| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 377 | 369 | 413 | 394 | 407 | 425 | 497 | 468 | 490 | 510 | 519 | 514 | |
Growth YoY Revenue Growth YoY% | 9.7 | -0.9 | -0.9 | 0.7 | 8.0 | 15.2 | 20.5 | 18.7 | 20.5 | 19.9 | 4.5 | 9.9 |
| 318 | 317 | 348 | 343 | 358 | 371 | 423 | 392 | 401 | 414 | 409 | 413 | |
| 59 | 53 | 65 | 51 | 49 | 55 | 75 | 76 | 89 | 96 | 111 | 101 | |
OPM OPM% | 15.6 | 14.3 | 15.7 | 13.1 | 12.0 | 12.8 | 15.0 | 16.2 | 18.1 | 18.9 | 21.3 | 19.7 |
| 9 | 11 | 16 | 11 | 14 | 46 | 8 | 12 | 16 | -28 | -9 | 18 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 | 0 | 2 | 7 | 5 | 4 | 5 | 5 | 5 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 9 | 10 | 20 | 20 | 20 | 22 | 23 | 23 |
PBT PBTCr | 59 | 54 | 71 | 53 | 53 | 88 | 56 | 64 | 81 | 42 | 74 | 92 |
| 10 | 12 | 19 | 9 | 11 | 14 | 11 | 14 | 17 | 6 | 29 | 20 | |
| 49 | 41 | 52 | 44 | 42 | 75 | 45 | 50 | 63 | 36 | 45 | 72 | |
Growth YoY PAT Growth YoY% | 24.7 | -8.0 | -10.9 | -19.8 | -13.8 | 80.2 | -13.9 | 14.9 | 50.2 | -51.3 | 0.0 | 43.7 |
NPM NPM% | 13.0 | 11.2 | 12.6 | 11.1 | 10.4 | 17.5 | 9.0 | 10.8 | 12.9 | 7.1 | 8.6 | 14.1 |
| 8.4 | 7.0 | 8.9 | 7.4 | 7.2 | 12.6 | 7.6 | 8.5 | 10.7 | 6.2 | 7.5 | 12.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 377 | 369 | 413 | 394 | 407 | 425 | 497 | 468 | 490 | 510 | 519 | 514 | |
Growth YoY Revenue Growth YoY% | 9.7 | -0.9 | -0.9 | 0.7 | 8.0 | 15.2 | 20.5 | 18.7 | 20.5 | 19.9 | 4.5 | 9.9 |
| 318 | 317 | 348 | 343 | 358 | 371 | 423 | 392 | 401 | 414 | 409 | 413 | |
| 59 | 53 | 65 | 51 | 49 | 55 | 75 | 76 | 89 | 96 | 111 | 101 | |
OPM OPM% | 15.6 | 14.3 | 15.7 | 13.1 | 12.0 | 12.8 | 15.0 | 16.2 | 18.1 | 18.9 | 21.3 | 19.7 |
| 9 | 11 | 16 | 11 | 14 | 46 | 8 | 12 | 16 | -28 | -9 | 18 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 | 0 | 2 | 7 | 5 | 4 | 5 | 5 | 5 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 9 | 10 | 20 | 20 | 20 | 22 | 23 | 23 |
PBT PBTCr | 59 | 54 | 71 | 53 | 53 | 88 | 56 | 64 | 81 | 42 | 74 | 92 |
| 10 | 12 | 19 | 9 | 11 | 14 | 11 | 14 | 17 | 6 | 29 | 20 | |
| 49 | 41 | 52 | 44 | 42 | 75 | 45 | 50 | 63 | 36 | 45 | 72 | |
Growth YoY PAT Growth YoY% | 24.7 | -8.0 | -10.9 | -19.8 | -13.8 | 80.2 | -13.9 | 14.9 | 50.2 | -51.3 | 0.0 | 43.7 |
NPM NPM% | 13.0 | 11.2 | 12.6 | 11.1 | 10.4 | 17.5 | 9.0 | 10.8 | 12.9 | 7.1 | 8.6 | 14.1 |
| 8.4 | 7.0 | 8.9 | 7.4 | 7.2 | 12.6 | 7.6 | 8.5 | 10.7 | 6.2 | 7.5 | 12.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 816 | 852 | 910 | 1,133 | 1,203 | 1,149 | 1,201 | 1,459 | 1,550 | 1,723 | 1,987 | 2,034 |
Growth Revenue Growth% | -1.4 | 4.4 | 6.8 | 24.5 | 6.2 | -4.5 | 4.5 | 21.5 | 6.2 | 11.2 | 15.3 | 13.2 |
| 743 | 769 | 828 | 1,000 | 1,080 | 1,007 | 1,008 | 1,217 | 1,306 | 1,494 | 1,616 | 1,637 | |
| 73 | 83 | 82 | 134 | 124 | 142 | 193 | 243 | 244 | 229 | 372 | 397 | |
OPM OPM% | 9.0 | 9.7 | 9.0 | 11.8 | 10.3 | 12.4 | 16.1 | 16.6 | 15.7 | 13.3 | 18.7 | 19.5 |
| 14 | 15 | 27 | 12 | 6 | 10 | 35 | 39 | 45 | 78 | -9 | -3 | |
Interest Expense Interest ExpenseCr | 7 | 5 | 4 | 5 | 5 | 3 | 3 | 3 | 2 | 10 | 19 | 18 |
Depreciation DepreciationCr | 27 | 24 | 20 | 26 | 37 | 39 | 33 | 35 | 36 | 48 | 84 | 87 |
PBT PBTCr | 58 | 69 | 84 | 115 | 88 | 109 | 192 | 243 | 251 | 249 | 260 | 288 |
| 14 | 5 | 13 | 30 | 26 | 25 | 37 | 58 | 54 | 44 | 65 | 71 | |
PAT PATCr | 44 | 64 | 72 | 84 | 62 | 84 | 155 | 185 | 197 | 206 | 195 | 217 |
Growth PAT Growth% | -8.5 | 44.1 | 11.8 | 18.1 | -26.9 | 36.1 | 85.0 | 19.3 | 6.4 | 4.3 | -5.1 | 2.3 |
NPM NPM% | 5.4 | 7.5 | 7.9 | 7.5 | 5.1 | 7.3 | 12.9 | 12.7 | 12.7 | 11.9 | 9.8 | 10.7 |
| 7.6 | 10.7 | 10.9 | 12.6 | 10.8 | 13.5 | 32.0 | 32.0 | 33.6 | 34.7 | 32.9 | 36.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 816 | 852 | 910 | 1,133 | 1,203 | 1,149 | 1,201 | 1,459 | 1,550 | 1,723 | 1,987 | 2,034 |
Growth Revenue Growth% | -1.4 | 4.4 | 6.8 | 24.5 | 6.2 | -4.5 | 4.5 | 21.5 | 6.2 | 11.2 | 15.3 | 13.2 |
| 743 | 769 | 828 | 1,000 | 1,080 | 1,007 | 1,008 | 1,217 | 1,306 | 1,494 | 1,616 | 1,637 | |
| 73 | 83 | 82 | 134 | 124 | 142 | 193 | 243 | 244 | 229 | 372 | 397 | |
OPM OPM% | 9.0 | 9.7 | 9.0 | 11.8 | 10.3 | 12.4 | 16.1 | 16.6 | 15.7 | 13.3 | 18.7 | 19.5 |
| 14 | 15 | 27 | 12 | 6 | 10 | 35 | 39 | 45 | 78 | -9 | -3 | |
Interest Expense Interest ExpenseCr | 7 | 5 | 4 | 5 | 5 | 3 | 3 | 3 | 2 | 10 | 19 | 18 |
Depreciation DepreciationCr | 27 | 24 | 20 | 26 | 37 | 39 | 33 | 35 | 36 | 48 | 84 | 87 |
PBT PBTCr | 58 | 69 | 84 | 115 | 88 | 109 | 192 | 243 | 251 | 249 | 260 | 288 |
| 14 | 5 | 13 | 30 | 26 | 25 | 37 | 58 | 54 | 44 | 65 | 71 | |
PAT PATCr | 44 | 64 | 72 | 84 | 62 | 84 | 155 | 185 | 197 | 206 | 195 | 217 |
Growth PAT Growth% | -8.5 | 44.1 | 11.8 | 18.1 | -26.9 | 36.1 | 85.0 | 19.3 | 6.4 | 4.3 | -5.1 | 2.3 |
NPM NPM% | 5.4 | 7.5 | 7.9 | 7.5 | 5.1 | 7.3 | 12.9 | 12.7 | 12.7 | 11.9 | 9.8 | 10.7 |
| 7.6 | 10.7 | 10.9 | 12.6 | 10.8 | 13.5 | 32.0 | 32.0 | 33.6 | 34.7 | 32.9 | 36.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 30 | 30 | 30 |
Reserves ReservesCr | 391 | 473 | 517 | 610 | 656 | 686 | 828 | 1,020 | 1,199 | 1,335 | 1,514 |
| 136 | 134 | 162 | 164 | 258 | 155 | 216 | 186 | 193 | 289 | 565 | |
| 57 | 23 | 18 | 24 | 44 | 38 | 40 | 55 | 50 | 411 | 254 | |
| 738 | 680 | 763 | 867 | 1,010 | 908 | 1,110 | 1,283 | 1,463 | 2,056 | 2,355 | |
| 392 | 353 | 397 | 466 | 616 | 641 | 802 | 869 | 945 | 890 | 1,123 | |
| 345 | 327 | 366 | 401 | 394 | 267 | 308 | 413 | 518 | 1,166 | 1,232 | |
| 738 | 680 | 763 | 867 | 1,010 | 908 | 1,110 | 1,283 | 1,463 | 2,056 | 2,355 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 30 | 30 | 30 |
Reserves ReservesCr | 391 | 473 | 517 | 610 | 656 | 686 | 828 | 1,020 | 1,199 | 1,335 | 1,514 |
| 136 | 134 | 162 | 164 | 258 | 155 | 216 | 186 | 193 | 289 | 565 | |
| 57 | 23 | 18 | 24 | 44 | 38 | 40 | 55 | 50 | 411 | 254 | |
| 738 | 680 | 763 | 867 | 1,010 | 908 | 1,110 | 1,283 | 1,463 | 2,056 | 2,355 | |
| 392 | 353 | 397 | 466 | 616 | 641 | 802 | 869 | 945 | 890 | 1,123 | |
| 345 | 327 | 366 | 401 | 394 | 267 | 308 | 413 | 518 | 1,166 | 1,232 | |
| 738 | 680 | 763 | 867 | 1,010 | 908 | 1,110 | 1,283 | 1,463 | 2,056 | 2,355 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 67 | 86 | 53 | 90 | 83 | 112 | 182 | 130 | 184 | 224 | 324 | |
| -52 | -23 | -35 | -65 | -10 | -79 | -134 | -99 | -179 | -249 | -317 | |
| -18 | -56 | -4 | -37 | 51 | -109 | 21 | -66 | -38 | 119 | -84 | |
Net Cash Flow Net Cash FlowCr | -3 | 7 | 14 | -12 | 125 | -77 | 69 | -35 | -34 | 93 | -76 |
Free Cash Flow Free Cash FlowCr | 39 | 59 | 10 | 65 | 63 | 95 | 158 | 92 | 175 | 201 | 285 |
CFO To PAT CFO To PAT% | 151.0 | 134.8 | 73.8 | 106.1 | 135.3 | 132.8 | 117.4 | 70.4 | 93.3 | 108.9 | 166.2 |
CFO To EBITDA CFO To EBITDA% | 91.5 | 103.9 | 64.3 | 67.0 | 67.6 | 78.5 | 94.4 | 53.8 | 75.4 | 97.6 | 87.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 67 | 86 | 53 | 90 | 83 | 112 | 182 | 130 | 184 | 224 | 324 | |
| -52 | -23 | -35 | -65 | -10 | -79 | -134 | -99 | -179 | -249 | -317 | |
| -18 | -56 | -4 | -37 | 51 | -109 | 21 | -66 | -38 | 119 | -84 | |
Net Cash Flow Net Cash FlowCr | -3 | 7 | 14 | -12 | 125 | -77 | 69 | -35 | -34 | 93 | -76 |
Free Cash Flow Free Cash FlowCr | 39 | 59 | 10 | 65 | 63 | 95 | 158 | 92 | 175 | 201 | 285 |
CFO To PAT CFO To PAT% | 151.0 | 134.8 | 73.8 | 106.1 | 135.3 | 132.8 | 117.4 | 70.4 | 93.3 | 108.9 | 166.2 |
CFO To EBITDA CFO To EBITDA% | 91.5 | 103.9 | 64.3 | 67.0 | 67.6 | 78.5 | 94.4 | 53.8 | 75.4 | 97.6 | 87.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 318 | 746 | 605 | 609 | 240 | 678 | 1,767 | 1,675 | 3,148 | 3,807 | 3,762 | 4,673 |
Price To Earnings Price To Earnings | 7.1 | 11.4 | 9.4 | 8.2 | 3.8 | 8.5 | 11.2 | 8.9 | 15.9 | 18.6 | 19.4 | 21.6 |
Price To Sales Price To Sales | 0.4 | 0.9 | 0.7 | 0.5 | 0.2 | 0.6 | 1.5 | 1.1 | 2.0 | 2.2 | 1.9 | 2.3 |
Price To Book Price To Book | 0.8 | 1.5 | 1.1 | 0.9 | 0.3 | 0.9 | 2.1 | 1.6 | 2.6 | 2.8 | 2.4 | 3.0 |
EV To EBITDA EV To EBITDA | 4.5 | 8.5 | 7.2 | 4.3 | 1.3 | 4.1 | 8.4 | 6.4 | 12.4 | 16.4 | 10.3 | 11.7 |
GPM GPM% | 96.2 | 97.2 | 96.8 | 96.9 | 94.1 | 95.6 | 96.5 | 92.4 | 94.7 | 92.9 | 93.3 | 93.3 |
OPM OPM% | 9.0 | 9.7 | 9.0 | 11.8 | 10.3 | 12.4 | 16.1 | 16.6 | 15.7 | 13.3 | 18.7 | 19.5 |
NPM NPM% | 5.4 | 7.5 | 7.9 | 7.5 | 5.1 | 7.3 | 12.9 | 12.7 | 12.7 | 11.9 | 9.8 | 10.7 |
ROCE ROCE% | 13.1 | 13.9 | 14.4 | 17.7 | 11.5 | 15.3 | 21.2 | 23.0 | 20.3 | 16.7 | 15.8 | 15.8 |
ROE ROE% | 10.6 | 12.7 | 13.1 | 13.2 | 9.0 | 11.7 | 18.1 | 17.7 | 16.0 | 15.1 | 12.6 | 12.6 |
ROA ROA% | 6.0 | 9.4 | 9.4 | 9.7 | 6.1 | 9.3 | 14.0 | 14.4 | 13.5 | 10.0 | 8.3 | 8.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 318 | 746 | 605 | 609 | 240 | 678 | 1,767 | 1,675 | 3,148 | 3,807 | 3,762 | 4,673 |
Price To Earnings Price To Earnings | 7.1 | 11.4 | 9.4 | 8.2 | 3.8 | 8.5 | 11.2 | 8.9 | 15.9 | 18.6 | 19.4 | 21.6 |
Price To Sales Price To Sales | 0.4 | 0.9 | 0.7 | 0.5 | 0.2 | 0.6 | 1.5 | 1.1 | 2.0 | 2.2 | 1.9 | 2.3 |
Price To Book Price To Book | 0.8 | 1.5 | 1.1 | 0.9 | 0.3 | 0.9 | 2.1 | 1.6 | 2.6 | 2.8 | 2.4 | 3.0 |
EV To EBITDA EV To EBITDA | 4.5 | 8.5 | 7.2 | 4.3 | 1.3 | 4.1 | 8.4 | 6.4 | 12.4 | 16.4 | 10.3 | 11.7 |
GPM GPM% | 96.2 | 97.2 | 96.8 | 96.9 | 94.1 | 95.6 | 96.5 | 92.4 | 94.7 | 92.9 | 93.3 | 93.3 |
OPM OPM% | 9.0 | 9.7 | 9.0 | 11.8 | 10.3 | 12.4 | 16.1 | 16.6 | 15.7 | 13.3 | 18.7 | 19.5 |
NPM NPM% | 5.4 | 7.5 | 7.9 | 7.5 | 5.1 | 7.3 | 12.9 | 12.7 | 12.7 | 11.9 | 9.8 | 10.7 |
ROCE ROCE% | 13.1 | 13.9 | 14.4 | 17.7 | 11.5 | 15.3 | 21.2 | 23.0 | 20.3 | 16.7 | 15.8 | 15.8 |
ROE ROE% | 10.6 | 12.7 | 13.1 | 13.2 | 9.0 | 11.7 | 18.1 | 17.7 | 16.0 | 15.1 | 12.6 | 12.6 |
ROA ROA% | 6.0 | 9.4 | 9.4 | 9.7 | 6.1 | 9.3 | 14.0 | 14.4 | 13.5 | 10.0 | 8.3 | 8.3 |
Documents — Datamatics Global Services Ltd
Concall Transcript Summaries — Datamatics Global Services Ltd