 42.5 | 50.1 | 55.0 | 56.4 | 54.5 | 56.5 | 50.3 | 50.8 |
Price To Sales Price To Sales | 6.0 | 5.6 | 6.4 | 7.5 | 8.5 | 9.2 | 10.0 | 8.7 | 8.4 | 7.5 | 7.2 |
Price To Book Price To Book | 13.9 | 10.5 | 10.1 | 10.1 | 12.8 | 12.1 | 12.5 | 11.3 | 10.8 | 9.4 | 8.3 |
| 35.8 | 29.2 | 32.8 | 35.9 | 41.6 | 44.2 | 47.3 | 42.3 | 45.0 | 38.9 | 38.9 |
Profitability Ratios Profitability Ratios |
| 52.5 | 51.1 | 50.7 | 50.5 | 49.6 | 50.0 | 49.9 | 48.2 | 45.6 | 48.0 | 48.0 |
| 16.8 | 19.3 | 19.8 | 20.9 | 20.4 | 20.6 | 20.9 | 20.7 | 18.8 | 19.4 | 18.4 |
| 13.7 | 15.9 | 16.8 | 17.6 | 17.0 | 16.7 | 17.7 | 16.0 | 14.8 | 14.6 | 13.8 |
| 33.3 | 32.3 | 28.9 | 26.7 | 29.0 | 25.1 | 25.5 | 24.5 | 22.6 | 22.1 | 20.6 |
| 31.9 | 30.1 | 26.4 | 23.8 | 25.7 | 21.9 | 22.1 | 20.8 | 19.0 | 18.4 | 16.1 |
| 17.5 | 18.1 | 16.6 | 15.6 | 17.1 | 15.5 | 15.6 | 14.2 | 12.5 | 12.0 | 10.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Overview**
Dabur India Limited, founded in 1884, has evolved from a small Ayurvedic pharmacy in Calcutta into one of the world's largest natural and Ayurvedic healthcare companies. With over 140 years of heritage, Dabur operates as a global FMCG leader, offering science-backed, nature-based products across Health & Wellness, Personal Care, Home Care, and Foods & Beverages. Its products are available in **120+ countries**, driven by deep consumer trust, innovation rooted in Ayurveda, and a robust, diversified supply chain.
The company leverages its **"bush-to-brand" approach**, integrating raw material sourcing, in-house R&D, sustainable cultivation, and digital-first consumer engagement to deliver holistic wellness solutions.
---
#### **Strategic Pillars for Growth**
Dabur’s growth strategy revolves around five key pillars:
1. **Power Brand Strategy**
2. **Innovation Led by Science-Based Ayurveda**
3. **Global Expansion & Localization**
4. **Operational Agility & Digital Transformation**
5. **Sustainability & ESG Integration**
These are reinforced by strategic M&As, manufacturing modernization, and a focus on future-ready markets and consumer segments.
---
### **Core Business Segments & Portfolio (as of Nov 2025)**
| **Strategic Business Unit (SBU)** | **Revenue Contribution** | **Key Brands & Notes** |
|-------------------------------|--------------------------|-------------------------|
| **Consumer Care (India)** | 55% | Dabur Red Toothpaste, Dabur Amla, Vatika, Babool, Fem, Lal Dant Manjan, Dabur Honey |
| **Food & Beverages (India)** | 15.5% | Real Juices, Real Frappe, Hommade, Real Activ, LimCola, ChatCola, Badshah Masala |
| **International Business** | 26.5% | Vatika, ORS, Dabur Miswak, Fem, Dermoviva, Long & Lasting, Namaste (US), Hobi (Turkey) |
> ✅ **Note**: Combined, Consumer Care and F&B represent Dabur’s India FMCG business. The company operates under a **Power Brand architecture** with nine core brands that drive over 70% of total revenue.
---
### **Power Brands Strategy (As of Jul 2025)**
Dabur is intensely focused on accelerating growth in its **eight core Indian Power Brands** and **one international flagship**:
- Dabur Red
- Dabur Amla
- Dabur Chyawanprash
- Dabur Honey
- Hajmola
- Real
- Odonil
- Vatika (International)
- Vatika Naturals *(emerging as a global flagship brand)*
Seven of these (excluding only Vatika, which is international) contribute **over 70% of total revenues**, making them central to investment in R&D, distribution, marketing, and innovation.
- **Three Rs. 1,000+ Crore Brands**: Dabur Amla, Dabur Red Toothpaste, Real
- **Three Rs. 500–1,000 Crore Brands**: Dabur Honey, Dabur Chyawanprash, Odonil
- **16 Brands in Rs. 100–500 Crore Range**
- Over **20 brands exceed Rs. 100 crore in annual turnover**
Dabur aims to scale these brands further by aligning them with health trends and premiumization, while expanding into adjacent categories.
---
### **Innovation & R&D Leadership**
Dabur combines **Ayurvedic tradition with modern science**, supported by an 80,000 sq.ft. R&D facility in Ghaziabad and a cross-functional team of **120+ scientists and botanists**.
#### Key Highlights:
- **Patents & Research**: Filed **9 new patents** and published **9 research papers** (Jul 2025); total patents secured: 23+.
- **Scientific Validation**: Focus on clinically proven benefits, e.g., Shilajit for vitality, Chyawanprash reformulation, Amla Hair Repair Oils.
- **Nuclear Magnetic Resonance (NMR)**: World’s first NMR use in honey authentication in India.
- **New Product Development (NPD)**: Over **15 NPDs launched** in recent cycles. Innovation contributes **~4% of sales**, rising to **34% in digital channels**.
- **Digital-First Launches**: Apple Cider Vinegar, Baby Care, Gummies, Cold-Pressed Oils, Pulling Oil – tested on e-commerce before scaling.
Dabur also operates an **innovation incubator via DaburShop and exclusive e-commerce brands**, enabling fast prototyping with low go-to-market costs.
---
### **Go-To-Market (GTM 2.0) Transformation (Initiated Jul 2025)**
Dabur is overhauling its sales and distribution system with **GTM 2.0**, aiming to improve **cost efficiency, reach, and agility**.
#### Key Initiatives:
- Expanding into **underpenetrated rural and urban markets** (target: 1.3 lakh villages by FY25).
- **Digitizing field operations** using AI, analytics, smart forecasting, and automation tools.
- **Improving distributor ROI** through faster turnaround, optimized inventory, and incentive alignment.
- **Tailored assortments** per channel: small packs (e.g., 10g, 30ml) for general trade; bulk multipacks (e.g., 700g, 100g PO4) for modern trade and e-commerce.
- Strengthening direct retail presence: supplies **over 8 million outlets**, with **1.42 million directly covered**.
---
### **Manufacturing & Supply Chain Excellence**
Dabur operates a **decentralized, global manufacturing footprint** with:
- **22 owned production units**
- **60+ contract manufacturing locations**
- Facilities in **India, UAE, South Africa, Turkey, Egypt, Nigeria, Nepal, Bangladesh, and Sri Lanka**
#### Recent Manufacturing Investments:
- **Indore (MP)**: Commissioned **first-of-its-kind high-speed aseptic PET filling line**, capable of handling 150ml–1L bottles with full automation.
- **Ultra-High-Speed Line**: Additional PET filling line added for operational redundancy and scalability.
- **Tamil Nadu Plant**: Signed MoU to set up **first South Indian FMCG manufacturing facility** in **SIPCOT Tindivanam**.
- **Phase 1 investment**: ₹135 crores, scaling to ₹400 crores over five years.
- Will support multi-category production and serve southern India’s growing demand.
- Environmentally sustainable, creating **250+ direct jobs** and thousands indirectly.
#### Strategic Capabilities:
- **Kaizen Culture**: 2,600+ employee-led process improvements annually, saving ₹4+ crores.
- **Local Sourcing**: Over **2,000 suppliers across 15 countries**, with >40% from micro/small vendors.
- **Supply Chain Digitization**: End-to-end digitization of demand, supply, inventory, and production planning.
- **Import Substitution & Sustainability**: Solar PPA with Sunsure Energy powers Ghaziabad plant, reducing CO₂ emissions by 800,000 kg/year.
---
### **Expansion & Market Penetration**
#### **Domestic Growth**
- **Rural Reach**: Expanded from ~50k villages (2020) to **122,000 villages**, adding 200,000+ outlets annually.
- **Affordable Pack Sizes**: ₹10–₹20 packs in beverages, oral care, hair oil to cater to price-sensitive consumers.
- **Premiumization Drive**:
- Hair: Post-wash products – serums, conditioners, masks.
- Oral: Functional variants (teeth whitening, gum health).
- Health: Modern formats – gummies, effervescent tablets, powders.
- Beverages: Functional range (Real Activ), fortified drinks.
#### **International Business (26.5% of Revenue)**
Dabur International Ltd. operates in over 100 countries with strong positions in:
- **MENA**: #1 in hair oils, creams, gels in KSA, UAE, Egypt; #2 in oral care (Egypt).
- **Africa**: Vatika dominates in SADC/COMESA; ORS leading in relaxers.
- **USA/Canada**: Serves South Asian diaspora via Dabur US Ethnic (~double-digit growth); expanding into African American hair care via **Namaste Laboratories** and **ORS**.
- **Turkey**: Market leader in hair gel via **Hobi Kozmetik**; grew 77.4% in FY23 amidst macro turbulence.
- **South Africa**: Only hair care brand to gain market share; strong traction in ORS and Vatika ranges.
##### New International Moves:
- **Ghana Expansion**: Entering via Odomos, building on Nigeria operations.
- Targeting **CIS, Ethiopia, Algeria, Caribbean, Latin America, West Africa**.
- Exploring **mainstream retail in US, UK, EU** beyond ethnic niches.
---
### **Mergers, Acquisitions & Portfolio Strategy**
Dabur is actively pursuing **M&A to diversify** into high-growth segments: **Nutraceuticals, value-added foods, and premium personal care**.
#### Key Transactions & Rationalization:
- **Merger with Sesa (Proposed)**:
- Share exchange: 10 Dabur shares for every 146,779 Sesa Class A shares.
- Synergies in R&D, distribution, supply chain, and international expansion.
- **Acquisition of Badshah Masala (2023)**: Entered **₹25,000 crore branded spices market**; now a core Foods brand.
- **Acquisition of Long & Lasting (South Africa)**: Strengthened African footprint.
#### **Portfolio Optimization (Jul 2025)**:
Exiting **low-growth categories**:
- Vedic Tea
- Adult & Baby Diapers
- Dabur Vita
Rationalized SKUs across overlapping segments to **reduce supply chain complexity** and **enhance distributor profitability**.
---
### **Digital & E-Commerce Dominance**
- **E-commerce contributes ~9% of total sales**: Highest in sector.
- **Quick Commerce (30–35% of digital sales)**: Strong on Blinkit, Zepto, Instamart.
- **Digital Marketing Shift**:
- **30% of marketing spend** on digital (up from <10% in FY18).
- **85% of digital ad spend** is programmatic.
- **2,400+ influencers** engaged (FY24), generating **257M reach** and **169M views**.
- **DaburShop**: Own D2C platform; also expanding **NewU beauty retail** chain and **exclusive online brands**.
---
### **Retail & Beauty Ventures**
- **NewU Stores (by H&B Stores Ltd.)**:
- Multi-brand beauty retailer with **90+ stores across 44 cities**.
- Offers international brands and **in-house labels**: Jaquline USA, Botanica, London Notes.
- Hybrid model: Company-owned + franchise (FOCO).
- Expanding via **exclusive launches** in skincare, fragrances, grooming.
---
### **Sustainability & Farmer Connect**
Dabur is deeply committed to **environmental stewardship and rural empowerment**:
- **Sapling Distribution**: 24 million annually via 2 primary + 26 satellite nurseries.
- Supports **20,000+ farmers across 8,000 acres**.
- Promotes **sustainable farming** of medicinal & aromatic plants (MAPs); operates **automated greenhouses in Pantnagar and Banepa**.
- **Solar energy**, **water conservation**, **eco-friendly packaging**, and **Kaizen-driven waste reduction** are integral to operations.