Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Danish Power Ltd

DANISH
NSE
879.90
2.62%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Danish Power Ltd

DANISH
NSE
879.90
2.62%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,733Cr
Close
Close Price
879.90
Industry
Industry
Capital Goods - Transformers
PE
Price To Earnings
18.12
PS
Price To Sales
3.66
Revenue
Revenue
474Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does DANISH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DANISH
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
164262212
Growth YoY
Revenue Growth YoY%
28.8
Expenses
ExpensesCr
133211174
Operating Profit
Operating ProfitCr
315237
OPM
OPM%
18.819.817.6
Other Income
Other IncomeCr
255
Interest Expense
Interest ExpenseCr
331
Depreciation
DepreciationCr
232
PBT
PBTCr
295341
Tax
TaxCr
71410
PAT
PATCr
203829
Growth YoY
PAT Growth YoY%
45.3
NPM
NPM%
12.214.313.7
EPS
EPS
0.019.129.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
332427474
Growth
Revenue Growth%
28.311.1
Expenses
ExpensesCr
277344385
Operating Profit
Operating ProfitCr
558389
OPM
OPM%
16.619.418.8
Other Income
Other IncomeCr
269
Interest Expense
Interest ExpenseCr
464
Depreciation
DepreciationCr
355
PBT
PBTCr
507895
Tax
TaxCr
132024
PAT
PATCr
385867
Growth
PAT Growth%
52.715.7
NPM
NPM%
11.313.514.1
EPS
EPS
26.029.248.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025
Equity Capital
Equity CapitalCr
220
Reserves
ReservesCr
81300
Current Liabilities
Current LiabilitiesCr
7291
Non Current Liabilities
Non Current LiabilitiesCr
85
Total Liabilities
Total LiabilitiesCr
163416
Current Assets
Current AssetsCr
126331
Non Current Assets
Non Current AssetsCr
3685
Total Assets
Total AssetsCr
163416

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
26-19
Investing Cash Flow
Investing Cash FlowCr
-7-41
Financing Cash Flow
Financing Cash FlowCr
-4165
Net Cash Flow
Net Cash FlowCr
14105
Free Cash Flow
Free Cash FlowCr
18-65
CFO To PAT
CFO To PAT%
68.2-32.8
CFO To EBITDA
CFO To EBITDA%
46.7-22.8

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
01,569
Price To Earnings
Price To Earnings
0.027.3
Price To Sales
Price To Sales
0.03.7
Price To Book
Price To Book
0.04.9
EV To EBITDA
EV To EBITDA
-0.117.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.929.3
OPM
OPM%
16.619.4
NPM
NPM%
11.313.5
ROCE
ROCE%
56.626.0
ROE
ROE%
45.818.0
ROA
ROA%
23.213.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Danish Power Limited is a premier Indian manufacturer of power equipment, specializing in high-performance transformers and control relay panels. Established in **1985**, the company has transitioned from a regional manufacturer of LT panels into a global player with over **14 GW** of renewable energy installations across **33+ countries**. With a dominant focus on the clean energy transition, approximately **80%** of the company’s transformers are currently deployed in solar, wind, and other renewable projects. --- ### **Core Business Segments & Product Specialization** The company’s revenue model is driven by two primary operational divisions, with the private sector accounting for **90%** of the current order pipeline. #### **1. Transformer Division (90-95% of Revenue)** * **Inverter Duty Transformers (IDT):** The flagship product, contributing **65-70%** of total revenue. These are specialized units essential for solar and wind power conversion. * **Power Transformers:** Recently upgraded capabilities to manufacture units up to **100 MVA** in the **220 kV / 245 kV** voltage class. * **Distribution Transformers:** Oil and dry-type units up to **5 MVA, 33 kV**. * **Special Application Transformers:** Includes furnace, traction, pad-mounted, and wind turbine generator transformers. * **Dry Type Cast Resin:** High-safety units up to **5 MVA, 33 kV**. #### **2. Control Relay Panel (CRP) & Automation Division (~5% of Revenue)** * **Control Relay Panels:** Designed for substations up to **400 kV**. * **Substation Automation Systems (SAS):** Advanced digital monitoring and control solutions using IoT-enabled technology. --- ### **Manufacturing Infrastructure & Capacity Scaling** Danish Power operates two modern manufacturing facilities in **Jaipur, Rajasthan**, covering over **100,000 sq. ft.** The company is currently in the midst of a massive capacity expansion to meet surging demand from the renewable energy, data center, and EV sectors. | Metric | Current Status (FY25) | Target (Post-Expansion FY26) | | :--- | :--- | :--- | | **Annual Production Capacity** | **7,500 MVA** | **11,000 MVA** | | **Voltage Class Capability** | Up to **132 kV** | Up to **245 kV** | | **Capacity Utilization** | **96%** | **90%+ (Targeted)** | | **Export Revenue Share** | **~2.5%** | **20% (FY26) / 30% (FY27)** | **Expansion Timeline:** * **Phase 1:** Added **2,500 MVA** (Operational as of **October 2025**). * **Phase 2:** Adding **3,000 MVA** (Targeted completion **December 2025**). * **Total Capacity:** Expected to exceed **10,000 MVA** by **January 2026**. --- ### **Strategic Growth & Operational Initiatives** * **Market Up-scaling:** The company is aggressively moving from the **33 kV** class into the **Extra High Voltage (EHV)** segment (**220 kV and 245 kV**). This allows entry into larger utility-scale projects and reduces competition from smaller players. * **Backward Integration:** To resolve supply chain bottlenecks and improve margins, the company invested **₹20 Crore** in a subsidiary, **Danish Transformer India Private Limited**, to establish an in-house sheet metal fabrication facility. * **Quality-Centric Positioning:** The company avoids "price-war" bidding, focusing on "quality-conscious" clients. Key customers include **Tata Power, ABB, Siemens, Torrent Power, and Jakson Green**. * **Seasonality:** Operations are typically **H2-heavy**, with the majority of revenue and deliveries occurring in the second half of the financial year. --- ### **Financial Performance & Capital Structure** Following its listing on the **NSE Emerge Platform** in **October 2024**, Danish Power has significantly strengthened its balance sheet. | Financial Metric | FY 2023-24 | FY 2024-25 | H1 FY 2025-26 | | :--- | :--- | :--- | :--- | | **Revenue** | **₹332.39 Cr** | **₹424.96 Cr** | **₹211.06 Cr** | | **EBITDA Margin** | **17.23%** | **20.87%** | **~20%** | | **Profit After Tax (PAT)** | **₹37.73 Cr** | **₹58.00 Cr** | **₹29.31 Cr** | | **PAT Margin** | **11.35%** | **13.50%** | **13.88%** | | **Debt-to-Equity** | **0.16** | **0.01** | **0.01** | **Credit Ratings (Upgraded March 2026):** * **Long Term:** **CRISIL A-/Stable** * **Short Term:** **CRISIL A2+** * **Liquidity:** Current Ratio improved from **1.75** to **3.64**. Short-term borrowings were slashed from **₹32.14 Cr** to **₹1.78 Cr**. --- ### **Order Book & Revenue Guidance** * **Current Order Book:** Over **₹450 Crore** (to be executed within 6–9 months). * **Inquiry Pipeline:** Estimated between **₹800 Crore and ₹1,000 Crore**. * **FY26 Revenue Target:** **₹500–₹550 Crore** (Revised from ₹600 Cr due to minor expansion delays). * **Long-term Potential:** Management estimates the expanded capacity can support **₹750 Crore+** in revenue at optimum utilization, with a long-term ceiling of **₹1,000 Crore**. --- ### **Sustainability & ESG Leadership** Danish Power is a pioneer in "Green Transformer Technology" in India. * **Ester-Filled Transformers:** First Indian company to achieve **BIS certification** (under **IS 1180 Part 3**) for these biodegradable, fire-safe units. * **Circular Economy:** **74%** of Inverter Duty Transformer content is recyclable; **92.4%** of total waste is currently recycled. * **Decarbonization:** Targets **50% reduction** in GHG emissions by **2030** and **Net-Zero** by **2050**. * **Renewable Energy Use:** **32.42%** of current operations are powered by renewables, with a target of **75% by 2030**. --- ### **Risk Management & Mitigation** * **Raw Material Volatility:** Exposure to **CRGO steel** and copper/aluminum price fluctuations. Mitigation includes material transition to aluminum where feasible and stabilizing supplier contracts. * **Trade Barriers:** The US has imposed a **50% tariff** on transformers. Danish Power currently has **zero exposure** to the US, mitigating immediate impact, though it limits that specific market for future growth. * **Competition:** Increased supply in the **33 kV** segment led to a **1-1.5%** gross margin dip in H1 FY25. The company is mitigating this by moving into the higher-margin **220 kV** segment. * **Regulatory Compliance:** The company maintains **NABL-accredited** labs and products type-tested by **KEMA (Netherlands)** and **CPRI** to ensure global acceptance. * **Governance:** Recent audit observations regarding the use of **General Corporate Purpose (GCP)** funds for loan repayment were addressed via Board resolution to ensure strict compliance with IPO fund utilization norms.