Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Dalmia Bharat Sugar & Industries Ltd

DALMIASUG
NSE
397.50
5.19%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Dalmia Bharat Sugar & Industries Ltd

DALMIASUG
NSE
397.50
5.19%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,217Cr
Close
Close Price
397.50
Industry
Industry
Sugar
PE
Price To Earnings
9.72
PS
Price To Sales
0.86
Revenue
Revenue
3,725Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does DALMIASUG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DALMIASUG
VS

Quarterly Results

Upcoming Results on
5 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Sep 2025Dec 2025
Revenue
RevenueCr
8566001,149834732584750960926838989698
Growth YoY
Revenue Growth YoY%
75.2-2.534.2-2.7-34.715.226.643.56.7-16.7
Expenses
ExpensesCr
725488941715666474631849861737932588
Operating Profit
Operating ProfitCr
131112208118651091191116610156109
OPM
OPM%
15.318.818.114.28.918.715.811.67.112.15.715.7
Other Income
Other IncomeCr
16231395627371616192029
Interest Expense
Interest ExpenseCr
9991016816261291012
Depreciation
DepreciationCr
293234313132332632353433
PBT
PBTCr
110941778774961077538763193
Tax
TaxCr
5329522619311520-2816823
PAT
PATCr
5665124615565915566592370
Growth YoY
PAT Growth YoY%
7.214.7123.30.0-26.4-10.820.6-8.6-64.817.3
NPM
NPM%
6.510.810.87.47.511.112.25.77.17.12.410.0
EPS
EPS
7.08.115.57.66.88.011.36.88.27.32.98.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
1,1501,1661,6862,2442,0192,1112,6863,0183,2522,8993,725
Growth
Revenue Growth%
1.444.533.1-10.14.627.212.47.8-10.828.5
Expenses
ExpensesCr
1,0379401,3082,0101,7811,7742,2132,5712,8162,4883,247
Operating Profit
Operating ProfitCr
113227378234237337472448437412477
OPM
OPM%
9.819.422.410.411.715.917.614.813.414.212.8
Other Income
Other IncomeCr
16222425755654647612961
Interest Expense
Interest ExpenseCr
78871026969886235385063
Depreciation
DepreciationCr
51113565452579695121127131
PBT
PBTCr
047244136192247369382353363345
Tax
TaxCr
-1-1157141654988510591-20
PAT
PATCr
158186122175193271297248272365
Growth
PAT Growth%
3,819.5218.9-34.343.210.340.39.7-16.59.734.1
NPM
NPM%
0.15.011.15.58.79.210.19.87.69.49.8
EPS
EPS
0.27.223.015.121.623.933.536.730.733.745.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
16161616161616161616
Reserves
ReservesCr
4444961,2451,4881,5161,5032,1272,3432,6892,916
Current Liabilities
Current LiabilitiesCr
8449161,1088821,0571,3481,1759185131,600
Non Current Liabilities
Non Current LiabilitiesCr
530633566526601572415545585630
Total Liabilities
Total LiabilitiesCr
1,8342,0612,9352,9133,1893,4383,7333,8223,8035,162
Current Assets
Current AssetsCr
9591,1921,4021,2691,6091,9302,0351,9081,4002,488
Non Current Assets
Non Current AssetsCr
8758691,5331,6441,5801,5081,6971,9142,4032,674
Total Assets
Total AssetsCr
1,8342,0612,9352,9133,1893,4383,7333,8223,8035,162

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
-11-24155706-22059346567583-239
Investing Cash Flow
Investing Cash FlowCr
-43-77-144-178-29-17937-327-192-257
Financing Cash Flow
Financing Cash FlowCr
421122-528219145-364-217-419902
Net Cash Flow
Net Cash FlowCr
-1311131-31251823-29405
Free Cash Flow
Free Cash FlowCr
-61-11083635-327-31274234365-606
CFO To PAT
CFO To PAT%
-763.8-41.183.1577.5-125.930.5127.5190.8234.7-87.8
CFO To EBITDA
CFO To EBITDA%
-10.1-10.641.0301.6-93.017.573.1126.7133.5-58.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1418041,4025219943961,5103,9012,7242,752
Price To Earnings
Price To Earnings
96.714.07.54.35.72.05.613.210.910.1
Price To Sales
Price To Sales
0.10.70.80.20.50.20.61.30.80.9
Price To Book
Price To Book
0.31.61.10.30.70.30.71.61.00.9
EV To EBITDA
EV To EBITDA
8.27.66.55.08.24.55.010.37.18.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.139.939.924.130.233.331.929.328.632.227.1
OPM
OPM%
9.819.422.410.411.715.917.614.813.414.212.8
NPM
NPM%
0.15.011.15.58.79.210.19.87.69.49.8
ROCE
ROCE%
6.19.214.59.210.412.413.913.112.49.5
ROE
ROE%
0.311.414.88.111.412.712.712.69.29.3
ROA
ROA%
0.12.86.34.25.55.67.37.86.55.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Dalmia Bharat Sugar & Industries Ltd (DBSIL) has evolved from a traditional sugar manufacturer into a **leading integrated agro-energy and biofuels company** in India. Over three decades, the company has transitioned from a sugar-centric model to a **resilient, diversified business** focused on sustainable value creation through sugar, ethanol, and renewable power. With strategic assets in **Uttar Pradesh and Maharashtra**—India’s top sugarcane-producing states—DBSIL leverages geographic, operational, and technological advantages to deliver consistent performance and long-term growth. --- ### **Core Business Model** DBSIL operates a **fully integrated, circular, and resource-efficient business model** that converts sugarcane and grain into: - **Sugar** (raw and refined) - **Ethanol** (from molasses and grain) - **Renewable power** (via bagasse-based co-generation) - **By-products** (DDGS, bio-compost, organic manure) This integrated ecosystem delivers **cost leadership**, **operational agility**, and **environmental sustainability**, aligning with India’s National Biofuel Policy, E20 ethanol blending goals, and net-zero commitments. --- ### **Operational Highlights (as of Jun 2025)** | **Metric** | **Capacity/Output** | |-----------|---------------------| | **Cane Crushing Capacity** | **43,200 TCD** across 6 sugar mills (Uttar Pradesh & Maharashtra) | | **Ethanol Production Capacity** | **850 KLPD operational**, **950 KLPD installed**, with **1,150 KLPD planned by FY2026** | | **Co-Generation Capacity** | **138 MW** (100% bagasse-based), generating **544 million units/year**, of which **228 million units exported to grid** | | **Distillery Feedstock** | Dual-feed: **Molasses + Grain** (B-heavy, juice, and grain feed) | | **Refined Sugar Capacity** | 2,100 TPD via **Ion-Exchange Refinery (IER)** technology | | **Farmer Network** | **200,000+ farmers** across **120,000 hectares** command area | --- ### **Strategic Transformation: Sugar-to-Ethanol Shift** DBSIL has **proactively pivoted** from sugar to ethanol to: - Mitigate **commodity price volatility** - Align with **India’s E20 ethanol blending target** - Reduce **working capital cycle** (ethanol payment in <30 days vs. 12+ months for sugar) - Optimize **capital efficiency** and cash flow **Key developments include:** - **Grain-based ethanol expansion**: Jawaharpur distillery capacity increased from **110 KLPD to 250 KLPD**, making it a **major hub for grain-based production**. - **Commissioning of 100 KLPD grain-based distillery** at Baghauli (Q2 FY2026), adding to **550 KLPD new grain ethanol capacity** in pipeline. - **Feedstock flexibility**: Can switch between molasses, direct juice, and grain, enabling resilience during regulatory shifts (e.g., sugar diversion caps). This shift has made **ethanol a primary profit driver**, with non-sugar revenues contributing **40% of total revenue** and growing. --- ### **Recent Acquisitions & Expansion** - **Acquisition of Baghauli Sugar & Distillery Ltd** (Dec 2023): - Revived a **3,500 TCD sugar plant** and **12 MW co-gen unit** within **90 days**. - Added a **60,000-hectare command area**, strengthening cane security. - 100 KLPD grain distillery at 90% mechanical completion by FY2025. - **Capacity Upgrades**: - Nigohi: Expanded to **10,500 TCD**. - Ramgarh: Upgraded to **7,700 TCD** with modern packing. - Ninaidevi: Enhanced to **4,000 TCD** with improved diversion capability. All expansions completed **ahead of crushing season**, showcasing **operational excellence and fast execution**. --- ### **Sustainability & Innovation** DBSIL is a leader in **eco-efficient operations** and **circular economy practices**: - **Zero Liquid Discharge (ZLD)** and **closed-loop utility networks**. - **100% renewable power** from bagasse; excess exported to state grids. - **By-product valorization**: - **Press mud → Bio-compost** - **DDGS → High-protein animal feed** - **Water stewardship**: All units are **water-surplus** due to recycling and rainwater harvesting. - **Carbon capture pilot**: MoU with Greentech Consultant to use **fermenter CO₂ for sugar refining**, replacing phosphitation/IER. - **Green hydrogen**: Piloting at energy-intensive units for internal fuel and export. --- ### **Digital Transformation** DBSIL is **digitizing end-to-end operations** to drive efficiency, transparency, and scalability: - **AI-enabled predictive analytics** for fermentation, yield forecasting, and maintenance. - **ERP-integrated logistics** for real-time cane procurement, factory ops, and ethanol dispatch. - **Precision farming** pilots at Baghauli: drone-based fertilization, satellite geo-sensing. - **Smart factory systems** with digital dashboards and **automated process controls**. - **Near real-time data collection** supports faster, informed decision-making. The company aims to become a **predominantly digital enterprise** by its 30th year, reducing cost growth while scaling output. --- ### **Market & Revenue Profile** **Customers & Segments:** - **Sugar**: Sold to **food & beverage giants** (Coca-Cola, PepsiCo, Mondelez, Britannia, HUL), **retail chains**, and **e-commerce** (Amazon, Big Basket). - **Ethanol**: Supplied to **Oil Marketing Companies (IOCL, BPCL, HPCL)** under EBP program. - **Power**: Sold to **UP and Maharashtra state grids**. - **Branded sugar**: **Dalmia Utsav** (white, brown, icing, breakfast sugar) in 1kg, 2kg, 5kg packs and **sachets for coffee chains** (CCD, Chai Point, TFS, IRCTC). **Product Diversification:** - 25%+ sugar diverted to ethanol. - Specialty sugar division launched in FY2022 to capture higher-margin B2C market. - Export-quality sugar (color <25 IU) via **IER+DMP process**, meeting global standards. --- ### **Financial & Strategic Strengths** - **13% RoE**, **11% RoCE** in FY2025—among the highest in the sector. - **Disciplined capital allocation**: Reinvested > divested; ₹1,350 crore capex (2015–2024). - **Cost leadership**: Lower steam/power consumption, higher recovery rates (~12%), and shorter working capital cycle. - **Operational resilience**: Faster commissioning, higher utilization vs. peers. - **Deleveraging**: Ethanol cash flows reducing debt; interest subvention on distillery loans.