Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹521Cr
Rev Gr TTM
Revenue Growth TTM
-4.42%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DAVANGERE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 85.9 | 3.3 | -47.1 | -17.3 | -27.9 | -4.5 | 46.1 | -6.5 | -10.5 | -47.2 | 22.5 | 13.0 |
| 70 | 40 | 15 | 62 | 53 | 36 | 25 | 55 | 47 | 13 | 33 | 69 |
Operating Profit Operating ProfitCr |
| 21.0 | 15.2 | 42.7 | 20.3 | 16.8 | 20.8 | 37.2 | 24.9 | 17.0 | 47.3 | 31.9 | 16.2 |
Other Income Other IncomeCr | -1 | 4 | 0 | 1 | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 3 | 7 | 7 | 7 | 5 | 5 | 10 | 8 | 4 | 7 | 9 | 6 |
Depreciation DepreciationCr | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 |
| 11 | 1 | 2 | 7 | 5 | 1 | 2 | 7 | 2 | 2 | 3 | 5 |
| 3 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | 190.5 | 34.1 | -36.2 | 143.9 | -46.9 | -14.6 | 33.0 | 20.7 | -57.4 | 38.3 | 103.9 | -61.3 |
| 9.7 | 2.3 | 3.6 | 7.2 | 7.2 | 2.1 | 3.3 | 9.3 | 3.4 | 5.4 | 5.5 | 3.2 |
| 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 78.5 | 78.6 | -28.8 | -14.0 | 125.3 | -22.6 | -0.7 | -1.4 |
| 66 | 82 | 170 | 136 | 90 | 224 | 171 | 163 | 162 |
Operating Profit Operating ProfitCr |
| -3.8 | 27.4 | 16.3 | 6.1 | 27.7 | 19.9 | 20.9 | 24.2 | 23.5 |
Other Income Other IncomeCr | 18 | 0 | 0 | 3 | 0 | 1 | 6 | 2 | 2 |
Interest Expense Interest ExpenseCr | 14 | 18 | 22 | 0 | 19 | 27 | 25 | 28 | 27 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 9 | 12 | 12 | 13 | 13 |
| -7 | 5 | 3 | 3 | 7 | 18 | 14 | 13 | 12 |
| 2 | 1 | 1 | 1 | 1 | 4 | 2 | 2 | 3 |
|
| | 137.4 | -35.8 | 20.8 | 127.3 | 132.7 | -7.4 | -10.6 | -22.4 |
| -13.5 | 2.8 | 1.0 | 1.7 | 4.6 | 4.7 | 5.7 | 5.1 | 4.0 |
| -1.9 | 0.6 | 0.4 | 0.0 | 0.9 | 0.1 | 0.1 | 1.1 | 0.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 45 | 56 | 56 | 56 | 56 | 94 | 94 | 94 | 143 |
| 44 | 36 | 187 | 190 | 196 | 218 | 246 | 256 | 360 |
Current Liabilities Current LiabilitiesCr | 109 | 153 | 123 | 86 | 157 | 173 | 225 | 258 | 169 |
Non Current Liabilities Non Current LiabilitiesCr | 93 | 83 | 88 | 107 | 166 | 111 | 117 | 135 | 101 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 149 | 190 | 148 | 161 | 220 | 239 | 298 | 369 | 405 |
Non Current Assets Non Current AssetsCr | 142 | 139 | 306 | 278 | 354 | 358 | 383 | 374 | 368 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | -30 | 59 | 6 | -68 | 81 | 2 | -5 |
Investing Cash Flow Investing Cash FlowCr | 6 | -2 | -2 | -1 | -85 | -20 | -23 | -3 |
Financing Cash Flow Financing Cash FlowCr | -9 | 27 | -52 | 6 | 144 | -65 | 19 | 8 |
|
Free Cash Flow Free Cash FlowCr | 6 | -31 | 58 | 6 | -152 | 61 | -20 | -8 |
| -70.5 | -946.0 | 2,871.0 | 220.3 | -1,198.2 | 610.7 | 20.2 | -41.8 |
CFO To EBITDA CFO To EBITDA% | -254.1 | -97.8 | 179.3 | 62.5 | -197.9 | 144.8 | 5.5 | -8.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 82 | 0 | 543 | 710 | 358 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 32.7 | 0.0 | 41.2 | 58.0 | 31.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 1.9 | 3.3 | 1.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 1.7 | 3.8 | 1.8 |
| -41.2 | 4.5 | 3.1 | 22.3 | 7.3 | 14.1 | 21.4 | 12.0 |
Profitability Ratios Profitability Ratios |
| 18.8 | 46.7 | 26.9 | 31.6 | 45.7 | 32.4 | 35.7 | 39.9 |
| -3.8 | 27.4 | 16.3 | 6.1 | 27.7 | 19.9 | 20.9 | 24.2 |
| -13.5 | 2.8 | 1.0 | 1.7 | 4.6 | 4.7 | 5.7 | 5.1 |
| 3.6 | 9.7 | 6.9 | 0.8 | 5.0 | 8.1 | 6.6 | 6.6 |
| -9.7 | 3.5 | 0.8 | 1.0 | 2.3 | 4.2 | 3.6 | 3.1 |
| -3.0 | 1.0 | 0.5 | 0.6 | 1.0 | 2.2 | 1.8 | 1.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Davangere Sugar Company Limited (DSCL) is a fully integrated agro-industrial enterprise headquartered in Karnataka, India. Established in 1970 as a joint-sector company and commencing commercial sugar production in 1974, DSCL has evolved into a leading player in the **sugar, ethanol, and renewable energy sectors**. The company operates a modern, zero-waste industrial complex in **Kukkuwada Village, Davangere**, leveraging sugarcane and grain feedstocks to produce sugar, fuel-grade ethanol, co-generated power, organic fertilizers, and food-grade CO₂.
Under the strategic leadership of the **Shamanur Group**, which acquired majority control in 1995, DSCL has undergone significant capacity expansions and operational modernization, transforming from a traditional sugar manufacturer into a **sustainable bioeconomy leader**.
---
### **Core Operations & Capacity**
#### **1. Sugar Production**
- **Crushing Capacity:** 4,750 Tonnes of Cane per Day (TCD)
- **Location:** 165-acre industrial site in Kukkuwada, Karnataka
- **Plant Size:** ~283,874 sq. ft.
- **Recovery Rate (FY24):** 8.87%
- **Capacity Utilization (FY24):** 66.97% (324,482 MT crushed, 196,360 quintals sugar produced)
- **Storage:** Five warehouses with **6 lakh quintals** storage capacity
#### **2. Power Generation**
- **Cogen Plant Capacity:** 24 MW (bagasse-based)
- **Fuel Source:** Bagasse from in-house sugarcane crushing
- **Operational Risk:** Dependent on consistent cane supply; external biomass sourcing exposes the company to price volatility
#### **3. Ethanol Production**
- **Current Capacity:** 65 KLPD (commissioned Q1 FY23)
- **In FY24:**
- Production: **15.17 million kiloliters**
- Capacity Utilization: **77.78%** (down from 99.96% in FY23)
- **Raw Materials:** Molasses, cane syrup (own operations), maize, and broken rice
- **Future Plans:**
- Expand capacity to **85 KLPD by FY25**, and further to **110 KLPD in next phase**
- **Aug 2025:** Additional **45 KLPD grain-based unit** under development at **Rs. 54 crores**
- Project in advanced execution stage (Rs. 2 crores already invested in civil works)
- **Government Incentives:** Benefiting from 5% GST on ethanol, NAFED maize procurement, soft loans, and import restrictions on ethanol
#### **4. Value-Added & Sustainability Initiatives**
- **CO₂ Recovery Plant:**
- Commissioned: 35 MT/day capacity
- Products: Food-grade CO₂, dry ice, industrial CO₂
- Purpose: Waste-to-value initiative, new revenue stream, climate mitigation
- **Zero-Waste Model:**
- Utilizes bagasse (power), molasses (ethanol), press mud (organic fertilizer), and flue gases (CO₂)
- Supports circular economy and enhances ESG credentials
- **Effluent Treatment Plant (ETP):** Ensures environmental compliance and Zero Liquid Discharge (ZLD) in ethanol operations
---
### **Strategic Focus Areas**
#### **1. Vertical Integration & Supply Chain Security**
- **Sugarcane Cultivation Expansion:**
- Target: Increase cultivation area by **15,000 acres** (from ~8,580 acres in 2020–21)
- Objective: Ensure stable, long-term raw material supply and self-sufficiency
- **Farmer Engagement:**
- Maintains relationships with **4,990 sugarcane farmers** as of March 31, 2025
- Provides **subsidized seeds (VCF 0517), inputs, and technical guidance** to boost yields
- Offers financial assistance and agricultural loans to support farmer investments
- **Feedstock Diversification:**
- Procures **maize, broken rice, and other grains** for year-round ethanol operations (330 days/year)
- Exploring **grain trading vertical** as a new revenue stream
#### **2. Technology & Innovation**
- **High-Yield Sugarcane (VCF 0517):**
- Introduced by Executive Director
- Yields **70–90 MT/acre** (significantly above industry average)
- Increases farmer income and commercial viability – accelerating adoption
- **Premium Ethanol Production:**
- Leverages advanced fermentation, distillation, and strict quality control for fuel-grade ethanol
- Aligned with E20 and future Flex-Fuel Vehicle (FFV) market demands
#### **3. Market Positioning & Diversification**
- **Shift from Commodity to Green Energy:**
- Ethanol launch in 2022 led to **125% revenue growth**
- Strategic pivot supported by government’s ethanol blending roadmap (E20 by 2025, E85 long-term)
- **Integrated Business Model:**
- Enhances **resilience to sugar price cycles**
- Revenue streams: sugar, ethanol, power, CO₂, fertilizers
- **Revenue Risk Mitigation:**
- **No long-term supply contracts** with farmers or buyers
- Customers can cancel or delay orders without penalty
- Relies on **strong relationships and quality** to maintain off-take and supply
---
### **Management & Governance**
- **Executive Director:**
- Joined full-time October 2012
- Educational Background: Industrial Engineering (Northeastern University), MSc Technology Entrepreneurship (UCL)
- Key Contribution: Spearheaded VCF 0517 adoption and ethanol diversification
- Shareholding: 6,914,724 shares (only listed company he serves in)
---
### **Location & Infrastructure**
- **Factory:** 165-acre site, Kukkuwada Village, **18 km from Davangere city**
- **Sugarcane Belt:** 30,000 acres, fully irrigated; cane sources within **35 km radius**
- **Land Bank:** Owns **150 additional acres** (estimated value: INR 450 crores) – strategic for future expansion
- **Labor Force:** 392 employees (as of March 31, 2025) across agriculture, manufacturing, IT, finance, and R&D
---
### **Regulatory & Market Environment**
- **Government Support:**
- Ethanol: 5% GST, interest subvention (6% on loans up to INR 73.80 crores), NAFED procurement, E20 policy
- Sugar: State and central fair and remunerative prices (FRP/SRP), though pricing remains market-sensitive
- **Risks & Challenges:**
- **Sugarcane Procurement Risk:** No contractual obligation; farmers can sell to competitors
- **Price Volatility:** Limited control over cane purchase price (government-regulated) and sugar selling price (market-driven)
- **Working Capital Risk:** High exposure to debtors and inventory; vulnerable to payment delays and demand fluctuations
- **External Threats:** Currency fluctuations, trade barriers, and competing biomass demands for power