Login
Home
Charts
Search
Watchlist
Products

Damodar Industries Ltd

DAMODARIND·NSE
29.49+2.15%Wed, 23 Sept '26

Damodar Industries Ltd

DAMODARIND
NSE
29.49
+2.15%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
69Cr
Close
Close Price
29.49
Industry
Industry
Textiles - Spinning - Synthetic/Blended
PE
Price To Earnings
12.04
PS
Price To Sales
0.14
Revenue
Revenue
480Cr
Rev Gr TTM
Revenue Growth TTM
18.26%
PAT Gr TTM
PAT Growth TTM
-27.03%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
194143179119971208510312293112153
Growth YoY
Revenue Growth YoY%
27.515.7-17.9-40.1-50.2-15.9-52.5-13.426.0-22.430.947.9
Expenses
ExpensesCr
18513916711889111859611484105142
Operating Profit
Operating ProfitCr
9412171008810711
OPM
OPM%
4.62.96.61.27.78.10.57.36.610.45.87.4
Other Income
Other IncomeCr
6854531432130
Interest Expense
Interest ExpenseCr
877565455544
Depreciation
DepreciationCr
655555544444
PBT
PBTCr
104-512522213
Tax
TaxCr
101-4012-11110
PAT
PATCr
103-212321113
Growth YoY
PAT Growth YoY%
159.0103.0548.9-189.9-19.67,950.05.3253.655.4-38.5-71.315.9
NPM
NPM%
0.50.01.7-1.30.81.33.82.20.91.10.81.8
EPS
EPS
0.40.01.37.50.30.71.41.00.50.40.41.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
194143179119971208510312293112153
Growth YoY
Revenue Growth YoY%
27.515.7-17.9-40.1-50.2-15.9-52.5-13.426.0-22.430.947.9
Expenses
ExpensesCr
18513916711889111859611484105142
Operating Profit
Operating ProfitCr
9412171008810711
OPM
OPM%
4.62.96.61.27.78.10.57.36.610.45.87.4
Other Income
Other IncomeCr
6854531432130
Interest Expense
Interest ExpenseCr
877565455544
Depreciation
DepreciationCr
655555544444
PBT
PBTCr
104-512522213
Tax
TaxCr
101-4012-11110
PAT
PATCr
103-212321113
Growth YoY
PAT Growth YoY%
159.0103.0548.9-189.9-19.67,950.05.3253.655.4-38.5-71.315.9
NPM
NPM%
0.50.01.7-1.30.81.33.82.20.91.10.81.8
EPS
EPS
0.40.01.37.50.30.71.41.00.50.40.41.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
621704650771768568909683715421430480
Growth
Revenue Growth%
4.713.4-7.718.7-0.5-26.160.1-24.94.8-41.12.018.3
Expenses
ExpensesCr
580667615735725529830646683402398444
Operating Profit
Operating ProfitCr
413835364339793732193236
OPM
OPM%
6.55.35.44.75.66.88.75.44.54.57.47.4
Other Income
Other IncomeCr
0122373142525106
Interest Expense
Interest ExpenseCr
131311143431292630211817
Depreciation
DepreciationCr
13128122324242322201717
PBT
PBTCr
15141812-11-92926367
Tax
TaxCr
5564-4-21111-212
PAT
PATCr
109128-7-61815556
Growth
PAT Growth%
-12.6-12.929.4-28.6-183.010.7396.2-95.7555.13.5-0.5-27.0
NPM
NPM%
1.71.31.81.1-0.9-1.12.00.10.71.31.31.2
EPS
EPS
4.74.05.33.8-3.0-2.77.90.32.22.32.32.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
621704650771768568909683715421430480
Growth
Revenue Growth%
4.713.4-7.718.7-0.5-26.160.1-24.94.8-41.12.018.3
Expenses
ExpensesCr
580667615735725529830646683402398444
Operating Profit
Operating ProfitCr
413835364339793732193236
OPM
OPM%
6.55.35.44.75.66.88.75.44.54.57.47.4
Other Income
Other IncomeCr
0122373142525106
Interest Expense
Interest ExpenseCr
131311143431292630211817
Depreciation
DepreciationCr
13128122324242322201717
PBT
PBTCr
15141812-11-92926367
Tax
TaxCr
5564-4-21111-212
PAT
PATCr
109128-7-61815556
Growth
PAT Growth%
-12.6-12.929.4-28.6-183.010.7396.2-95.7555.13.5-0.5-27.0
NPM
NPM%
1.71.31.81.1-0.9-1.12.00.10.71.31.31.2
EPS
EPS
4.74.05.33.8-3.0-2.77.90.32.22.32.32.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111112121212121212
Reserves
ReservesCr
778794998685104103108132136
Current Liabilities
Current LiabilitiesCr
8994121166199151150185194150144
Non Current Liabilities
Non Current LiabilitiesCr
2423691982031981851481045850
Total Liabilities
Total LiabilitiesCr
201216295475500446451448418352342
Current Assets
Current AssetsCr
131149177210234206232239223206203
Non Current Assets
Non Current AssetsCr
7067118265267240218209195146139
Total Assets
Total AssetsCr
201216295475500446451448418352342
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111112121212121212
Reserves
ReservesCr
778794998685104103108132136
Current Liabilities
Current LiabilitiesCr
8994121166199151150185194150144
Non Current Liabilities
Non Current LiabilitiesCr
2423691982031981851481045850
Total Liabilities
Total LiabilitiesCr
201216295475500446451448418352342
Current Assets
Current AssetsCr
131149177210234206232239223206203
Non Current Assets
Non Current AssetsCr
7067118265267240218209195146139
Total Assets
Total AssetsCr
201216295475500446451448418352342

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2913181026474660703746
Investing Cash Flow
Investing Cash FlowCr
0-10-70-155-1880-13-443-9
Financing Cash Flow
Financing Cash FlowCr
-29-351143-10-54-45-44-62-79-38
Net Cash Flow
Net Cash FlowCr
0000-101-1000
Free Cash Flow
Free Cash FlowCr
284-38-1518544746648037
CFO To PAT
CFO To PAT%
274.6141.3157.1122.3-368.4-757.6249.87,492.51,343.2692.4849.2
CFO To EBITDA
CFO To EBITDA%
70.234.152.728.259.5121.358.1161.1216.6197.4143.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2913181026474660703746
Investing Cash Flow
Investing Cash FlowCr
0-10-70-155-1880-13-443-9
Financing Cash Flow
Financing Cash FlowCr
-29-351143-10-54-45-44-62-79-38
Net Cash Flow
Net Cash FlowCr
0000-101-1000
Free Cash Flow
Free Cash FlowCr
284-38-1518544746648037
CFO To PAT
CFO To PAT%
274.6141.3157.1122.3-368.4-757.6249.87,492.51,343.2692.4849.2
CFO To EBITDA
CFO To EBITDA%
70.234.152.728.259.5121.358.1161.1216.6197.4143.0

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
72871449044551409296714769
Price To Earnings
Price To Earnings
6.99.712.310.77.6115.518.513.28.712.0
Price To Sales
Price To Sales
0.10.10.20.10.10.10.10.10.10.20.10.1
Price To Book
Price To Book
0.80.91.40.80.50.61.20.80.80.50.30.5
EV To EBITDA
EV To EBITDA
3.94.98.711.38.99.35.49.611.213.76.76.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.912.012.511.313.315.417.514.812.215.217.017.0
OPM
OPM%
6.55.35.44.75.66.88.75.44.54.57.47.4
NPM
NPM%
1.71.31.81.1-0.9-1.12.00.10.71.31.31.2
ROCE
ROCE%
15.913.410.76.15.25.514.47.39.37.37.77.7
ROE
ROE%
11.79.211.17.6-7.1-6.415.90.74.33.83.63.6
ROA
ROA%
5.24.24.01.8-1.4-1.44.10.21.31.51.61.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
72871449044551409296714769
Price To Earnings
Price To Earnings
6.99.712.310.77.6115.518.513.28.712.0
Price To Sales
Price To Sales
0.10.10.20.10.10.10.10.10.10.20.10.1
Price To Book
Price To Book
0.80.91.40.80.50.61.20.80.80.50.30.5
EV To EBITDA
EV To EBITDA
3.94.98.711.38.99.35.49.611.213.76.76.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.912.012.511.313.315.417.514.812.215.217.017.0
OPM
OPM%
6.55.35.44.75.66.88.75.44.54.57.47.4
NPM
NPM%
1.71.31.81.1-0.9-1.12.00.10.71.31.31.2
ROCE
ROCE%
15.913.410.76.15.25.514.47.39.37.37.77.7
ROE
ROE%
11.79.211.17.6-7.1-6.415.90.74.33.83.63.6
ROA
ROA%
5.24.24.01.8-1.4-1.44.10.21.31.51.61.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Damodar Industries is a yarn maker that has spent over 35 years turning commodity fibres into high-value specialty threads - it is one of India’s largest manufacturers of fancy yarns, the textured, multi-colour yarns that give fashion fabrics their look and feel**. **Founded in 1987 and run by a family with more than four decades in textiles, the company has always followed the same playbook: develop new yarns in-house before anyone else, then sell them into markets that bigger mills ignore**. **That approach recently led to a hard reset - it closed its Daman plant and sold its Dadra plant, consolidating everything into one modern facility in Amravati, just as the next generation of the promoter family took the reins in late 2024**. # Business segments A single engine - specialty and fancy yarn manufacturing - run from one integrated plant, selling to apparel and home-textile makers across India and export markets. ## 1. Specialty and fancy yarns: where commodity fibre becomes fashion **The company makes the yarns that give sweaters their slubs, bouclé loops and colour effects - it does not spin plain commodity yarn, it engineers texture and appearance, and that lets it charge for differentiation rather than compete on the price of cotton.** - **One of India’s largest in a fragmented niche** - the company claims leadership in the fancy yarn segment, a category where most competitors are small unorganised players who cannot match its range of blends or its in-house design capability. - **In-house R&D is the real factory** - a dedicated team of designers develops new yarns with different blends, finishes and constructions, staying ahead of fashion trends so that each season’s collection is ready before buyers ask for it; every product is conceived and executed inside the company, not copied from a catalogue. - **One plant, world-class machines** - the Amravati facility runs Swiss, Japanese and German equipment across roughly 70,000 spindles and 1,420 rotors, including Italian-branded machines dedicated to the sweater and home-textile markets. Consolidating from three plants to one eliminated older, obsolete machinery and concentrated production under a single roof. - **Exports are the anchor, not an afterthought** - over half of revenue came from exports in FY25, with products going mainly to Europe, Asia and Latin America; foreign exchange earned was Rs. 21,859 lakhs. The customer base is broad - many buyers across geographies, no single customer dominates, and credit terms run 30 to 90 days backed by guarantees or letters of credit where needed. - **A domestic network that reaches where others do not** - the company sells under the “Damodar” brand through a pan-India distribution and franchisee network, deliberately targeting Tier II and Tier III cities with marketing campaigns tailored to each local market. # Group structure and partners **A family-run, publicly listed single-entity with no subsidiaries - the next generation now runs operations while the founding generation remains on the board.** - The promoter group held 70.63% of equity as of FY21; by May 2026, the total promoter shareholding was 34.61%, of which 64.60% was encumbered. - In November 2024, the founder’s sons - Aman Biyani and Aditya Biyani, both commerce graduates with over 15 years of business management experience - took over as Managing Director and Whole Time Director, succeeding the previous generation. - The company has no subsidiaries or joint ventures as of FY25; it previously had a subsidiary, Damosuam Carriers Pvt. Ltd., which no longer appears as a subsidiary in the latest filings. - Related-party transactions exist with several promoter-linked entities including Shri Damodar Yarn Manufacturing Pvt. Ltd., Suam Overseas Pvt. Ltd., and Damodar Overseas Pvt. Ltd., the last of which is associated through a director but is not a subsidiary. - Credit ratings from CRISIL as of FY25 are BBB-/Stable on long-term bank loans, A3 on short-term bank loans, and BBB-/Stable on fixed deposits. The company accepts public fixed deposits - it accepted and renewed Rs. 28.24 crore in FY24 with no defaults - and maintains banking relationships with State Bank of India, YES Bank, HDFC Bank, Kotak Mahindra Bank and Bank of Baroda.

Documents — Damodar Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/dh046kv18sxogbxbx36b9ody.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/fp1zu2fm2brdquaam85h8eu9.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/hugfcakkh6lt4v5g68byjinv.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/zr2xif221jo4e1apnp3lgg34.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/bw2i5k93u6d9on0gzsmfw4ez.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/dyw89vvdpd1pshmnqdmlby3h.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/iai1rb7d3fq5mic1j3e0ex5n.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/yh1bokr8pty688mpvpiej8x5.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/jcgeqw3m6jjwhoafqrcq0w8i.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/0j06vq78383b2ntped71i0uu.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/pi4wxdx61azm1xyprtwg96dj.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/oq01itkssjm8399jph2gxtlv.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/s8g19cn0tzubbrw95dmx61ni.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/imuqku69mt31go711uouzrh3.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/z6mm6uan7im5njet8a2belno.pdf