Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹404Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
-0.74%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DBEIL
VS
| Quarter | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -21.6 | 22.0 | 18.7 | 1.4 | -63.0 | 27.4 |
| 131 | 84 | 138 | 75 | 94 | 100 | 202 | 80 | 32 | 151 |
Operating Profit Operating ProfitCr |
| 15.8 | 21.1 | 27.2 | 28.8 | 22.7 | 23.1 | 10.1 | 24.7 | 28.3 | 9.0 |
Other Income Other IncomeCr | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 5 | 8 | 6 | 7 | 7 | 8 | 6 | 6 | 6 | 7 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 |
| 19 | 14 | 46 | 23 | 20 | 21 | 17 | 20 | 7 | 7 |
| 5 | 3 | 12 | 9 | 5 | 5 | 5 | 5 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | | | 7.7 | 52.8 | -66.9 | 5.5 | -67.0 | -68.2 |
| 9.0 | 9.9 | 17.9 | 13.5 | 12.4 | 12.4 | 5.0 | 14.1 | 11.1 | 3.1 |
| 3.8 | 3.0 | 9.4 | 4.0 | 4.2 | 3.7 | 2.4 | 3.2 | 1.1 | 1.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 29.8 | 13.3 | 3.4 | 19.4 | 18.0 | 13.8 | -6.8 |
| 215 | 281 | 317 | 321 | 383 | 399 | 471 | 466 |
Operating Profit Operating ProfitCr |
| 9.9 | 9.3 | 9.7 | 11.6 | 11.7 | 21.9 | 19.0 | 14.1 |
Other Income Other IncomeCr | 1 | 1 | 1 | 2 | 2 | 5 | 5 | 5 |
Interest Expense Interest ExpenseCr | 8 | 9 | 14 | 17 | 19 | 29 | 28 | 25 |
Depreciation DepreciationCr | 2 | 3 | 3 | 4 | 6 | 7 | 7 | 7 |
| 14 | 18 | 18 | 24 | 29 | 82 | 81 | 50 |
| 11 | 4 | 5 | 6 | 7 | 21 | 24 | 14 |
|
| | 355.7 | -1.4 | 30.9 | 21.1 | 182.4 | -6.1 | -36.0 |
| 1.3 | 4.4 | 3.8 | 4.9 | 4.9 | 11.8 | 9.8 | 6.7 |
| 2.8 | 3.8 | 3.8 | 4.9 | 6.0 | 16.8 | 14.0 | 7.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 36 | 36 | 36 | 36 | 36 | 36 | 47 | 47 |
| 3 | 17 | 48 | 49 | 65 | 124 | 366 | 381 |
Current Liabilities Current LiabilitiesCr | 88 | 98 | 110 | 160 | 208 | 229 | 226 | 265 |
Non Current Liabilities Non Current LiabilitiesCr | 72 | 72 | 60 | 77 | 141 | 170 | 193 | 178 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 169 | 190 | 200 | 202 | 304 | 378 | 620 | 670 |
Non Current Assets Non Current AssetsCr | 31 | 33 | 55 | 120 | 145 | 181 | 212 | 201 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -11 | 39 | 24 | 1 | 13 | -27 | -131 |
Investing Cash Flow Investing Cash FlowCr | -4 | -4 | -2 | -5 | -13 | -11 | -12 |
Financing Cash Flow Financing Cash FlowCr | 13 | -36 | -18 | 0 | 3 | 35 | 153 |
|
Free Cash Flow Free Cash FlowCr | -16 | 33 | 21 | -5 | 0 | -38 | -143 |
| -357.9 | 281.4 | 179.8 | 3.4 | 60.2 | -44.4 | -231.3 |
CFO To EBITDA CFO To EBITDA% | -45.4 | 134.0 | 71.5 | 1.4 | 25.3 | -23.9 | -118.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 666 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 |
| 2.4 | 1.9 | 1.8 | 1.9 | 1.8 | 1.4 | 7.2 |
Profitability Ratios Profitability Ratios |
| 47.3 | 41.1 | 36.7 | 31.3 | 33.3 | 47.5 | 42.1 |
| 9.9 | 9.3 | 9.7 | 11.6 | 11.7 | 21.9 | 19.0 |
| 1.3 | 4.4 | 3.8 | 4.9 | 4.9 | 11.8 | 9.8 |
| 22.7 | 25.2 | 21.2 | 24.5 | 24.0 | 34.9 | 19.9 |
| 7.7 | 26.0 | 16.0 | 20.9 | 21.3 | 37.7 | 13.8 |
| 1.5 | 6.2 | 5.3 | 5.5 | 4.8 | 10.8 | 6.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Deepak Builders & Engineers India Limited (DBEIL) is a leading integrated engineering and construction firm specializing in the execution of complex, technology-driven infrastructure projects. Following its successful listing on the **NSE** and **BSE** on **October 28, 2024**, the company has transitioned into a public entity with a strengthened capital base and a robust project pipeline. DBEIL operates primarily through an **EPC (Engineering, Procurement, and Construction)** model, delivering projects on a **fixed-sum turnkey**, **item-rate**, or **percentage basis** for **Central Government, State Government, and Semi-Government** entities.
---
### **Core Business Segments & Specialized Expertise**
The company derives its revenue from a single primary segment: **Construction work and related materials**. Its operational expertise is categorized into four specialized infrastructure pillars:
* **Institutional & Administrative:** High-value projects including hospitals, medical colleges, administrative buildings, and heritage-oriented memorial complexes.
* **Industrial & Energy:** Specialized industrial buildings and townships, with a significant client relationship with **Indian Oil Corporation Limited (IOCL)**.
* **Urban Infrastructure:** Luxury residential towers, stadiums, sports complexes, and high-rise housing.
* **Structural & Connectivity:** Complex civil engineering works including Flyovers, Rail Over Bridges (**ROB**), Rail Under Bridges (**RUB**), and the redevelopment of railway stations and airports.
The company is a key participant in the **Amrit Bharat Station Scheme**, leveraging government-led capex for railway modernization.
---
### **Project Pipeline & Strategic Growth Initiatives**
DBEIL is currently scaling its operations with a focus on high-tech construction and geographic concentration in Northern India (**Punjab, Haryana, and Chandigarh**).
**Current Major Projects & Status:**
| Project Name | Client | Value (₹ Cr) | Status | Key Features |
| :--- | :--- | :--- | :--- | :--- |
| **IOCL Panipat Refinery Township** | Indian Oil Corp (IOCL) | **474.25** | L1 Bidder | **12 high-rise buildings (G+13)**; Monolithic technology |
| **Critical Care Block, PGIMER** | HSCC (India) Ltd | **152.91** | Awarded | **150-bedded** facility; **18-month** timeline |
| **Unity Mall, Karnal** | HSIIDC | **120.85** | Awarded | EPC mode; **24-month** completion timeline |
**Strategic Focus Areas:**
* **Monolithic Construction:** Increasing adoption of advanced monolithic methodologies to improve structural integrity and execution speed for high-rise projects.
* **Railway Redevelopment:** Active large-scale modernization projects in **Ludhiana, Jalandhar, Faridabad, and Delhi Cantt**.
* **Order Book Target:** The company expects its total order book to scale to approximately **₹2,000 crore** by **March 2026**, providing long-term revenue visibility.
---
### **Financial Performance & Capital Structure**
The company’s financial profile is characterized by consistent revenue growth and a significant reduction in leverage following its **IPO**.
**Key Financial Indicators:**
| Metric (₹ in Lacs) | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Income** | **58,665** | **51,674** |
| **Revenue from Operations** | **58,179.38** | **51,140.20** |
| **Profit After Tax (PAT)** | **5,674.98** | **6,041.16** |
| **Total Borrowings** | **13,161.61** | **15,304.16** |
| **Gearing Ratio (times)** | **0.30** | **1.00** |
**IPO and Capital Management:**
* **IPO Details:** Raised **₹260.04 crore** via **1,28,10,000** equity shares at **₹203** per share. The issue was oversubscribed **41.54 times**.
* **Paid-up Capital:** Increased to **4,65,80,860** equity shares post-listing.
* **Proceeds Utilization:** As of **March 2025**, **₹24.1 crore** was used for debt repayment and **₹50.17 crore** for general corporate purposes. Further debt reduction is planned pending lender waivers on prepayment charges.
* **Credit Rating:** Reaffirmed by **CRISIL** in **March 2026** at **BBB+ (Stable)** for Long Term and **A2** for Short Term.
---
### **Operational Metrics & Governance**
* **Workforce:** **597** employees as of **March 31, 2025**.
* **Subsidiaries:** The company operates as a standalone entity with **zero** subsidiaries, JVs, or associates as of FY2024-25.
* **Revenue Recognition:** Adheres to **Ind AS 115** using the **percentage of completion method**, based on milestones, units delivered, or surveys of performance.
* **Leadership:** **Mr. Harnam Singh Khosa** serves as **Executive Director** with a term extending to **February 2030**. Shareholders have approved his tenure beyond the age of **70** (effective April 2026) to ensure technical continuity.
---
### **Risk Profile & Contingent Liabilities**
DBEIL faces risks inherent to the construction sector, including environmental factors (e.g., **heavy rain in July-August 2025**), site availability issues, and commodity price volatility.
**Regulatory & Legal Inquiries:**
* **GST Investigations:** The **Directorate General of GST Intelligence (DGGI)** is investigating the alleged availment of ineligible **Input Tax Credit (ITC)**. The company is providing turnover reconciliations and records as requested.
* **SEBI Warning:** Received an administrative warning in **November 2025** regarding a delay in disclosing a pre-institution mediation notice. The company is currently contesting this warning.
**Contingent Liabilities (as of March 31, 2025):**
| Nature of Liability | Amount (₹ Lakhs) | Status |
| :--- | :--- | :--- |
| **Bank Guarantees** | **33,944.97** | Outstanding |
| **GST Demand (FY 18-19 & 19-20)** | **356.51** | Multiple appeals filed |
| **Income Tax Demand (AY 23-24)** | **56.31** | Appeal filed with CIT (A) |
| **Municipal Bill Dispute** | **274.00** | Under adjudication (High Court) |
The company manages these risks through integrated compliance monitoring and a conservative financial strategy aimed at maintaining high liquidity and low debt-to-equity ratios.