Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Davangere Sugar Company Ltd

DAVANGERE
NSE
3.64
0.55%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Davangere Sugar Company Ltd

DAVANGERE
NSE
3.64
0.55%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
521Cr
Close
Close Price
3.64
Industry
Industry
Sugar
PE
Price To Earnings
10.11
PS
Price To Sales
2.46
Revenue
Revenue
212Cr
Rev Gr TTM
Revenue Growth TTM
-4.42%
PAT Gr TTM
PAT Growth TTM
-37.34%
Peer Comparison
How does DAVANGERE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
DAVANGERE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
884827786446397357244883
Growth YoY
Revenue Growth YoY%
85.93.3-47.1-17.3-27.9-4.546.1-6.5-10.5-47.222.513.0
Expenses
ExpensesCr
704015625336255547133369
Operating Profit
Operating ProfitCr
1871116119151810111513
OPM
OPM%
21.015.242.720.316.820.837.224.917.047.331.916.2
Other Income
Other IncomeCr
-140120001011
Interest Expense
Interest ExpenseCr
3777551084796
Depreciation
DepreciationCr
233333334333
PBT
PBTCr
1112751272235
Tax
TaxCr
301100110012
PAT
PATCr
911651172133
Growth YoY
PAT Growth YoY%
190.534.1-36.2143.9-46.9-14.633.020.7-57.438.3103.9-61.3
NPM
NPM%
9.72.33.67.27.22.13.39.33.45.45.53.2
EPS
EPS
0.10.00.00.10.10.00.00.10.20.10.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
64114203145124280217215212
Growth
Revenue Growth%
78.578.6-28.8-14.0125.3-22.6-0.7-1.4
Expenses
ExpensesCr
668217013690224171163162
Operating Profit
Operating ProfitCr
-2313393456455250
OPM
OPM%
-3.827.416.36.127.719.920.924.223.5
Other Income
Other IncomeCr
1800301622
Interest Expense
Interest ExpenseCr
14182201927252827
Depreciation
DepreciationCr
9999912121313
PBT
PBTCr
-7533718141312
Tax
TaxCr
211114223
PAT
PATCr
-932361312118
Growth
PAT Growth%
137.4-35.820.8127.3132.7-7.4-10.6-22.4
NPM
NPM%
-13.52.81.01.74.64.75.75.14.0
EPS
EPS
-1.90.60.40.00.90.10.11.10.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4556565656949494143
Reserves
ReservesCr
4436187190196218246256360
Current Liabilities
Current LiabilitiesCr
10915312386157173225258169
Non Current Liabilities
Non Current LiabilitiesCr
938388107166111117135101
Total Liabilities
Total LiabilitiesCr
291328454439574597682743773
Current Assets
Current AssetsCr
149190148161220239298369405
Non Current Assets
Non Current AssetsCr
142139306278354358383374368
Total Assets
Total AssetsCr
291328454439574597682743773

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6-30596-68812-5
Investing Cash Flow
Investing Cash FlowCr
6-2-2-1-85-20-23-3
Financing Cash Flow
Financing Cash FlowCr
-927-526144-65198
Net Cash Flow
Net Cash FlowCr
2-5610-9-5-10
Free Cash Flow
Free Cash FlowCr
6-31586-15261-20-8
CFO To PAT
CFO To PAT%
-70.5-946.02,871.0220.3-1,198.2610.720.2-41.8
CFO To EBITDA
CFO To EBITDA%
-254.1-97.8179.362.5-197.9144.85.5-8.8

Ratios

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000820543710358
Price To Earnings
Price To Earnings
0.00.00.032.70.041.258.031.7
Price To Sales
Price To Sales
0.00.00.00.60.01.93.31.7
Price To Book
Price To Book
0.00.00.00.30.01.73.81.8
EV To EBITDA
EV To EBITDA
-41.24.53.122.37.314.121.412.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.846.726.931.645.732.435.739.9
OPM
OPM%
-3.827.416.36.127.719.920.924.2
NPM
NPM%
-13.52.81.01.74.64.75.75.1
ROCE
ROCE%
3.69.76.90.85.08.16.66.6
ROE
ROE%
-9.73.50.81.02.34.23.63.1
ROA
ROA%
-3.01.00.50.61.02.21.81.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Davangere Sugar Company Limited (DSCL) is a fully integrated agro-industrial enterprise headquartered in Karnataka, India. Established in 1970 as a joint-sector company and commencing commercial sugar production in 1974, DSCL has evolved into a leading player in the **sugar, ethanol, and renewable energy sectors**. The company operates a modern, zero-waste industrial complex in **Kukkuwada Village, Davangere**, leveraging sugarcane and grain feedstocks to produce sugar, fuel-grade ethanol, co-generated power, organic fertilizers, and food-grade CO₂. Under the strategic leadership of the **Shamanur Group**, which acquired majority control in 1995, DSCL has undergone significant capacity expansions and operational modernization, transforming from a traditional sugar manufacturer into a **sustainable bioeconomy leader**. --- ### **Core Operations & Capacity** #### **1. Sugar Production** - **Crushing Capacity:** 4,750 Tonnes of Cane per Day (TCD) - **Location:** 165-acre industrial site in Kukkuwada, Karnataka - **Plant Size:** ~283,874 sq. ft. - **Recovery Rate (FY24):** 8.87% - **Capacity Utilization (FY24):** 66.97% (324,482 MT crushed, 196,360 quintals sugar produced) - **Storage:** Five warehouses with **6 lakh quintals** storage capacity #### **2. Power Generation** - **Cogen Plant Capacity:** 24 MW (bagasse-based) - **Fuel Source:** Bagasse from in-house sugarcane crushing - **Operational Risk:** Dependent on consistent cane supply; external biomass sourcing exposes the company to price volatility #### **3. Ethanol Production** - **Current Capacity:** 65 KLPD (commissioned Q1 FY23) - **In FY24:** - Production: **15.17 million kiloliters** - Capacity Utilization: **77.78%** (down from 99.96% in FY23) - **Raw Materials:** Molasses, cane syrup (own operations), maize, and broken rice - **Future Plans:** - Expand capacity to **85 KLPD by FY25**, and further to **110 KLPD in next phase** - **Aug 2025:** Additional **45 KLPD grain-based unit** under development at **Rs. 54 crores** - Project in advanced execution stage (Rs. 2 crores already invested in civil works) - **Government Incentives:** Benefiting from 5% GST on ethanol, NAFED maize procurement, soft loans, and import restrictions on ethanol #### **4. Value-Added & Sustainability Initiatives** - **CO₂ Recovery Plant:** - Commissioned: 35 MT/day capacity - Products: Food-grade CO₂, dry ice, industrial CO₂ - Purpose: Waste-to-value initiative, new revenue stream, climate mitigation - **Zero-Waste Model:** - Utilizes bagasse (power), molasses (ethanol), press mud (organic fertilizer), and flue gases (CO₂) - Supports circular economy and enhances ESG credentials - **Effluent Treatment Plant (ETP):** Ensures environmental compliance and Zero Liquid Discharge (ZLD) in ethanol operations --- ### **Strategic Focus Areas** #### **1. Vertical Integration & Supply Chain Security** - **Sugarcane Cultivation Expansion:** - Target: Increase cultivation area by **15,000 acres** (from ~8,580 acres in 2020–21) - Objective: Ensure stable, long-term raw material supply and self-sufficiency - **Farmer Engagement:** - Maintains relationships with **4,990 sugarcane farmers** as of March 31, 2025 - Provides **subsidized seeds (VCF 0517), inputs, and technical guidance** to boost yields - Offers financial assistance and agricultural loans to support farmer investments - **Feedstock Diversification:** - Procures **maize, broken rice, and other grains** for year-round ethanol operations (330 days/year) - Exploring **grain trading vertical** as a new revenue stream #### **2. Technology & Innovation** - **High-Yield Sugarcane (VCF 0517):** - Introduced by Executive Director - Yields **70–90 MT/acre** (significantly above industry average) - Increases farmer income and commercial viability – accelerating adoption - **Premium Ethanol Production:** - Leverages advanced fermentation, distillation, and strict quality control for fuel-grade ethanol - Aligned with E20 and future Flex-Fuel Vehicle (FFV) market demands #### **3. Market Positioning & Diversification** - **Shift from Commodity to Green Energy:** - Ethanol launch in 2022 led to **125% revenue growth** - Strategic pivot supported by government’s ethanol blending roadmap (E20 by 2025, E85 long-term) - **Integrated Business Model:** - Enhances **resilience to sugar price cycles** - Revenue streams: sugar, ethanol, power, CO₂, fertilizers - **Revenue Risk Mitigation:** - **No long-term supply contracts** with farmers or buyers - Customers can cancel or delay orders without penalty - Relies on **strong relationships and quality** to maintain off-take and supply --- ### **Management & Governance** - **Executive Director:** - Joined full-time October 2012 - Educational Background: Industrial Engineering (Northeastern University), MSc Technology Entrepreneurship (UCL) - Key Contribution: Spearheaded VCF 0517 adoption and ethanol diversification - Shareholding: 6,914,724 shares (only listed company he serves in) --- ### **Location & Infrastructure** - **Factory:** 165-acre site, Kukkuwada Village, **18 km from Davangere city** - **Sugarcane Belt:** 30,000 acres, fully irrigated; cane sources within **35 km radius** - **Land Bank:** Owns **150 additional acres** (estimated value: INR 450 crores) – strategic for future expansion - **Labor Force:** 392 employees (as of March 31, 2025) across agriculture, manufacturing, IT, finance, and R&D --- ### **Regulatory & Market Environment** - **Government Support:** - Ethanol: 5% GST, interest subvention (6% on loans up to INR 73.80 crores), NAFED procurement, E20 policy - Sugar: State and central fair and remunerative prices (FRP/SRP), though pricing remains market-sensitive - **Risks & Challenges:** - **Sugarcane Procurement Risk:** No contractual obligation; farmers can sell to competitors - **Price Volatility:** Limited control over cane purchase price (government-regulated) and sugar selling price (market-driven) - **Working Capital Risk:** High exposure to debtors and inventory; vulnerable to payment delays and demand fluctuations - **External Threats:** Currency fluctuations, trade barriers, and competing biomass demands for power