Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,733Cr
Capital Goods - Transformers
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DANISH
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 28.8 |
| 133 | 211 | 174 |
Operating Profit Operating ProfitCr |
| 18.8 | 19.8 | 17.6 |
Other Income Other IncomeCr | 2 | 5 | 5 |
Interest Expense Interest ExpenseCr | 3 | 3 | 1 |
Depreciation DepreciationCr | 2 | 3 | 2 |
| 29 | 53 | 41 |
| 7 | 14 | 10 |
|
Growth YoY PAT Growth YoY% | | | 45.3 |
| 12.2 | 14.3 | 13.7 |
| 0.0 | 19.1 | 29.5 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 28.3 | 11.1 |
| 277 | 344 | 385 |
Operating Profit Operating ProfitCr |
| 16.6 | 19.4 | 18.8 |
Other Income Other IncomeCr | 2 | 6 | 9 |
Interest Expense Interest ExpenseCr | 4 | 6 | 4 |
Depreciation DepreciationCr | 3 | 5 | 5 |
| 50 | 78 | 95 |
| 13 | 20 | 24 |
|
| | 52.7 | 15.7 |
| 11.3 | 13.5 | 14.1 |
| 26.0 | 29.2 | 48.6 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 20 |
| 81 | 300 |
Current Liabilities Current LiabilitiesCr | 72 | 91 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 126 | 331 |
Non Current Assets Non Current AssetsCr | 36 | 85 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 26 | -19 |
Investing Cash Flow Investing Cash FlowCr | -7 | -41 |
Financing Cash Flow Financing Cash FlowCr | -4 | 165 |
|
Free Cash Flow Free Cash FlowCr | 18 | -65 |
| 68.2 | -32.8 |
CFO To EBITDA CFO To EBITDA% | 46.7 | -22.8 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 1,569 |
Price To Earnings Price To Earnings | 0.0 | 27.3 |
Price To Sales Price To Sales | 0.0 | 3.7 |
Price To Book Price To Book | 0.0 | 4.9 |
| -0.1 | 17.5 |
Profitability Ratios Profitability Ratios |
| 25.9 | 29.3 |
| 16.6 | 19.4 |
| 11.3 | 13.5 |
| 56.6 | 26.0 |
| 45.8 | 18.0 |
| 23.2 | 13.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Danish Power Limited is a premier Indian manufacturer of power equipment, specializing in high-performance transformers and control relay panels. Established in **1985**, the company has transitioned from a regional manufacturer of LT panels into a global player with over **14 GW** of renewable energy installations across **33+ countries**. With a dominant focus on the clean energy transition, approximately **80%** of the company’s transformers are currently deployed in solar, wind, and other renewable projects.
---
### **Core Business Segments & Product Specialization**
The company’s revenue model is driven by two primary operational divisions, with the private sector accounting for **90%** of the current order pipeline.
#### **1. Transformer Division (90-95% of Revenue)**
* **Inverter Duty Transformers (IDT):** The flagship product, contributing **65-70%** of total revenue. These are specialized units essential for solar and wind power conversion.
* **Power Transformers:** Recently upgraded capabilities to manufacture units up to **100 MVA** in the **220 kV / 245 kV** voltage class.
* **Distribution Transformers:** Oil and dry-type units up to **5 MVA, 33 kV**.
* **Special Application Transformers:** Includes furnace, traction, pad-mounted, and wind turbine generator transformers.
* **Dry Type Cast Resin:** High-safety units up to **5 MVA, 33 kV**.
#### **2. Control Relay Panel (CRP) & Automation Division (~5% of Revenue)**
* **Control Relay Panels:** Designed for substations up to **400 kV**.
* **Substation Automation Systems (SAS):** Advanced digital monitoring and control solutions using IoT-enabled technology.
---
### **Manufacturing Infrastructure & Capacity Scaling**
Danish Power operates two modern manufacturing facilities in **Jaipur, Rajasthan**, covering over **100,000 sq. ft.** The company is currently in the midst of a massive capacity expansion to meet surging demand from the renewable energy, data center, and EV sectors.
| Metric | Current Status (FY25) | Target (Post-Expansion FY26) |
| :--- | :--- | :--- |
| **Annual Production Capacity** | **7,500 MVA** | **11,000 MVA** |
| **Voltage Class Capability** | Up to **132 kV** | Up to **245 kV** |
| **Capacity Utilization** | **96%** | **90%+ (Targeted)** |
| **Export Revenue Share** | **~2.5%** | **20% (FY26) / 30% (FY27)** |
**Expansion Timeline:**
* **Phase 1:** Added **2,500 MVA** (Operational as of **October 2025**).
* **Phase 2:** Adding **3,000 MVA** (Targeted completion **December 2025**).
* **Total Capacity:** Expected to exceed **10,000 MVA** by **January 2026**.
---
### **Strategic Growth & Operational Initiatives**
* **Market Up-scaling:** The company is aggressively moving from the **33 kV** class into the **Extra High Voltage (EHV)** segment (**220 kV and 245 kV**). This allows entry into larger utility-scale projects and reduces competition from smaller players.
* **Backward Integration:** To resolve supply chain bottlenecks and improve margins, the company invested **₹20 Crore** in a subsidiary, **Danish Transformer India Private Limited**, to establish an in-house sheet metal fabrication facility.
* **Quality-Centric Positioning:** The company avoids "price-war" bidding, focusing on "quality-conscious" clients. Key customers include **Tata Power, ABB, Siemens, Torrent Power, and Jakson Green**.
* **Seasonality:** Operations are typically **H2-heavy**, with the majority of revenue and deliveries occurring in the second half of the financial year.
---
### **Financial Performance & Capital Structure**
Following its listing on the **NSE Emerge Platform** in **October 2024**, Danish Power has significantly strengthened its balance sheet.
| Financial Metric | FY 2023-24 | FY 2024-25 | H1 FY 2025-26 |
| :--- | :--- | :--- | :--- |
| **Revenue** | **₹332.39 Cr** | **₹424.96 Cr** | **₹211.06 Cr** |
| **EBITDA Margin** | **17.23%** | **20.87%** | **~20%** |
| **Profit After Tax (PAT)** | **₹37.73 Cr** | **₹58.00 Cr** | **₹29.31 Cr** |
| **PAT Margin** | **11.35%** | **13.50%** | **13.88%** |
| **Debt-to-Equity** | **0.16** | **0.01** | **0.01** |
**Credit Ratings (Upgraded March 2026):**
* **Long Term:** **CRISIL A-/Stable**
* **Short Term:** **CRISIL A2+**
* **Liquidity:** Current Ratio improved from **1.75** to **3.64**. Short-term borrowings were slashed from **₹32.14 Cr** to **₹1.78 Cr**.
---
### **Order Book & Revenue Guidance**
* **Current Order Book:** Over **₹450 Crore** (to be executed within 6–9 months).
* **Inquiry Pipeline:** Estimated between **₹800 Crore and ₹1,000 Crore**.
* **FY26 Revenue Target:** **₹500–₹550 Crore** (Revised from ₹600 Cr due to minor expansion delays).
* **Long-term Potential:** Management estimates the expanded capacity can support **₹750 Crore+** in revenue at optimum utilization, with a long-term ceiling of **₹1,000 Crore**.
---
### **Sustainability & ESG Leadership**
Danish Power is a pioneer in "Green Transformer Technology" in India.
* **Ester-Filled Transformers:** First Indian company to achieve **BIS certification** (under **IS 1180 Part 3**) for these biodegradable, fire-safe units.
* **Circular Economy:** **74%** of Inverter Duty Transformer content is recyclable; **92.4%** of total waste is currently recycled.
* **Decarbonization:** Targets **50% reduction** in GHG emissions by **2030** and **Net-Zero** by **2050**.
* **Renewable Energy Use:** **32.42%** of current operations are powered by renewables, with a target of **75% by 2030**.
---
### **Risk Management & Mitigation**
* **Raw Material Volatility:** Exposure to **CRGO steel** and copper/aluminum price fluctuations. Mitigation includes material transition to aluminum where feasible and stabilizing supplier contracts.
* **Trade Barriers:** The US has imposed a **50% tariff** on transformers. Danish Power currently has **zero exposure** to the US, mitigating immediate impact, though it limits that specific market for future growth.
* **Competition:** Increased supply in the **33 kV** segment led to a **1-1.5%** gross margin dip in H1 FY25. The company is mitigating this by moving into the higher-margin **220 kV** segment.
* **Regulatory Compliance:** The company maintains **NABL-accredited** labs and products type-tested by **KEMA (Netherlands)** and **CPRI** to ensure global acceptance.
* **Governance:** Recent audit observations regarding the use of **General Corporate Purpose (GCP)** funds for loan repayment were addressed via Board resolution to ensure strict compliance with IPO fund utilization norms.