Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7,641Cr
Rev Gr TTM
Revenue Growth TTM
-15.59%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

DBL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 6.7 | 1.3 | 9.7 | 23.9 | 18.5 | 7.3 | -12.3 | -10.0 | -8.0 | -16.4 | -22.9 | -17.4 |
| 2,671 | 2,527 | 2,508 | 2,520 | 3,036 | 2,656 | 1,962 | 2,113 | 2,435 | 2,100 | 1,455 | 1,756 |
Operating Profit Operating ProfitCr |
| 6.0 | 13.5 | 12.0 | 12.4 | 9.8 | 15.3 | 21.4 | 18.4 | 21.4 | 19.9 | 24.4 | 17.9 |
Other Income Other IncomeCr | 48 | 24 | 135 | 155 | 149 | 20 | 182 | 138 | 86 | 386 | 191 | 755 |
Interest Expense Interest ExpenseCr | 128 | 256 | 261 | 244 | 252 | 297 | 322 | 320 | 309 | 498 | 320 | 349 |
Depreciation DepreciationCr | 97 | 97 | 96 | 95 | 90 | 88 | 86 | 86 | 87 | 78 | 77 | 75 |
| -7 | 64 | 118 | 173 | 137 | 113 | 309 | 208 | 350 | 331 | 265 | 713 |
| 62 | 52 | 45 | 60 | 134 | -26 | 43 | 51 | 74 | 59 | 51 | -76 |
|
Growth YoY PAT Growth YoY% | -69.2 | 122.3 | 462.3 | 2.4 | 103.8 | 1,035.4 | 263.1 | 39.7 | 10,299.3 | 94.2 | -19.5 | 400.4 |
| -2.5 | 0.4 | 2.6 | 3.9 | 0.1 | 4.5 | 10.7 | 6.1 | 8.9 | 10.4 | 11.1 | 36.9 |
| -4.8 | 0.8 | 5.0 | 7.7 | 0.2 | 9.6 | 18.2 | 10.8 | 18.9 | 17.1 | 14.6 | 48.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 15.9 | 55.7 | 23.7 | 49.2 | 18.6 | 3.3 | 4.6 | -5.9 | 11.3 | 12.9 | -5.8 | -13.6 |
| 2,076 | 3,320 | 4,159 | 6,466 | 7,651 | 7,657 | 8,040 | 8,794 | 9,687 | 10,591 | 9,166 | 7,746 |
Operating Profit Operating ProfitCr |
| 24.8 | 22.8 | 21.8 | 18.5 | 18.7 | 21.3 | 20.9 | 8.1 | 9.0 | 11.8 | 19.0 | 20.8 |
Other Income Other IncomeCr | 10 | 16 | 12 | 41 | 46 | 108 | 74 | -19 | 447 | 462 | 425 | 1,417 |
Interest Expense Interest ExpenseCr | 360 | 519 | 555 | 590 | 872 | 1,136 | 1,173 | 1,057 | 901 | 1,012 | 1,249 | 1,476 |
Depreciation DepreciationCr | 206 | 200 | 245 | 292 | 362 | 470 | 443 | 400 | 399 | 379 | 346 | 317 |
| 129 | 277 | 372 | 631 | 577 | 569 | 586 | -704 | 103 | 492 | 981 | 1,658 |
| 48 | 47 | 14 | 61 | 33 | 164 | 168 | -154 | 105 | 291 | 141 | 107 |
|
| -65.8 | 183.1 | 55.7 | 59.4 | -4.6 | -25.6 | 3.4 | -231.4 | 99.8 | 14,538.5 | 317.8 | 84.7 |
| 2.9 | 5.3 | 6.7 | 7.2 | 5.8 | 4.2 | 4.1 | -5.8 | 0.0 | 1.7 | 7.4 | 15.9 |
| 7.6 | 19.6 | 25.9 | 42.2 | 40.0 | 29.6 | 31.9 | -37.8 | -0.1 | 13.8 | 57.4 | 99.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 117 | 117 | 137 | 137 | 137 | 137 | 137 | 146 | 146 | 146 | 146 | 162 |
| 688 | 815 | 1,582 | 2,139 | 2,669 | 3,005 | 3,263 | 3,404 | 3,855 | 4,090 | 4,785 | 5,610 |
Current Liabilities Current LiabilitiesCr | 2,915 | 3,277 | 3,715 | 4,592 | 5,620 | 6,495 | 6,891 | 6,151 | 6,929 | 6,787 | 6,638 | 6,610 |
Non Current Liabilities Non Current LiabilitiesCr | 1,873 | 2,067 | 2,585 | 3,693 | 5,984 | 6,934 | 7,704 | 6,640 | 4,512 | 5,479 | 7,817 | 7,889 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,672 | 3,238 | 3,769 | 5,175 | 6,799 | 7,635 | 8,345 | 8,931 | 8,583 | 8,982 | 9,805 | 10,048 |
Non Current Assets Non Current AssetsCr | 2,921 | 3,039 | 4,250 | 5,400 | 7,639 | 9,098 | 10,022 | 7,410 | 6,856 | 7,658 | 9,905 | 10,531 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 222 | 269 | 614 | 1,299 | 1,169 | 44 | 1,082 | 1,624 | 2,845 | 1,080 | 131 |
Investing Cash Flow Investing Cash FlowCr | -1,038 | -171 | -1,007 | -1,518 | -2,512 | -278 | -1,323 | 445 | 26 | -111 | -731 |
Financing Cash Flow Financing Cash FlowCr | 1,010 | -248 | 440 | 350 | 1,569 | 502 | 261 | -2,295 | -3,028 | -431 | 1,022 |
|
Free Cash Flow Free Cash FlowCr | -820 | -284 | -407 | -434 | -4,253 | -5,042 | -3,229 | -2,360 | -1,071 | -4,473 | -4,134 |
| 273.5 | 116.9 | 171.6 | 227.9 | 215.1 | 10.9 | 258.7 | -295.4 | -2,04,335.9 | 537.4 | 15.6 |
CFO To EBITDA CFO To EBITDA% | 32.4 | 27.4 | 52.9 | 88.3 | 66.3 | 2.1 | 50.8 | 210.2 | 297.4 | 76.0 | 6.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 4,800 | 13,693 | 8,800 | 2,886 | 7,935 | 3,526 | 2,470 | 6,680 | 6,961 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 13.4 | 23.7 | 15.9 | 8.1 | 29.8 | 0.0 | 2,815.8 | 34.4 | 10.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.9 | 1.7 | 0.9 | 0.3 | 0.8 | 0.4 | 0.2 | 0.6 | 0.6 |
Price To Book Price To Book | 0.0 | 0.0 | 2.8 | 6.0 | 3.1 | 0.9 | 2.3 | 1.0 | 0.6 | 1.6 | 1.4 |
| 3.9 | 3.2 | 7.3 | 12.3 | 8.6 | 5.0 | 8.3 | 15.2 | 9.1 | 9.3 | 7.1 |
Profitability Ratios Profitability Ratios |
| 75.6 | 77.1 | 100.9 | 72.3 | 71.6 | 71.3 | 71.3 | 65.2 | 58.8 | 61.2 | 61.8 |
| 24.8 | 22.8 | 21.8 | 18.5 | 18.7 | 21.3 | 20.9 | 8.1 | 9.0 | 11.8 | 19.0 |
| 2.9 | 5.3 | 6.7 | 7.2 | 5.8 | 4.2 | 4.1 | -5.8 | 0.0 | 1.7 | 7.4 |
| 13.0 | 19.2 | 16.9 | 17.4 | 14.8 | 14.8 | 12.7 | 2.9 | 9.4 | 13.1 | 15.4 |
| 10.1 | 24.6 | 20.8 | 25.0 | 19.4 | 12.9 | 12.3 | -15.5 | 0.0 | 4.8 | 17.0 |
| 1.4 | 3.7 | 4.5 | 5.4 | 3.8 | 2.4 | 2.3 | -3.4 | 0.0 | 1.2 | 4.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Dilip Buildcon Limited (DBL) is a leading, diversified Indian Engineering, Procurement, and Construction (EPC) company headquartered in Bhopal, Madhya Pradesh. Founded in 1987 by civil engineer **Dilip Suryavanshi** as a real estate proprietorship firm (Dilip Builders), the company has evolved into a national infrastructure powerhouse with a presence across 20 Indian states and 1 Union Territory.
DBL operates in over 12 infrastructure sectors, including **roads, highways, bridges, tunnels, metros, airports, dams, water supply, irrigation, mining, optical fiber networks, and renewable energy**. With a vertically integrated, in-house execution model, DBL manages the full project lifecycle—design, engineering, procurement, construction, and commissioning—reducing dependency on subcontractors and enhancing control over cost, quality, and timelines.
---
### **Business Segments & Strategic Evolution (DBL 2.0)**
DBL has strategically repositioned itself under its **"DBL 2.0"** vision to transition from a traditional EPC contractor to a capital-efficient, asset-light infrastructure player with diversified, predictable revenue streams. The company now operates under **three core verticals**:
1. **EPC (Engineering, Procurement, Construction):**
- Core business, primarily in roads and highways, expanded to include irrigation, tunnels, metros, airports, and mining excavation.
- Focus on high-margin, complex projects and geographic clustering for operational efficiency.
- Over **171 projects completed** as of March 2025, with **>90% delivered ahead of schedule**, earning **₹5,746 crores in early completion bonuses** over the past 12+ years.
2. **Coal Mining (Mine Developer & Operator – MDO):**
- Two strategic MDO projects:
- **Siarmal Coal Mine (Odisha):** India’s largest private MDO mine by peak capacity (50 MnTPA), producing **18 million MT** in FY25, exceeding its 15 MnTPA target.
- **Pachhwara Central Mine (Jharkhand):** 7 MnTPA capacity; produced **6.9 Mn tons** in FY25, on track for **7 MnTPA full-year production** in FY26.
- **FY26 coal production** expected at **32 MnT**, with targets of **57 MnT by 2029**, contributing **8–9% of India’s total coal output**.
- Fortnightly government payments ensure strong working capital and stable, annuity-like cash flows.
3. **Investments (Asset Monetization via InvIT):**
- Launched **Anantam Highways InvIT** in partnership with **Alpha Alternatives Fund**, listed on NSE in **October 2025**.
- **7 of 18 HAM assets** transferred as of Nov 2025; full transfer expected over 2 years.
- The InvIT is expected to generate **₹400–450 crores in annual cash flow** from 18 committed projects.
- Strategic goal: Achieve **>50%—ultimately 60–70%**—of consolidated revenue from long-term, de-risked cash flow assets (coal + InvIT).
---
### **Financial & Operational Highlights (Nov 2025)**
- **Order Book:** ₹14,923 crores (as of Mar 2025), diversified across:
- Mining (21.3%), Roads & Highways (21%), Irrigation (20.4%), Tunnels (12.3%), Water Supply (8.6%), Optical Fiber (5.8%).
- **Order Inflow Target 2025–26:** ₹15,000 crores, despite a slowdown in government tenders.
- **Coal Revenue (FY26):** Expected to exceed ₹2,000 crores from two operating mines.
- **Debt Reduction:** Reduced consolidated debt by **>₹300 crores** between FY24 and FY25. Aims to become **net debt-free at standalone level by FY26**.
- **EBITDA Goal:** Combined coal and InvIT businesses expected to generate **>₹1,500 crores EBITDA within 5 years**.
---
### **Strategic Initiatives & Partnerships**
- **Alpha Alternatives Partnership (Nov 2023):**
- AA invested up to **₹20,000 crores**, acquiring:
- 26% stake in **8 operating** and **10 under-construction HAM projects**.
- 10% equity in DBL via preferential warrants.
- Supports asset recycling, capital-light growth, and long-term value creation.
- **InvIT Monetization Platform:**
- First tranche completed with **Shrem InvIT** (full cash + InvIT units), generating **₹60–80 crores annual distributions**.
- Own InvIT platform (Anantam Highways InvIT) now listed, attracting **EPFO, insurance firms, and sovereign wealth funds**—a strong vote of confidence.
- **Backward Integration & In-House Manufacturing:**
- Owns **Aarneel Technocrafts** and in-house units producing:
- Road furniture (gantries, crash barriers, signboards).
- Bearings, expansion joints, thermoplastic paint.
- Metal castings (jaw plates, cones) from recycled scrap via captive foundry.
- Ensures supply chain resilience, cost control, and execution speed.
---
### **Operational Strength & Competitive Advantages**
- **Largest Equipment Fleet in Sector:** Owns **10,124–12,000+ GPS-enabled construction machines**, enabling rapid mobilization and reduced vendor dependency.
- **In-House Workforce:** ~18,000 employees (reduced from 38,000 to optimize costs), with **>23,500 at peak**, the **largest employer in Indian road construction**.
- **Digital Transformation:** Uses **SAP ERP, Tracknovate GPS, drones, AI, and real-time digital dashboards** for project monitoring, fuel tracking, and progress analytics.
- **Geographic Diversification:** Projects in 20 states; top revenue states: **Jharkhand (21.5%), Odisha (15.9%), Gujarat (12.6%)**.
- **Strategic Client Relationships:** Long-standing ties with **NHAI, MoRTH, AAI, NCL, MCL, SCCL, BSNL**, enabling repeat wins and pre-qualification.
---
### **Leadership & Governance**
- **Devendra Jain** – CEO & Managing Director: Oversees operations, quality, and project delivery.
- **Rohan Suryavanshi (Wharton MBA)** – Strategy, Finance, Investor Relations.
- **Karan Suryavanshi** – Head of Business Development (14+ years), key to Alpha alliance and insurance/asset management functions.
---