Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,853Cr
Rev Gr TTM
Revenue Growth TTM
-3.40%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DBCORP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 12.5 | 12.2 | 8.8 | 13.9 | 16.2 | 6.4 | -4.6 | -0.3 | -11.3 | -5.2 | 9.9 | -5.8 |
| 456 | 438 | 434 | 462 | 445 | 425 | 438 | 465 | 465 | 449 | 476 | 470 |
Operating Profit Operating ProfitCr |
| 14.2 | 21.0 | 25.9 | 28.4 | 27.9 | 27.9 | 21.6 | 27.6 | 15.1 | 19.8 | 22.5 | 22.3 |
Other Income Other IncomeCr | 14 | 19 | 16 | 20 | 25 | 26 | 24 | 13 | 19 | 28 | 20 | 24 |
Interest Expense Interest ExpenseCr | 6 | 5 | 6 | 7 | 6 | 6 | 7 | 6 | 7 | 7 | 7 | 6 |
Depreciation DepreciationCr | 30 | 27 | 29 | 29 | 29 | 28 | 27 | 24 | 24 | 24 | 25 | 25 |
| 54 | 104 | 133 | 167 | 162 | 157 | 110 | 160 | 71 | 108 | 126 | 129 |
| 13 | 25 | 33 | 43 | 39 | 40 | 28 | 42 | 18 | 27 | 33 | 33 |
|
Growth YoY PAT Growth YoY% | 67.3 | 154.1 | 105.5 | 156.8 | 198.6 | 49.7 | -17.6 | -4.7 | -57.3 | -31.4 | 13.2 | -19.2 |
| 7.7 | 14.2 | 17.1 | 19.2 | 19.9 | 20.0 | 14.8 | 18.4 | 9.6 | 14.4 | 15.2 | 15.8 |
| 2.3 | 4.4 | 5.6 | 7.0 | 6.9 | 6.6 | 4.6 | 6.6 | 2.9 | 4.5 | 5.2 | 5.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 8.1 | 2.1 | 10.1 | 3.1 | 5.8 | -9.7 | -32.2 | 17.3 | 20.4 | 12.8 | -2.6 | -0.5 |
| 1,447 | 1,517 | 1,616 | 1,765 | 1,958 | 1,742 | 1,203 | 1,466 | 1,807 | 1,779 | 1,794 | 1,860 |
Operating Profit Operating ProfitCr |
| 28.0 | 26.1 | 28.4 | 24.2 | 20.5 | 21.6 | 20.2 | 17.1 | 15.1 | 25.9 | 23.3 | 20.1 |
Other Income Other IncomeCr | 26 | 28 | 17 | 24 | 17 | 12 | 28 | 20 | 39 | 80 | 82 | 91 |
Interest Expense Interest ExpenseCr | 8 | 9 | 7 | 7 | 9 | 25 | 24 | 18 | 21 | 24 | 25 | 26 |
Depreciation DepreciationCr | 88 | 88 | 86 | 92 | 99 | 121 | 115 | 110 | 112 | 114 | 104 | 99 |
| 492 | 466 | 565 | 488 | 414 | 348 | 193 | 195 | 228 | 565 | 499 | 433 |
| 176 | 169 | 191 | 164 | 140 | 73 | 52 | 52 | 59 | 140 | 128 | 111 |
|
| 3.2 | -6.2 | 26.3 | -13.6 | -15.5 | 0.4 | -48.6 | 0.8 | 18.6 | 151.7 | -12.8 | -13.2 |
| 15.7 | 14.5 | 16.6 | 13.9 | 11.1 | 12.4 | 9.4 | 8.1 | 7.9 | 17.7 | 15.9 | 13.8 |
| 17.2 | 15.8 | 20.3 | 17.6 | 18.3 | 15.7 | 8.1 | 8.1 | 9.5 | 23.9 | 20.8 | 18.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 184 | 184 | 184 | 184 | 175 | 175 | 175 | 177 | 178 | 178 | 178 | 178 |
| 1,105 | 1,163 | 1,411 | 1,745 | 1,652 | 1,503 | 1,648 | 1,705 | 1,770 | 2,043 | 2,046 | 2,126 |
Current Liabilities Current LiabilitiesCr | 445 | 498 | 356 | 364 | 438 | 564 | 402 | 407 | 388 | 469 | 520 | 508 |
Non Current Liabilities Non Current LiabilitiesCr | 171 | 155 | 134 | 142 | 129 | 244 | 251 | 247 | 243 | 303 | 310 | 328 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 705 | 704 | 889 | 1,118 | 1,143 | 1,104 | 1,124 | 1,291 | 967 | 1,376 | 1,935 | 1,837 |
Non Current Assets Non Current AssetsCr | 1,200 | 1,296 | 1,195 | 1,318 | 1,251 | 1,381 | 1,352 | 1,246 | 1,611 | 1,617 | 1,119 | 1,304 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 425 | 335 | 360 | 364 | 235 | 363 | 374 | 371 | 244 | 579 | 414 |
Investing Cash Flow Investing Cash FlowCr | -153 | -182 | -32 | -198 | -21 | -154 | -137 | -224 | -144 | -380 | -11 |
Financing Cash Flow Financing Cash FlowCr | -205 | -240 | -244 | -42 | -381 | -307 | -151 | -155 | -132 | -194 | -366 |
|
Free Cash Flow Free Cash FlowCr | 354 | 136 | 307 | 185 | 171 | 324 | 331 | 341 | 220 | 537 | 367 |
| 134.4 | 113.0 | 96.1 | 112.3 | 86.0 | 132.1 | 264.5 | 260.0 | 144.4 | 136.0 | 111.7 |
CFO To EBITDA CFO To EBITDA% | 75.7 | 62.7 | 56.1 | 64.6 | 46.7 | 75.4 | 122.8 | 122.4 | 75.8 | 92.8 | 76.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6,795 | 5,676 | 6,977 | 5,612 | 3,279 | 1,387 | 1,576 | 1,506 | 1,736 | 4,670 | 4,122 |
Price To Earnings Price To Earnings | 23.6 | 22.6 | 18.6 | 17.3 | 12.0 | 5.0 | 11.1 | 10.6 | 10.3 | 11.0 | 11.1 |
Price To Sales Price To Sales | 3.4 | 2.8 | 3.1 | 2.4 | 1.3 | 0.6 | 1.0 | 0.8 | 0.8 | 1.9 | 1.8 |
Price To Book Price To Book | 5.3 | 4.1 | 4.4 | 2.9 | 1.8 | 0.8 | 0.9 | 0.8 | 0.9 | 2.1 | 1.9 |
| 11.9 | 10.7 | 10.7 | 9.5 | 6.3 | 3.3 | 5.0 | 3.9 | 5.6 | 7.0 | 6.2 |
Profitability Ratios Profitability Ratios |
| 67.8 | 69.8 | 70.7 | 68.6 | 62.5 | 65.5 | 72.0 | 68.7 | 60.0 | 69.4 | 72.5 |
| 28.0 | 26.1 | 28.4 | 24.2 | 20.5 | 21.6 | 20.2 | 17.1 | 15.1 | 25.9 | 23.3 |
| 15.7 | 14.5 | 16.6 | 13.9 | 11.1 | 12.4 | 9.4 | 8.1 | 7.9 | 17.7 | 15.9 |
| 36.0 | 32.5 | 34.7 | 25.1 | 22.5 | 18.4 | 10.5 | 10.2 | 11.5 | 23.8 | 20.9 |
| 24.6 | 22.0 | 23.5 | 16.8 | 15.0 | 16.4 | 7.8 | 7.6 | 8.7 | 19.2 | 16.7 |
| 16.6 | 14.8 | 18.0 | 13.3 | 11.4 | 11.1 | 5.7 | 5.6 | 6.6 | 14.2 | 12.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
D B Corp Ltd (DBCL) is India’s largest media conglomerate, operating across three core verticals—**print, radio, and digital**—with a dominant presence in Tier II and Tier III cities. Headquartered in Bhopal, the company employs over 5,295 people and serves audiences across 12 states in Hindi, Gujarati, and Marathi. DBCL’s strategic convergence of physical and digital platforms has established it as the **#1 "Phygital" (physical + digital) Indian language newspaper group** in the country.
---
### **Key Business Segments**
#### **1. Print Media – Leadership in Indian Language Publishing**
- **Flagship Brands**:
- *Dainik Bhaskar* (Hindi, 43+ editions)
- *Divya Bhaskar* & *Saurashtra Samachar* (Gujarati)
- *Divya Marathi* (Marathi)
- **Market Leadership**:
- Holds the #1 position in key states including Madhya Pradesh, Rajasthan, Chhattisgarh, Haryana, Punjab, Chandigarh, Gujarat, and Bihar.
- Total readership of **6.67 crore** (Indian Readership Survey & ABC data), making it the most widely read newspaper group in India.
- **Print Infrastructure**:
- Operates **51 printing centers** with **84 advanced presses** (including KBA Germany and Manugraph) across the country.
- Total printing capacity: **32.93 lakh copies per hour**, supported by eco-friendly technologies like CTP and Vio Green plates.
- Innovative print formats (3D printing, fragrance printing, butterfly flaps, super panorama) enhance advertiser appeal.
---
#### **2. Digital Business – Key Growth Pillar**
- **User Growth Trajectory**:
- Digital apps have grown from **2 million Monthly Active Users (MAUs) in January 2020** to **~22 million MAUs by August 2025**—an **11x increase in 5 years**.
- As of August 2025, **Dainik Bhaskar’s apps have 20 million MAUs**, maintaining leadership as the **#1 Hindi and #1 Gujarati news apps** in India.
- **Digital Platforms**:
- Four content portals (dainikbhaskar.com, divyabhaskar.com, etc.) and **three mobile apps** with high ratings (4.4/5 on app stores).
- Achieved **10+ million downloads** and over **1 million daily e-paper downloads**.
- **Growth Strategy**:
- **Hyperlocal, mobile-native content**: Focus on **short-form vertical videos**, updated daily, supported by a library of 600+ daily video stories.
- Personalization powered by data analytics and real-time context (demographics, location, user behavior).
- Ad-free experience maintained for over 5 years to boost engagement and retention.
- App optimized for low-end Android devices and poor network conditions, enhancing reach in rural and semi-urban areas.
- **Monetization Roadmap**:
- Strategic shift from ad-dependent to **subscription-led model**, inspired by global publishers like The New York Times.
- Investing in **premium, original journalism** that users value and are willing to pay for.
- **Technology & Innovation**:
- Built a world-class tech team with expertise from top Indian consumer tech firms.
- Advised by **Mark Thompson**, former CEO of The New York Times, since 2021, guiding digital transformation.
- Exploring **Generative AI** for content creation and delivery with editorial oversight.
---
#### **3. Radio – MY FM Network**
- **Brand**: 94.3 MY FM, the largest private FM network in Tier II and III cities.
- **Operations**:
- **30 radio stations across 7 states**, with leadership in Chandigarh, Haryana, Punjab, Rajasthan, MP, Maharashtra (Rest of), and Chhattisgarh.
- Recently added **14 new stations**, becoming the **sole private FM operator in 7 locations**.
- **Performance (2025)**:
- **4% YoY growth in ad revenue in Q2 FY25**, reaching **Rs. 430 million**.
- Full-year FY 2023–24 revenue: **₹1,592.75 million** (+20% YoY).
- **Audience Engagement**:
- Flagship campaigns: **‘Sur Salute’** (patriotic tour across 7 cities), **‘Aapke Ghar se Diya Jaayega’** (60,000+ diyas lit in Ayodhya).
- On-ground activations with government officials, defense forces, schools, and communities.
- Non-airtime revenue (events, branding) now **27% of total radio revenue**.
---
### **Strategic Focus Areas (2025)**
#### **1. "Phygital" Leadership**
- DBCL combines unmatched **print dominance** with fast-growing **digital platforms**, leveraging shared brand trust and editorial strength.
- Maintains **control over user experience** by minimizing reliance on third-party platforms.
#### **2. Tier II & III Market Expansion**
- Positions itself as the media partner of choice in **emerging Bharat markets**, where advertising and readership growth are accelerating.
- Expanding institutional circulation: targeting hospitals, railways, hotels, and multi-storied housing societies.
#### **3. Content Innovation & Engagement**
- Invests in **interactive and immersive formats** around major news events:
- **Ram Mandir inauguration** and **Lok Sabha 2024 Elections**: Used real-time, constituency-level coverage and digital quizzes to boost engagement.
- Signature weekly content: *Mera Paisa* (financial advice), *Yougle* (jobs/skills), *Utility Tips from HBR*.
- Partnerships with global brands: **The New York Times, The Economist, Harvard Business Review**.
#### **4. Hyperlocal & Investigative Journalism**
- Over **2,000 journalists** and **500+ stringers** producing local content from **2,500+ cities and towns**.
- Exemplary journalism:
- Exposed **child marriages in Bhilwara** (Akha Teej, 2025), leading to FIRs and police action.
- Investigative sting on **Sahara Group property scam** and ministerial misinformation.
- “**Naksha Badal Gaya**” – multimedia analysis of new districts in Rajasthan.
---
### **Financial & Operational Strengths**
- **Revenue Streams**: Print ads & subscriptions, digital advertising & future subscriptions, radio advertising & brand solutions.
- **Print Resilience**: Despite digital disruption, print ad revenues have **rebounded to pre-pandemic levels**; newsprint costs **down 20.9% YoY in Q1 FY25**.
- **Cost Efficiency**: Digitalization of circulation (90% already online), automation, and supply chain optimization have reduced logistics and marketing costs.
---
### **Leadership**
- **Sudhir Agarwal**, Managing Director, has led DBCL’s transformation since inception—from 1 state in 1997 to pan-India dominance.
- Recognized for **innovative market entry strategies** (door-to-door subscription model), studied by IIMs and Harvard Business Review.
---